Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 1,075.52 676.96 547.72 842.44 848.59 233.42 164.19 99.31 57.29
Cost of revenue 51.54 48.13 39.60 187.99 117.58 37.58 24.95 15.42 10.23
Gross profit 1,023.99 628.83 508.12 654.45 731.01 195.84 139.24 83.90 47.06
Total operating expenses + 969.66 757.23 748.14 956.31 707.71 221.65 168.76 107.28 64.83
Operating income 54.33 -128.40 -240.03 -113.86 140.88 11.77 -4.58 -7.97 -7.54
Non-operating income (net) 0.00 0.00 0.00 4.79 -7.15 -5.82 -0.37 -3.25 -1.32
Income before tax 54.33 -128.40 -240.03 -109.07 133.73 5.95 -4.95 -11.22 -8.86
Income tax expense 0.73 0.19 0.11 -0.41 -1.71 0.37 0.07 1.10 0.01
Net income 53.60 -128.58 -240.13 -108.67 135.44 5.58 -5.02 -11.22 -8.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19
Total revenue 308.21 304.17 285.90 265.06 220.39 226.40 172.96 139.10 138.51 148.94 134.56 135.77 102.93 146.91 157.23 228.16 310.14 304.85 228.45 193.95 121.35 86.71 65.36 17.35 63.99 68.15 49.49
Cost of revenue 5.86 27.95 8.79 7.77 7.02 15.13 10.82 11.47 10.71 14.07 36.91 36.80 40.59 43.49 45.03 51.07 48.41 41.05 34.98 24.16 17.39 12.79 9.36 6.62 8.81 4.36 6.69
Gross profit 302.36 276.22 277.11 257.29 213.37 211.27 162.14 127.63 127.79 134.87 97.64 98.97 62.34 103.43 112.21 177.09 261.73 263.80 193.47 169.78 103.96 73.92 56.00 10.73 55.18 63.79 42.80
Total operating expenses + 309.87 257.06 245.18 251.64 215.79 213.91 168.85 182.09 192.38 177.20 178.40 169.11 234.76 205.41 215.32 260.27 275.30 244.43 199.85 157.65 105.77 76.32 53.15 28.74 63.44 58.85 43.00
Operating income -7.52 19.16 31.93 5.66 -2.42 -2.64 -6.71 -54.46 -64.58 -42.34 -43.85 -33.34 -131.84 -58.50 -58.09 -32.11 34.83 60.41 28.60 36.29 15.57 10.39 12.21 -11.39 0.55 4.94 1.99
Non-operating income (net) 0.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.54 5.20 2.60 2.77 1.88 2.26 -2.12 -1.15 -0.75 0.00 -5.25 -9.00 -2.54 5.28 0.44 0.00 -2.19
Income before tax -6.56 19.16 31.93 5.66 -2.42 -2.64 -6.71 -54.46 -64.58 -42.34 -40.31 -28.15 -129.24 -55.73 -56.21 -29.85 32.71 59.27 27.85 36.30 10.32 1.40 9.67 -6.11 0.99 4.94 -0.21
Income tax expense 0.08 0.53 0.12 0.05 0.03 0.11 0.05 0.02 0.01 0.06 0.01 0.02 0.02 -0.46 0.01 0.02 0.02 0.32 -1.27 -0.99 0.22 0.37 -1.10 0.08 -0.49 0.07 0.12
Net income -6.65 18.64 31.81 5.61 -2.45 -2.76 -6.76 -54.47 -64.60 -42.40 -40.32 -28.17 -129.25 -55.26 -56.22 -29.87 32.69 58.94 29.11 37.28 10.10 1.03 9.67 -6.19 1.48 6.05 -0.32
1 day ago