Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	192.43	310.94	288.23	153.69	199.69	477.04	546.11	621.13	1,117.71	1,031.48	932.55	928.97	1,009.34	1,006.86	675.33	1,092.10	943.92	640.45	557.35	276.71
Cash and cash equivalents	192.43	310.94	288.23	153.69	199.69	477.04	546.11	621.13	836.38	1,031.48	932.55	928.97	1,009.34	1,006.86	675.33	1,092.10	943.92	640.45	557.35	276.71
Short-term investments								0.00	281.33	0.00	0.00	0.00	0.00	0.00		0.00
Accounts receivable, net	4,327.45	4,391.19	4,763.79	4,301.00	3,576.13	2,928.39	3,168.37	3,641.14	3,337.62	2,769.91	5,054.31	5,220.53	4,868.97	4,607.32	4,764.29	3,574.54	2,618.70	3,367.44	3,103.02	2,477.04
Inventories	5,235.49	5,468.73	5,465.03	4,244.15	3,236.84	2,731.99	3,008.42	3,141.82	2,824.71	2,856.23	2,482.18	2,613.36	2,264.34	2,388.64	2,596.47	1,812.77	1,411.76	1,894.49	1,736.30	1,616.58
Other current assets	263.37	199.69	233.80	177.78	150.76	191.39	153.44	206.51	507.53	2,642.67	173.03	382.67	428.44	251.61	191.11	150.76	169.88	68.76	92.18	97.13
Total current assets	10,018.74	10,370.55	10,750.85	8,876.63	7,163.42	6,328.81	6,876.34	7,610.60	7,533.81	9,003.97	8,642.07	8,954.20	8,356.88	8,254.44	8,227.21	6,630.17	5,144.25	5,971.15	5,488.85	4,467.46
Total non-current assets +	2,099.82	1,838.60	1,726.31	1,511.91	1,762.00	1,842.71	1,688.22	1,986.25	2,165.78	2,235.83	2,157.88	2,301.32	2,117.80	1,913.43	1,678.36	1,152.21	1,129.26	2,228.98	1,866.27	1,748.23
Property, plant and equipment, net			441.56	542.34	1,268.88	680.52	452.17	522.91	519.58	612.66	568.78	535.00	492.61	461.23	419.17	302.58	305.68	227.19	179.53	159.43
Goodwill	837.03	780.98	780.63	758.83	838.11	773.73	876.73	980.87	1,148.35	1,281.22	1,278.76	1,348.47	1,261.29	1,100.62	885.07	566.31	550.12	1,728.90	1,402.47	1,296.60
Intangible assets				12.65	28.54	65.44	143.52	219.91	277.29	78.40	99.73	184.31	172.21	1,281.96	125.00	49.00	34.00	44.00	1,402.47	1,296.60
Long-term investments
Other non-current assets
Total assets	12,118.55	12,209.15	12,477.16	10,388.53	8,925.42	8,171.51	8,564.56	9,596.85	9,699.59	11,239.81	10,799.95	11,255.52	10,474.68	10,167.87	9,905.57	7,782.38	6,273.52	8,200.13	7,355.12	6,215.69

Total current liabilities +	4,128.10	4,465.27	4,249.38	4,251.65	3,055.24	2,280.37	2,578.58	2,969.46	2,453.77	4,942.49	4,272.30	4,978.83	4,821.44	4,798.65	4,477.73	3,439.62	2,455.86	2,779.59	2,776.99	2,438.32
Accounts payable	3,487.42	3,345.51	3,373.82	3,431.68	2,401.36	1,754.08	1,864.34	2,269.48	1,861.64	1,590.78	3,338.05	3,402.37	3,278.15	3,230.77	3,561.63	2,862.29	1,957.99	2,293.24	2,228.02	1,654.15
Short-term debt	143.53	600.70	122.43	228.95	81.42	53.36	300.54	165.38	50.11	1,152.60	331.12	865.09	838.19	872.40	243.08	36.55	23.29	43.80	53.37	316.02
Current portion of long-term debt	87.28	492.71	70.64	174.42	23.08	0.05	300.54	165.38	50.11	1,152.60	250.00	2,074.04
Deferred revenue
Other current liabilities	497.15	472.92	659.61	566.19	572.46	438.34	401.38	426.22	480.47	2,155.89	575.31	670.54	651.06	610.46	600.52	440.35	474.57	442.55	495.60	468.15
Total non-current liabilities +	2,978.95	2,818.37	3,476.11	1,944.12	1,786.00	2,164.75	1,845.51	1,942.30	2,063.75	1,606.03	1,842.64	1,386.50	1,364.11	1,463.48	1,371.77	1,333.65	1,056.80	1,285.85	1,177.49	946.19
Long-term debt	2,574.73	2,406.63	2,988.03	1,437.40	1,191.33	1,424.79	1,419.92	1,489.22	1,729.21	1,339.20	1,646.50	1,213.81	1,206.99	1,271.99	1,273.51	1,243.68	946.57	1,181.50	1,155.99	918.81
Capital lease obligations	215.70	227.88	242.41	253.95	298.18	307.03
Other non-current liabilities	244.78	237.86	297.46	506.72	354.83	419.92	425.59	453.08	334.54	266.82	196.14	172.68	157.12	191.50	98.26	89.97
Total liabilities	7,107.06	7,283.64	7,725.49	6,195.77	4,841.24	4,445.12	4,424.08	4,911.76	4,517.52	6,548.52	6,114.93	6,365.32	6,185.56	6,262.13	5,849.50	4,773.27	3,512.66	4,065.44	3,954.47	3,384.51

Total stockholders' equity +	5,011.50	4,925.50	4,751.67	4,192.76	4,084.18	3,726.40	4,140.47	4,685.08	5,182.07	4,691.29	4,685.02	4,890.19	4,289.13	3,905.73	4,056.07	3,009.12	2,760.86	4,134.69	3,400.65	2,831.18
Common stock and paid-in capital	1,581.30	1,323.69	1,373.46	1,271.36	1,568.01	1,304.55	1,373.00	1,449.19	1,382.71	1,059.02	1,102.42	1,632.79	1,486.16	1,359.87	1,762.56	1,384.68	1,503.60	1,754.97	1,520.00	1,343.61
Retained earnings	3,430.19	3,601.81	3,378.21	2,921.40	2,516.17	2,421.85	2,767.47	3,235.89	3,799.36	3,632.27	3,582.60	3,257.41	2,802.97	2,545.86	2,293.51	1,624.44	1,257.26	2,379.72	1,880.64	1,487.58
Common shares outstanding	87	92	93	100	100	100	111	120	129	133	139	140	140	150	154	153	151	152	150	147

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	202.44	286.55	175.47	192.43	188.91	172.14	267.52	310.94	218.47	272.85	278.68	288.23	185.94	324.78	80.88	153.69	199.46	167.82	299.10	199.69	322.75	376.33	483.06	477.04	402.66	488.81	664.11	546.11	725.25	482.17	365.85	621.13	505.12	725.96	737.63	1,117.71	1,390.78	1,270.14	1,196.55	1,031.48	1,036.49	916.09	824.70	932.55	803.47	903.33	814.37	928.97	960.15	779.33	865.61	1,009.34	820.92	815.28	1,043.03	1,006.86	940.10	968.52	622.43	675.33	781.75	756.93	661.71	1,092.10	754.57	894.87	987.30	943.92	685.74	670.85	386.93	640.45	381.46	417.13	520.89	557.35	337.14	389.82	481.78	276.71	199.85
Cash and cash equivalents	202.44	286.55	175.47	192.43	188.91	172.14	267.52	310.94	218.47	272.85	278.68	288.23	185.94	324.78	80.88	153.69	199.46	167.82	299.10	199.69	322.75	376.33	483.06	477.04	402.66	488.81	664.11	546.11	725.25	482.17	365.85	621.13	430.07	589.52	539.68	836.38	1,129.23	1,270.14	1,196.55	1,031.48	1,036.49	916.09	824.70	932.55	803.47	903.33	814.37	928.97	960.15	779.33	865.61	1,009.34	820.92	815.28	1,043.03	1,006.86	940.10	968.52	622.43	675.33	781.75	756.93	661.71	1,092.10	754.57	894.87	987.30	943.92	685.74	670.85	386.93	640.45	381.46	417.13	520.89	557.35	337.14	389.82	481.78	276.71	199.85
Short-term investments																															0.00	0.00	75.05	136.44	197.95	281.33	261.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	5,502.26	5,242.80	4,503.48	4,327.45	4,095.48	4,421.43	4,575.85	4,391.19	4,315.06	4,508.74	4,679.69	4,763.79	4,670.64	4,789.40	4,591.02	4,301.00	4,164.57	4,077.71	3,720.30	3,576.13	3,365.68	3,105.32	2,964.53	2,928.39	2,987.79	2,977.77	3,129.39	3,168.37	3,188.86	3,445.81	3,682.51	3,641.14	3,552.53	3,295.01	3,417.43	3,337.62	3,237.44	2,996.11	2,876.35	2,769.91	4,874.18	5,395.01	4,903.25	5,054.31	4,994.75	5,696.64	5,060.52	5,220.53	4,983.89	5,708.35	4,820.07	4,868.97	4,778.07	5,161.45	4,477.93	4,607.32	4,658.81	4,755.63	4,593.52	4,764.29	4,706.56	4,816.09	4,415.71	3,574.54	3,323.95	3,439.46	2,864.45	2,618.70	2,660.41	3,200.99	3,284.39	3,367.44	3,277.80	3,615.23	3,065.79	3,103.02	2,918.41	2,716.67	2,557.41	2,477.04	2,448.66
Inventories	5,462.39	5,294.51	5,420.87	5,235.49	5,270.45	5,252.47	5,614.10	5,468.73	5,751.87	6,116.00	5,755.05	5,465.03	5,354.01	4,972.90	4,654.99	4,244.15	3,680.82	3,542.72	3,283.83	3,236.84	2,760.16	2,816.42	2,944.67	2,731.99	2,745.22	2,908.58	3,025.98	3,008.42	3,211.98	3,306.30	3,395.19	3,141.82	3,261.90	3,285.93	3,129.03	2,824.71	2,771.24	2,697.80	2,418.76	2,856.23	2,826.86	2,650.22	2,805.01	2,482.18	2,474.40	2,493.58	2,705.40	2,613.36	2,510.35	2,549.32	2,510.78	2,264.34	2,284.72	2,223.84	2,360.50	2,388.64	2,490.29	2,513.92	2,643.84	2,596.47	2,514.16	2,549.59	2,495.50	1,812.77	1,747.72	1,698.35	1,567.74	1,411.76	1,613.89	1,753.26	1,908.87	1,894.49	1,973.45	1,833.06	1,824.06	1,736.30	1,712.83	1,623.56	1,652.66	1,616.58	1,553.90
Other current assets	217.68	200.39	227.17	263.37	240.51	226.33	221.77	199.69	200.43	241.37	197.72	233.80	232.96	216.49	183.02	177.78	172.79	155.96	161.85	150.76	156.02	156.38	209.93	191.39	180.96	161.34	169.47	153.44	129.32	312.90	114.43	206.51	610.13	269.20	261.60	507.53	273.53	4,113.05	3,208.10	2,642.67	200.58	181.07	181.57	173.03	211.34	196.11	181.77	191.34	199.05	198.74	222.38	214.22	220.63	249.22	237.34	-2,386,001.75	216.06	217.10	207.07	-2,593,682.42	213.27	245.30	268.03	-1,810,802.48	168.45	135.52	161.92	169.88	122.91	80.06	76.26	68.76	77.22	78.03	71.77	92.18	108.10	113.83	129.39	97.13	58.87
Total current assets	11,384.77	11,024.25	10,326.98	10,018.74	9,795.36	10,072.36	10,679.24	10,370.55	10,485.84	11,138.96	10,911.14	10,750.85	10,443.54	10,303.57	9,509.91	8,876.63	8,217.64	7,944.21	7,465.07	7,163.42	6,604.61	6,454.45	6,602.19	6,328.81	6,316.62	6,536.50	6,988.95	6,876.34	7,255.41	7,390.72	7,557.99	7,610.60	7,624.61	7,576.11	7,545.69	7,533.81	7,672.99	11,077.10	9,699.75	9,003.97	8,938.10	9,142.39	8,714.52	8,642.07	8,483.96	9,289.66	8,762.06	8,954.20	8,653.45	9,235.74	8,418.84	8,356.88	8,104.34	8,449.78	8,118.80	8,254.44	8,305.25	8,455.17	8,066.86	8,227.21	8,215.74	8,367.91	7,840.94	6,630.17	5,994.70	6,168.20	5,581.41	5,144.25	5,082.94	5,705.16	5,656.44	5,971.15	5,709.94	5,943.45	5,482.51	5,488.85	5,076.48	4,843.88	4,821.24	4,467.46	4,261.28
Total non-current assets +	2,104.53	2,128.93	2,087.37	2,099.82	1,916.98	1,870.58	1,918.32	1,838.60	1,839.40	1,858.21	1,735.32	1,726.31	1,665.77	1,626.31	1,458.50	1,511.91	1,564.03	1,636.66	1,746.24	1,762.00	1,761.31	1,809.87	1,779.21	1,842.71	1,773.11	1,988.61	1,924.39	1,688.22	1,844.27	1,843.98	1,895.78	1,986.25	2,087.32	2,224.40	2,227.47	2,165.78	2,172.79	2,178.90	1,346.37	2,235.83	2,187.36	2,159.97	2,149.93	2,157.88	2,130.55	2,201.43	2,225.19	2,301.32	2,247.34	2,249.56	2,139.42	2,117.80	2,107.15	2,099.75	1,984.32	1,913.43	1,852.31	1,717.63	1,715.70	1,678.36	1,624.24	1,535.68	1,461.80	1,152.21	1,163.09	1,147.05	1,126.25	1,129.26	1,162.99	1,031.79	2,405.13	2,228.98	2,194.45	2,084.51	1,885.17	1,866.27	1,907.61	1,714.93	1,701.25	1,748.23	1,787.49
Property, plant and equipment, net												441.56	400.32	378.27	527.03	542.34	323.42	586.22	609.49	1,268.88	656.75	403.27	404.14	680.52	413.37	431.41	437.47	452.17	455.48	462.91	525.87	522.91	520.92	507.69	510.30	519.58	526.03	565.11	471.32	612.66	610.75	587.22	579.47	568.78	548.43	541.90	529.29	535.00	522.32	511.76	505.23	492.61	486.31	491.94	480.86	461.23	458.12	440.45	432.67	419.17	395.56	367.41	346.22	302.58	302.60	302.29	306.31	305.68	295.14	250.69	247.14	227.19	210.64	191.80	184.49	179.53	172.31	165.98	161.86	159.43	163.95
Goodwill	817.04	826.48	818.11	837.03	795.07	773.66	818.86	780.98	780.51	787.01	759.85	780.63	770.91	755.03	703.83	758.83	805.38	823.73	823.95	838.11	838.46	834.80	798.87	773.73	760.94	916.06	858.66	876.73	1,027.43	1,010.57	982.31	980.87	1,026.54	1,181.01	1,178.01	1,148.35	1,140.98	1,098.47	620.85	1,281.22	1,295.41	1,283.41	1,266.34	1,278.76	1,262.53	1,298.81	1,321.04	1,348.47	1,344.39	1,358.45	1,290.34	1,261.29	1,253.71	1,248.90	1,155.14	1,100.62	1,081.69	945.22	939.27	885.07	908.28	847.95	773.93	566.31	566.19	573.08	550.04	550.12	569.34	485.03	1,832.54	1,728.90	1,705.49	1,610.70	1,409.19	1,402.47	1,424.17	1,301.14	1,296.47	1,296.60	1,297.83
Intangible assets																12.65	15.98	19.27	23.07	28.54	33.77	38.81	47.45	65.44	77.31	119.19	120.14	143.52	168.38	184.98	199.38	219.91	258.27	269.74	290.96	277.29	285.39	296.06	20.82	78.40	86.99	91.37	90.91	99.73	134.84	152.27	167.26	184.31	197.83	209.08	171.24	172.21	179.29	181.20	169.27	1,281.96	1,224.41	1,072.30	133.00	125.00	104.00	107.00	127.00	49.00	50.00	625.00	604.19	606.23	68.00	485.03	115.00	44.00	45.00	46.00	48.00	1,402.47	1,424.17	1,301.14	1,296.47	1,296.60	1,297.83
Long-term investments
Other non-current assets
Total assets	13,489.29	13,153.18	12,414.36	12,118.55	11,712.33	11,942.93	12,597.56	12,209.15	12,325.24	12,997.17	12,646.46	12,477.16	12,109.31	11,929.87	10,968.41	10,388.53	9,781.67	9,580.87	9,211.31	8,925.42	8,365.92	8,264.31	8,381.40	8,171.51	8,089.73	8,525.11	8,913.34	8,564.56	9,099.68	9,234.70	9,453.77	9,596.85	9,711.93	9,800.51	9,773.16	9,699.59	9,845.78	13,256.00	11,046.12	11,239.81	11,125.46	11,302.35	10,864.46	10,799.95	10,614.51	11,491.09	10,987.25	11,255.52	10,900.78	11,485.30	10,558.26	10,474.68	10,211.50	10,549.53	10,103.12	10,167.87	10,157.56	10,172.80	9,782.55	9,905.57	9,839.98	9,903.59	9,302.74	7,782.38	7,157.79	7,315.25	6,707.66	6,273.52	6,245.94	6,736.95	8,061.57	8,200.13	7,904.38	8,027.95	7,367.67	7,355.12	6,984.10	6,558.81	6,522.49	6,215.69	6,048.77

Total current liabilities +	5,663.44	5,333.96	4,373.92	4,128.10	4,014.38	4,206.06	4,747.88	4,465.27	4,492.67	4,765.56	4,290.38	4,249.38	3,969.75	4,057.66	4,659.19	4,251.65	4,065.79	3,688.51	3,113.34	3,055.24	2,885.94	2,826.32	2,766.41	2,280.37	2,607.79	2,745.25	3,137.30	2,578.58	2,333.26	2,472.77	2,864.83	2,969.46	2,769.45	2,755.64	2,711.70	2,453.77	2,644.64	4,809.79	3,433.87	4,942.49	4,564.42	5,363.30	4,960.26	4,272.30	4,240.97	4,932.06	4,403.21	4,978.83	4,764.55	5,450.47	4,719.60	4,821.44	4,440.59	4,770.00	4,545.40	4,798.65	4,825.73	5,022.92	4,592.95	4,477.73	4,725.02	5,093.98	4,600.63	3,439.62	3,110.37	3,318.64	2,789.92	2,455.86	2,421.44	2,647.41	2,692.78	2,779.59	2,594.57	2,954.56	2,528.68	2,776.99	2,505.45	2,616.37	2,733.02	2,438.32	2,262.12
Accounts payable	4,625.89	4,343.39	3,688.87	3,487.42	3,319.03	3,626.33	3,588.03	3,345.51	3,324.04	3,308.06	3,445.71	3,373.82	3,136.86	3,106.67	3,466.62	3,431.68	2,968.85	2,693.70	2,467.74	2,401.36	2,001.74	1,935.66	2,005.13	1,754.08	1,733.67	1,802.48	2,025.52	1,864.34	1,836.54	2,046.57	2,352.77	2,269.48	2,091.08	1,958.15	1,917.75	1,861.64	1,731.28	1,774.02	1,463.56	1,590.78	3,297.98	3,628.07	3,339.84	3,338.05	3,272.03	3,850.30	3,301.49	3,402.37	3,207.04	3,704.57	3,184.04	3,278.15	3,175.47	3,565.38	2,920.59	3,230.77	3,237.49	3,567.76	3,175.07	3,561.63	3,412.85	3,610.08	3,454.99	2,862.29	2,534.61	2,735.10	2,293.15	1,957.99	1,814.46	2,149.35	2,185.67	2,293.24	2,158.76	2,403.93	2,035.71	2,228.02	1,889.37	1,807.12	1,647.13	1,654.15	1,542.47
Short-term debt	520.87	516.35	244.14	143.53	200.08	56.10	579.59	600.70	603.58	751.75	175.92	174.22	180.07	315.29	622.22	228.95	537.55	406.23	57.26	81.42	414.41	428.60	284.82	53.36	510.96	596.34	748.70	300.54	50.40	1.85	10.63	165.38	101.98	243.35	195.50	50.11	32.57	246.73	98.02	1,152.60	706.74	1,136.22	1,036.41	331.12	350.28	409.18	463.25	865.09	848.39	968.76	876.95	838.19	578.55	490.27	948.60	872.40	934.45	800.56	756.95	243.08	632.44	777.24	498.40	36.55	55.09	81.03	50.44	23.29	97.06	38.32	38.42	43.80	48.81	103.10	66.66	53.37	91.16	306.26	628.25	316.02	278.93
Current portion of long-term debt	470.09	463.60	189.31	87.28	144.54	2.60	524.06	492.71	548.52	696.33	68.60	70.64	76.34	209.40	513.00	174.42	424.18	350.00		23.08	300.04	311.80	166.99	0.05	399.97	492.22	638.40	300.54	50.40			105.00	95.00	220.00	1,690.64	1,779.33	32.57	246.73	98.02	1,030.00	706.74			250.00				2,074.04
Deferred revenue
Other current liabilities	516.68	474.23	440.91	497.15	495.27	523.63	580.26	472.92	565.05	705.75	668.75	607.82	652.82	635.70	570.35	566.19	559.40	588.58	588.34	572.46	469.79	462.06	476.46	438.34	363.16	346.43	363.08	401.38	446.32	424.35	501.44	426.22	576.39	554.14	598.46	480.47	880.79	2,789.04	1,872.30	2,155.89	559.70	599.01	584.00	575.31	618.67	672.58	638.46	670.54	709.13	777.15	1,535.57	651.06	686.57	1,204.62	1,624.81	610.46	653.79	1,455.16	1,417.88	600.52	1,312.17	706.67	1,145.63	440.35	520.68	502.51	446.33	474.57	509.92	459.73	468.69	442.55	387.00	447.53	426.31	495.60	524.92	502.98	457.64	468.15	440.72
Total non-current liabilities +	2,872.52	2,881.28	3,192.34	2,978.95	2,812.98	2,892.97	2,811.95	2,818.37	2,843.47	3,221.23	3,533.50	3,476.11	3,503.96	3,442.56	2,289.88	1,944.12	1,459.17	1,689.14	1,952.37	1,786.00	1,542.09	1,527.26	1,837.48	2,164.75	1,804.66	1,822.53	1,817.97	1,845.51	2,403.94	2,353.20	1,967.87	1,942.30	1,987.66	1,796.33	1,817.35	2,063.75	2,101.56	3,734.34	2,823.23	1,606.03	1,800.84	1,265.05	1,272.93	1,842.64	1,872.02	1,854.11	1,789.88	1,386.50	1,400.36	1,406.41	1,343.19	1,364.11	1,687.21	1,673.64	1,577.94	1,463.48	1,280.05	1,294.80	1,258.59	1,371.77	1,380.49	1,367.41	1,371.91	1,333.65	1,026.42	1,015.95	1,029.10	1,056.80	1,077.41	1,293.35	1,283.73	1,285.85	1,327.49	1,305.55	1,263.83	1,177.49	1,248.79	883.45	880.41	946.19	1,082.34
Long-term debt	2,472.81	2,474.10	2,795.95	2,574.73	2,494.39	2,567.38	2,430.73	2,406.63	2,406.42	2,753.52	3,101.90	2,988.03	3,032.86	2,979.82	1,825.51	1,437.40	922.04	1,144.59	1,389.69	1,191.33	895.91	895.64	1,195.20	1,424.79	1,194.24	1,194.12	1,191.98	1,419.92	2,023.63	1,961.47	1,554.72	1,489.22	1,488.71	1,488.07	1,495.14	1,729.21	1,724.23	3,382.43	2,609.62	1,339.20	1,610.54	1,072.19	1,075.75	1,646.50	1,725.24	1,692.31	1,625.76	1,213.81	1,221.98	1,227.58	1,202.30	1,206.99	1,501.05	1,508.20	1,399.83	1,271.99	1,183.79	1,184.69	1,150.77	1,273.51	1,250.52	1,247.91	1,260.12	1,243.68	937.52	938.76	957.28	946.57	942.70	1,182.98	1,180.36	1,181.50	1,179.84	1,177.06	1,156.01	1,155.99	1,175.90	857.11	857.31	918.81	1,022.50
Capital lease obligations	229.59	229.68	213.82	215.70	193.34	219.31	230.87	227.88	238.49	246.95	240.40	242.41	244.39	251.93	251.52	253.95	273.29	277.52	287.61	298.18	307.29	318.00	321.76	307.03	303.04	296.68	300.56
Other non-current liabilities	220.89	230.25	237.40	244.78	180.79	159.78	205.89	237.86	253.62	276.19	244.85	297.46	278.58	462.73	267.46	506.72	537.12	544.55	332.33	354.83	396.07	631.62	642.28	419.92	610.42	628.41	625.99	425.59	380.32	391.73	413.15	453.08	498.96	308.26	322.21	334.54	377.33	351.91	213.61	266.82	190.30	192.86	197.18	196.14	146.79	161.80	164.12	172.68	178.38	178.83	140.89	157.12	186.16	165.44	178.11	191.50	96.26	110.11	107.82	98.26	129.97	119.50	111.80	89.97	88.90	77.20	71.82
Total liabilities	8,535.96	8,215.24	7,566.26	7,107.06	6,827.36	7,099.03	7,559.83	7,283.64	7,336.14	7,986.79	7,823.88	7,725.49	7,473.71	7,500.21	6,949.07	6,195.77	5,524.95	5,377.64	5,065.71	4,841.24	4,428.03	4,353.58	4,603.88	4,445.12	4,412.45	4,567.78	4,955.27	4,424.08	4,737.21	4,825.96	4,832.70	4,911.76	4,757.11	4,551.96	4,529.06	4,517.52	4,746.21	8,544.13	6,257.10	6,548.52	6,365.26	6,628.35	6,233.19	6,114.93	6,113.00	6,786.16	6,193.09	6,365.32	6,164.91	6,856.88	6,062.79	6,185.56	6,127.80	6,443.63	6,123.34	6,262.13	6,105.78	6,317.72	5,851.54	5,849.50	6,105.50	6,461.39	5,972.54	4,773.27	4,136.79	4,334.59	3,819.02	3,512.66	3,498.85	3,940.76	3,976.51	4,065.44	3,922.06	4,260.11	3,792.51	3,954.47	3,754.24	3,499.81	3,613.43	3,384.51	3,344.46

Total stockholders' equity +	4,953.34	4,937.93	4,848.10	5,011.50	4,884.97	4,843.90	5,037.74	4,925.50	4,989.10	5,010.38	4,822.58	4,751.67	4,635.60	4,429.66	4,019.34	4,192.76	4,256.72	4,203.23	4,145.60	4,084.18	3,937.89	3,910.73	3,777.51	3,726.40	3,677.28	3,957.33	3,958.07	4,140.47	4,362.47	4,408.74	4,621.07	4,685.08	4,954.82	5,248.54	5,244.10	5,182.07	5,099.57	4,711.86	4,789.03	4,691.29	4,760.20	4,674.00	4,631.27	4,685.02	4,501.51	4,704.93	4,794.16	4,890.19	4,735.87	4,628.42	4,495.47	4,289.13	4,083.70	4,105.90	3,979.78	3,905.73	4,051.78	3,855.08	3,931.02	4,056.07	3,734.47	3,442.20	3,330.20	3,009.12	3,021.01	2,980.66	2,888.64	2,760.86	2,747.09	2,796.19	4,085.06	4,134.69	3,982.32	3,767.84	3,575.17	3,400.65	3,229.86	3,059.00	2,909.06	2,831.18	2,704.31
Common stock and paid-in capital	1,538.02	1,588.24	1,531.67	1,581.30	1,383.78	1,302.11	1,503.88	1,323.69	1,364.09	1,446.19	1,289.91	1,373.46	1,385.69	1,340.67	1,085.13	1,271.36	1,456.93	1,517.21	1,552.23	1,568.01	1,485.16	1,544.61	1,409.79	1,304.55	1,286.85	1,381.80	1,279.81	1,373.00	1,427.40	1,425.80	1,481.80	1,449.19	1,640.91	1,523.57	1,478.61	1,382.71	1,227.17	950.96	1,109.59	1,059.02	1,157.50	1,030.75	1,082.60	1,102.42	1,040.50	1,305.83	1,448.26	1,632.79	1,636.79	1,621.23	1,592.50	1,486.16	1,406.83	1,515.22	1,460.14	1,359.87	1,564.73	1,493.40	1,585.89	1,762.56	1,679.79	1,538.55	1,567.58	1,384.68	1,537.68	1,611.84	1,623.67	1,503.60	1,458.95	1,526.08	1,612.53	1,754.97	1,746.69	1,639.46	1,588.99	1,520.00	1,473.87	1,408.20	1,357.35	1,343.61	1,275.59
Retained earnings	3,415.32	3,349.70	3,316.43	3,430.19	3,501.18	3,541.79	3,533.85	3,601.81	3,625.01	3,564.20	3,532.68	3,378.21	3,249.91	3,088.99	2,934.21	2,921.40	2,799.79	2,686.02	2,593.37	2,516.17	2,452.72	2,366.13	2,367.72	2,421.85	2,390.43	2,575.54	2,678.27	2,767.47	2,935.08	2,982.94	3,139.27	3,235.89	3,313.91	3,724.98	3,765.49	3,799.36	3,872.41	3,760.91	3,679.44	3,632.27	3,602.70	3,643.25	3,548.67	3,582.60	3,461.01	3,399.10	3,345.90	3,257.41	3,099.08	3,007.19	2,902.97	2,802.97	2,676.87	2,590.68	2,519.65	2,545.86	2,487.05	2,361.69	2,345.13	2,293.51	2,054.68	1,903.65	1,762.62	1,624.44	1,483.32	1,368.82	1,264.97	1,257.26	1,288.14	1,270.12	2,472.53	2,379.72	2,235.63	2,128.39	1,986.18	1,880.64	1,755.99	1,650.81	1,551.72	1,487.58	1,428.73
Common shares outstanding	83	83	84	85	87	88	89	91	91	92	93	93	92	93	96	98	99	100	101	101	100	100	99	99	99	101	104	106	109	111	116	118	120	122	124	125	129	130	130	130	132	135	136	138	138	139	141	140	140	140	140	139	139	139	143	147	147	150	155	155	155	154	154	154	153	153	153	153	151	151	152	152	152	153	153	153	150	148	147	147	147

Balance Sheet - AVNET INC (AVT)

Balance Sheet - AVNET INC (AVT)