Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 2,718.00 2,423.00 2,290.00 1,851.00 763.00 793.00 2,119.00 1,899.00
Cost of revenue 1,085.00 967.00 958.00 832.00 477.00 529.00 880.00 813.00
Gross profit 1,633.00 1,456.00 1,332.00 1,019.00 286.00 264.00 1,239.00 1,086.00
Total operating expenses + 1,451.00 1,341.00 1,340.00 1,217.00 846.00 805.00 1,033.00 1,043.00
Operating income 182.00 115.00 -8.00 -198.00 -560.00 -747.00 206.00 98.00
Non-operating income (net) -31.00 -183.00 -137.00 -92.00 -101.00 -12.00 -8.00 -58.00
Income before tax 151.00 -68.00 -145.00 -290.00 -661.00 -759.00 198.00 40.00
Income tax expense 40.00 66.00 -9.00 -61.00 -186.00 -145.00 60.00 18.00
Net income 109.00 -138.00 -63.00 -25.00 -467.00 -614.00 134.00 19.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Mar-20
Total revenue 840.00 792.00 674.00 631.00 621.00 591.00 597.00 625.00 610.00 549.00 571.00 592.00 578.00 527.00 488.00 486.00 350.00 287.00 197.00 153.00 126.00
Cost of revenue 410.00 342.00 270.00 242.00 231.00 238.00 237.00 247.00 245.00 238.00 237.00 243.00 242.00 243.00 218.00 199.00 173.00 173.00 127.00 95.00 82.00 0.01
Gross profit 430.00 450.00 404.00 389.00 390.00 353.00 360.00 378.00 365.00 311.00 334.00 349.00 336.00 284.00 270.00 287.00 177.00 114.00 70.00 58.00 44.00 -0.01
Total operating expenses + 383.00 414.00 392.00 355.00 335.00 323.00 333.00 336.00 349.00 308.00 338.00 347.00 345.00 322.00 315.00 306.00 271.00 288.00 194.00 181.00 4.64 0.00
Operating income 47.00 36.00 12.00 34.00 55.00 30.00 27.00 42.00 16.00 3.00 -4.00 2.00 -9.00 -38.00 -45.00 -19.00 -94.00 -193.00 -124.00 -114.00 -4.64 -0.01 0.00
Non-operating income (net) -35.00 21.00 -50.00 2.00 41.00 -33.00 -101.00 -41.00 -8.00 -46.00 -6.00 -59.00 -26.00 -47.00 -38.00 13.00 -21.00 -61.00 -13.00 -13.00 24.93 0.00 0.00 0.00
Income before tax 12.00 57.00 -38.00 36.00 96.00 -3.00 -74.00 1.00 8.00 -43.00 -10.00 -57.00 -35.00 -85.00 -83.00 -6.00 -115.00 -254.00 -137.00 -127.00 20.28 -0.01 0.00
Income tax expense -42.00 -26.00 24.00 21.00 21.00 11.00 54.00 -26.00 27.00 3.00 -2.00 -2.00 -8.00 -22.00 -10.00 -4.00 -25.00 -60.00 -31.00 -73.00 22.00 -45.00 -0.05
Net income 52.00 83.00 -62.00 13.00 75.00 -16.00 -129.00 26.00 -19.00 -47.00 -12.00 -14.00 -2.00 -26.00 -20.00 21.00 -90.00 -473.00 11.15 1.32 20.28 -0.01 0.00
1 day ago