Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	1,445.31	1,252.61	1,087.53	900.49	739.89	522.87	594.52	459.31	358.81	268.48	190.59	118.53	82.46	57.04
Cost of revenue	1,185.50	678.69	609.30	518.94	433.38	310.15	328.99	248.19	190.08	139.29	98.83	64.24	43.96	31.21
Gross profit	259.80	573.92	478.24	381.54	306.52	212.72	265.53	211.12	168.73	129.18	91.76	54.29	38.50	25.83
Total operating expenses +	174.05	570.88	472.32	408.44	322.37	256.59	239.85	179.41	134.92	101.38	85.01	51.15	32.56	21.14
Selling, general and administrative	176.23	242.12	209.39	188.52	146.42	115.84	114.10	85.43	67.20	52.38	53.03	27.94	19.35	12.04
Research and development								0.00	0.00	0.00	0.00
Other operating expenses	-2.19	328.76	262.93	219.92	175.95	140.75	125.75	93.98	67.72	49.00	31.98	23.21	13.22	9.10
Operating income	85.76	3.04	5.92	-26.89	-15.85	-43.88	25.69	31.71	33.81	27.81	6.75	3.14	5.94	4.69
Non-operating income (net)	-13.15	11.21	11.06	2.61	-1.48	-1.60	1.83	-0.90	126.48	0.69	-0.33	-0.36	-0.05	-0.16
Income before tax	72.61	14.24	16.98	-24.29	-17.34	-45.48	27.51	30.81	160.29	28.50	6.43	2.78	5.88	4.53
Income tax expense	22.90	3.42	-4.01	-1.18	-11.32	0.06	3.39	8.86	151.41	6.35	3.30	0.66	0.46	0.40
Net income	45.73	10.21	20.26	-21.23	-4.56	-42.16	19.83	15.18	-0.32	12.45	-8.78	2.12	5.42	4.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	366.74	400.53	367.41	356.47	320.90	328.68	316.92	316.50	290.50	286.24	276.21	271.81	253.28	238.53	227.81	230.75	203.39	203.26	193.90	187.46	155.28	157.51	130.40	91.79	143.17	151.44	157.76	152.71	132.61	124.27	119.65	116.28	99.12	96.14	94.61	91.32	76.75	73.27	74.57	66.47	54.17	51.06	53.27	48.45	37.81	34.77	31.83	27.74	24.20	22.95	22.80	18.35	18.35	15.22	16.07	13.94	11.82
Cost of revenue	192.74	636.63	191.49	184.68	172.71	173.68	171.58	171.67	161.76	158.89	153.41	150.96	146.04	134.34	132.41	131.84	120.35	118.68	116.13	107.55	91.01	92.06	75.80	60.96	81.33	85.05	85.76	83.10	75.08	69.20	63.94	61.41	53.64	51.74	49.57	47.14	41.63	39.12	38.61	33.37	28.19	26.74	27.11	24.89	20.11	19.38	17.01	14.68	13.17	12.59	13.80	11.22	11.22	15.22	14.34	12.21	10.59
Gross profit	174.00	-236.10	175.92	171.79	148.19	155.00	145.35	144.83	128.74	127.36	122.79	120.85	107.24	104.19	95.40	98.91	83.04	84.57	77.76	79.91	64.27	65.45	54.60	30.83	61.84	66.39	72.00	69.62	57.53	55.06	55.71	54.87	45.47	44.40	45.04	44.18	35.12	34.15	35.96	33.11	25.97	24.33	26.17	23.57	17.70	15.39	14.82	13.06	11.03	10.36	9.01	7.13	7.13	15.69	0.00	0.00	0.00
Total operating expenses +	168.89	-261.84	157.37	149.41	145.35	144.79	163.33	134.05	128.71	128.65	117.14	116.10	110.43	109.77	100.23	99.73	97.98	91.07	80.41	76.61	74.29	77.67	61.40	54.90	62.63	65.90	63.84	57.75	52.36	52.23	46.37	41.85	38.96	38.56	34.43	32.44	29.49	29.16	26.79	24.17	21.26	20.67	18.36	17.32	28.65	16.38	14.06	10.92	9.80	9.26	8.40	5.02	5.02	0.00	0.00	0.00	0.00
Selling, general and administrative	82.26	0.32	44.38	66.26	65.27	65.15	59.30	59.54	58.13	56.98	51.24	51.28	49.89	49.99	44.27	46.14	47.60	41.36	35.14	35.24	33.48	32.70	28.06	26.34	28.75	32.37	29.63	27.27	24.84	24.26	21.70	19.99	19.48	19.11	16.73	16.72	14.65	14.57	13.89	12.71	11.21	11.62	9.93	9.91	21.57	8.95	7.88	5.86	5.26	5.31	4.85	2.16	2.16	8.85	0.00	0.00	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	86.63	-262.16	112.99	83.15	80.08	79.65	104.03	74.51	70.58	71.67	65.90	64.82	60.54	59.78	55.96	53.59	50.38	49.70	45.26	41.36	40.82	44.97	33.34	28.56	33.88	33.53	34.21	30.48	27.53	27.96	24.67	21.87	19.48	19.45	17.71	15.72	14.84	14.59	12.89	11.47	10.05	9.05	8.43	7.41	7.08	7.42	6.18	5.06	4.55	3.95	3.54	2.86	2.86	-8.85	0.00	0.00	0.00
Operating income	5.10	25.75	18.55	22.37	2.84	10.21	-17.99	10.78	0.03	-1.30	5.66	4.75	-3.19	-3.19	-4.83	-0.82	-14.94	-6.49	-2.65	3.31	-10.02	-12.22	-6.80	-24.08	-0.79	0.49	8.16	11.87	5.16	2.84	9.34	13.02	6.51	5.84	10.61	11.74	5.63	4.99	9.17	8.93	4.71	3.65	7.80	6.24	-10.95	-0.99	0.76	2.14	1.23	1.10	0.63	2.11	2.11	0.00	1.73	1.73	1.22
Non-operating income (net)	-5.54	-4.21	2.60	2.30	2.41	2.73	3.01	2.77	2.70	2.80	3.01	2.82	2.43	-1.10	1.01	0.22	-0.64	-0.42	-0.33	-0.25	-0.48	-1.24	-0.11	-0.05	-0.21	0.87	0.12	0.35	0.49	-0.20	-0.16	-0.21	-0.34	127.00	-0.25	-0.17	-0.11	0.76	0.06	-0.07	-0.06	-0.08	-0.08	-0.08	-0.08	-0.14	-0.13	-0.06	-0.04	-0.02	-0.03	-0.01	-0.01	4.53	-1.73	-1.73	-1.22
Income before tax	-0.44	21.54	21.15	24.68	5.25	12.94	-14.98	13.56	2.73	1.50	8.67	7.57	-0.76	-4.29	-3.82	-0.60	-15.58	-6.91	-2.98	3.06	-10.51	-13.46	-6.91	-24.12	-0.99	1.36	8.28	12.22	5.65	2.64	9.19	12.81	6.18	132.84	10.36	11.57	5.52	5.75	9.23	8.87	4.65	3.57	7.72	6.16	-11.03	-1.13	0.63	2.09	1.19	1.08	0.60	2.10	2.10	4.53	0.00	0.00	0.00
Income tax expense	-0.15	8.54	7.44	6.19	0.74	3.61	-3.87	3.17	0.52	-5.75	0.53	0.35	0.87	6.78	-1.51	0.71	-4.30	3.44	-0.58	0.99	-11.08	6.86	-0.80	-6.09	0.09	3.43	-3.14	1.05	2.05	3.18	2.24	2.24	1.20	143.87	2.49	3.39	1.66	0.29	2.44	2.32	1.30	0.53	1.53	1.02	0.23	0.30	0.13	0.14	0.10	0.09	0.16	0.11	0.11	0.40	0.00	0.00	0.00
Net income	-0.29	11.83	12.50	17.15	4.25	8.71	-10.21	9.67	2.04	7.22	7.63	6.95	-1.53	-11.07	-2.02	-1.19	-10.16	-9.73	-2.18	1.94	1.31	-19.43	-5.56	-16.21	-0.96	-2.09	10.34	9.03	2.55	-0.96	5.03	7.60	3.51	-12.46	5.00	4.88	2.27	3.92	3.77	3.30	1.46	1.25	1.53	1.12	-12.67	-1.43	0.50	1.95	1.09	1.00	0.44	1.99	1.99	4.13	0.00	0.00	0.00

1 day ago

Ask a follow up