Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	1,000.01	831.52	1,039.59	867.83	679.39	541.24	424.33	441.32	510.37	458.79	407.46	401.23	382.62	330.22	344.67	287.04	232.95	250.46	193.82
Cost of revenue	431.69	377.92	521.28	432.40	322.81	274.22	236.41	243.94	337.48	257.57	217.03	223.44	211.54	192.64	225.22	174.31	156.30	171.37	133.47
Gross profit	568.32	453.59	518.32	435.43	356.59	267.02	187.93	197.38	172.89	201.22	190.43	177.79	171.07	137.58	119.45	112.73	76.64	79.10	60.35
Total operating expenses +	547.33	496.63	492.73	382.82	282.65	230.17	203.33	215.90	254.45	229.34	216.94	198.17	189.53	166.60	171.77	130.21	95.97	91.97	85.72
Selling, general and administrative	108.33	98.88	100.40	76.28	55.78	44.44	37.12	40.50	39.88	41.59	38.45	30.12	31.95	26.11	27.00	28.00	15.61	15.25	12.10
Research and development	190.36	179.87	177.77	131.99	101.75	85.26	81.18	89.96	127.54	106.87	89.71	80.31	79.30	66.75	67.73	55.41	46.13	44.35	44.44
Other operating expenses	248.64	217.88	214.56	174.55	125.12	100.47	85.03	85.43	87.03	80.88	88.77	87.74	78.28	73.74	77.05	46.80	34.23	32.37	29.18
Operating income	20.99	-43.03	25.59	52.61	73.94	36.85	-15.40	-18.51	-81.56	-28.12	-26.51	-20.38	-18.45	-29.02	-52.32	-17.48	-19.33	-12.87	-25.37
Non-operating income (net)	13.18	11.39	9.17	1.43	-1.28	-2.56	-1.13	-0.25	-0.23	1.06	0.71	0.15	1.17	0.86	-0.01	-0.99	-3.47	-0.13	0.53
Income before tax	34.17	-31.65	34.76	54.04	72.65	34.28	-16.53	-18.77	-81.79	-27.06	-25.80	-20.23	-17.28	-28.17	-52.33	-18.47	-22.79	-13.00	-24.84
Income tax expense	16.28	-1.90	5.43	13.03	-165.72	0.80	1.16	0.53	1.24	0.35	0.54	0.58	-0.01	0.16	0.22	0.08	-0.35	-0.08	0.10
Net income	17.88	-29.75	29.33	41.01	238.38	33.48	-17.69	-19.30	-83.03	-27.40	-26.33	-20.81	-17.27	-28.33	-52.55	-18.55	-22.44	-12.92	-24.94

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07
Total revenue	279.98	272.45	265.44	241.88	220.24	206.12	200.95	198.14	226.31	264.73	263.84	261.02	250.01	244.50	236.33	202.04	184.95	176.42	172.23	168.67	162.07	170.03	150.51	119.02	101.68	120.19	114.49	100.30	89.35	115.52	114.70	111.70	99.40	137.90	128.83	126.12	117.52	131.80	121.19	107.43	98.38	105.00	112.30	99.13	91.04	111.63	105.77	98.01	85.82	94.00	103.63	94.44	90.55	91.42	81.30	78.93	78.57	91.59	83.66	97.96	71.47	91.70	75.49	71.65	48.20	88.36	59.60	47.84	37.15	70.67	59.32	60.82	59.66	193.82
Cost of revenue	120.69	115.15	113.43	105.59	97.53	92.76	90.90	90.54	103.73	151.49	123.29	124.55	121.96	119.62	117.76	101.86	93.16	85.19	82.74	79.05	75.83	81.01	74.53	62.62	56.06	65.48	64.28	55.64	51.01	63.89	61.87	60.84	57.34	87.34	84.19	82.80	83.14	79.61	67.64	57.42	52.89	58.46	59.18	50.84	48.55	60.19	60.69	53.66	48.89	53.96	56.22	51.93	49.43	54.39	47.80	45.71	44.75	54.53	51.81	67.80	51.08	53.04	46.53	43.22	31.53	58.64	38.48	32.44	26.75	47.44	40.52	40.69	42.72	121.82
Gross profit	159.30	157.30	152.01	136.30	122.71	113.37	110.05	107.60	122.58	113.25	140.55	136.47	128.05	124.88	118.57	100.18	91.79	91.23	89.49	89.62	86.24	89.02	75.98	56.41	45.62	54.71	50.20	44.67	38.34	51.62	52.83	50.87	42.06	50.56	44.63	43.32	34.38	52.19	53.54	50.01	45.48	46.54	53.11	48.29	42.49	51.44	45.08	44.34	36.93	40.05	47.41	42.51	41.12	37.03	33.51	33.22	33.82	37.05	31.85	30.16	20.39	38.66	28.96	28.44	16.67	29.72	21.12	15.41	10.40	23.23	0.00	0.00	0.00	72.00
Total operating expenses +	146.58	148.03	134.61	135.90	128.79	132.12	120.94	118.96	124.61	125.34	124.62	124.66	118.12	111.83	98.57	90.48	81.94	76.62	71.50	69.09	65.44	64.24	54.23	59.74	51.96	53.22	53.05	49.60	47.46	56.78	52.16	53.79	53.17	63.32	61.90	62.04	67.19	64.42	52.81	55.89	56.22	56.27	52.24	54.05	54.38	54.29	48.82	48.23	46.82	48.10	47.42	47.35	46.66	44.78	40.58	40.05	41.19	42.21	38.74	47.70	43.12	39.76	34.37	30.88	25.20	26.91	24.38	23.15	21.53	22.69	0.00	0.00	0.00	0.00
Selling, general and administrative	28.45	27.83	27.29	26.46	26.75	26.82	23.18	22.60	26.29	27.30	25.30	24.72	23.08	22.10	19.24	18.91	16.03	14.46	14.63	13.66	13.03	11.81	10.77	11.19	10.67	9.60	9.57	9.17	8.79	10.55	10.48	10.37	9.10	9.71	10.20	9.70	10.26	8.65	8.62	11.64	12.68	9.73	9.14	9.44	10.15	7.56	7.63	7.68	7.25	7.65	8.48	7.68	8.13	6.43	6.77	6.13	6.78	5.55	5.48	6.67	9.31	8.48	7.34	7.42	4.75	3.98	3.73	4.24	3.66	3.85	23.00	24.55	21.73	84.98
Research and development	54.65	53.53	47.06	45.79	43.98	45.86	45.47	44.12	44.42	42.30	46.96	45.34	43.17	38.55	33.20	30.43	29.82	25.94	25.73	25.72	24.36	23.29	20.38	20.92	20.67	20.26	20.89	20.70	19.33	21.22	21.11	22.10	25.54	28.15	32.63	32.95	33.81	30.94	28.12	25.03	22.77	22.83	22.12	22.85	21.91	21.21	19.93	19.54	19.63	19.32	19.78	20.04	20.17	17.14	16.17	16.47	16.97	17.39	16.72	18.58	15.04	16.18	14.30	13.09	11.85	12.95	11.98	10.74	10.47	10.54	0.00	0.00	0.00	44.44
Other operating expenses	63.49	66.67	60.26	63.65	58.06	59.44	52.30	52.24	53.90	55.75	52.36	54.60	51.87	51.19	46.13	41.14	36.09	36.22	31.14	29.71	28.05	29.14	23.08	27.63	20.62	23.36	22.60	19.73	19.34	25.01	20.57	21.32	18.54	25.46	19.06	19.39	23.13	24.83	16.08	19.21	20.76	23.72	20.98	21.77	22.31	25.53	21.27	21.01	19.94	21.14	19.16	19.63	18.35	21.20	17.65	17.45	17.44	19.27	16.55	22.45	18.78	15.10	12.73	10.37	8.61	9.98	8.68	8.17	7.39	8.30	-23.00	-24.55	-21.73	-129.42
Operating income	12.72	9.28	17.41	0.39	-6.08	-18.75	-10.90	-11.36	-2.03	-12.09	15.93	11.81	9.94	13.05	20.01	9.70	9.85	14.62	17.99	20.53	20.80	24.77	21.75	-3.34	-6.34	1.49	-2.85	-4.93	-9.11	-5.16	0.68	-2.93	-11.11	-12.76	-17.26	-18.71	-32.82	-12.24	0.74	-5.88	-10.74	-9.74	0.88	-5.77	-11.89	-2.85	-3.74	-3.89	-9.90	-8.06	-0.01	-4.85	-5.54	-7.75	-7.08	-6.83	-7.37	-5.16	-6.89	-17.54	-22.73	-1.10	-5.41	-2.44	-8.53	2.81	-3.26	-7.75	-11.13	0.54	0.00	0.00	0.00	0.00
Non-operating income (net)	2.52	4.12	2.93	3.04	3.09	3.11	3.10	2.67	2.50	3.07	2.21	2.42	1.47	1.04	0.46	-0.03	-0.03	-0.83	-0.55	0.14	-0.04	-0.50	-1.06	-0.73	-0.28	-0.70	0.08	-0.02	-0.50	-0.25	0.22	0.29	-0.52	0.07	-0.37	-0.10	0.16	0.65	0.11	0.18	0.13	0.35	0.23	0.09	0.05	0.12	0.01	0.04	-0.02	1.58	-0.02	-0.08	-0.31	1.05	-0.02	-0.12	-0.06	-0.01	0.00	0.01	0.00	0.01	0.08	-0.52	-0.56	-0.37	-1.38	-0.92	-0.80	-0.52	0.00	0.00	0.00	0.00
Income before tax	15.23	13.40	20.33	3.43	-2.99	-15.64	-7.79	-8.68	0.47	-9.02	18.14	14.23	11.41	14.09	20.47	9.67	9.82	13.78	17.44	20.67	20.77	24.28	20.69	-4.06	-6.62	0.80	-2.77	-4.95	-9.61	-5.40	0.89	-2.64	-11.63	-12.70	-17.63	-18.81	-32.65	-11.59	0.85	-5.70	-10.61	-9.39	1.11	-5.68	-11.84	-2.74	-3.73	-3.85	-9.92	-6.47	-0.03	-4.93	-5.85	-6.70	-7.10	-6.95	-7.43	-5.17	-6.90	-17.53	-22.73	-1.09	-5.33	-2.96	-9.09	2.44	-4.64	-8.66	-11.93	0.02	0.00	0.00	0.00	0.00
Income tax expense	4.02	6.19	4.68	3.63	1.80	2.28	-3.82	-0.72	0.37	-2.43	1.19	4.86	1.81	2.16	7.02	2.15	1.70	-6.10	-159.98	0.21	0.15	0.17	0.15	0.15	0.33	0.30	0.61	0.10	0.16	0.18	0.09	0.16	0.11	0.17	0.23	0.18	0.67	-0.11	0.21	0.12	0.12	0.16	0.19	0.10	0.09	0.25	0.12	0.10	0.11	-0.02	-0.57	0.22	0.36	-0.12	0.04	0.14	0.10	0.05	0.04	0.11	0.02	-0.35	0.02	0.24	0.17	-0.40	-0.22	0.14	0.13	-0.30	0.07	0.10	0.05	0.10
Net income	11.21	7.21	15.66	-0.20	-4.79	-17.92	-3.97	-7.96	0.10	-6.60	16.95	9.37	9.60	11.93	13.44	7.52	8.12	19.88	177.42	20.46	20.62	24.10	20.54	-4.21	-6.94	0.50	-3.38	-5.05	-9.77	-5.58	0.81	-2.79	-11.74	-12.87	-17.85	-18.99	-33.33	-11.48	0.64	-5.83	-10.73	-9.55	0.92	-5.78	-11.93	-2.99	-3.85	-3.95	-10.03	-6.45	0.54	-5.15	-6.20	-6.57	-7.14	-7.09	-7.52	-5.21	-6.93	-17.65	-22.76	-0.74	-5.35	-3.20	-9.26	2.85	-4.42	-8.80	-12.06	0.32	0.00	0.00	0.00	0.00

1 day ago

Ask a follow up