Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	275.70	269.80	468.60	600.10	355.30	576.30	321.10	295.20	449.60	458.20	668.80	635.90	369.20	376.60	414.90	636.10	526.60	317.50	331.40	283.40
Cash and cash equivalents	274.90	269.00	467.80	595.60	354.50	519.60	320.30	294.40	448.80	422.40	657.30	552.70	356.50	284.30	338.20	551.40	526.60	317.50	331.40	283.40
Short-term investments	0.80	0.80	0.80	4.50	0.80	56.70	0.80	0.80	0.80	35.80	11.50	83.20	12.70	92.30	76.70	84.70
Accounts receivable, net	522.80	429.00	493.20	543.00	485.30	337.60	331.80	351.80	485.30	411.50	398.10	386.50	345.70	349.20	346.20	327.30	332.40	444.80	572.40	492.30
Inventories	1,192.30	1,302.60	1,476.80	1,471.40	1,208.00	711.80	824.50	943.70	765.60	762.10	685.00	652.30	599.30	575.80	532.60	527.50	484.90	811.70	906.70	861.90
Other current assets	72.50	112.40	71.10	80.70	76.00	44.80	48.40	459.10	74.70	119.80	220.30	293.10	209.80	58.50	110.30	44.90	114.00	162.90	303.80	440.80
Total current assets	2,063.30	2,113.80	2,509.70	2,695.20	2,124.60	1,670.50	1,525.80	1,880.20	1,846.70	1,688.50	1,984.90	1,967.80	1,508.60	1,360.10	1,356.10	1,535.80	1,458.70	1,736.90	2,114.30	2,078.40
Total non-current assets +	3,248.90	3,563.90	3,720.80	3,626.10	3,300.40	2,100.10	2,038.60	2,405.50	1,511.50	1,564.70	1,167.60	1,166.60	1,407.20	1,064.10	1,137.90	1,142.20	1,250.70	1,487.00	2,251.30	2,371.90
Property, plant and equipment, net	1,378.00	1,413.30	1,468.00	1,385.60	1,139.70	863.60	879.60	805.30	659.50	645.30	505.20	460.30	617.80	581.40	585.50	630.20	724.30	917.60	1,052.80	1,014.90
Goodwill	681.20	966.10	1,030.70	967.60	888.40	417.70	415.00	767.10	425.30	413.80	298.70	296.90	291.70	291.70	290.30	290.90	292.50	290.90	678.90	663.60
Intangible assets	854.80	918.30	978.00	997.40	1,052.10	552.30	583.50	646.40	144.40	164.80	55.10	45.50	35.40	38.10	49.20	56.70	75.60	86.60	245.60	322.60
Long-term investments	34.40	35.00	38.70	54.00	43.80	32.50	29.50	34.60	25.00	20.70	25.50	19.00
Other non-current assets
Total assets	5,312.20	5,677.70	6,230.50	6,321.30	5,425.00	3,770.60	3,564.40	4,285.70	3,358.20	3,253.20	3,152.50	3,134.40	2,915.80	2,424.20	2,494.00	2,678.00	2,709.40	3,223.90	4,365.60	4,450.30

Total current liabilities +	1,428.70	1,279.90	1,752.10	1,489.90	1,442.20	1,079.20	944.40	1,256.50	1,035.10	964.90	908.10	900.10	883.10	937.20	908.10	951.60	906.60	1,001.20	1,296.20	1,293.20
Accounts payable	374.90	393.40	558.00	662.60	693.50	457.60	393.50	458.20	420.50	378.20	339.10	317.40	297.60	334.40	276.60	288.20	261.20	301.30	437.30	448.60
Short-term debt	318.50	268.80	483.00	116.80	63.20	62.30	59.70	41.30	5.60	5.60	6.00	5.50	6.40	8.20	2.40	2.20	11.50	3.20	0.80	0.70
Current portion of long-term debt	295.40	242.80	454.70	89.00	37.40	43.10	41.30	41.30	5.60	5.90	7.40	6.80
Deferred revenue
Other current liabilities	659.40	539.00	627.20	623.90	591.00	495.60	448.00	723.70	536.60	511.50	498.60	511.60	521.50	537.30	572.30	602.30	542.70	696.70	783.60	843.90
Total non-current liabilities +	2,257.90	2,505.50	2,391.00	2,789.10	2,068.60	1,181.40	1,319.10	1,446.60	840.20	879.70	963.10	1,062.80	994.30	1,409.30	1,555.00	1,656.00	1,592.50	1,492.80	1,176.50	1,285.30
Long-term debt	1,806.80	2,097.80	1,975.70	2,420.00	1,779.00	908.30	1,068.00	1,179.50	431.80	436.50	442.50	450.20	453.40	563.60	690.40	828.40	839.40	728.50	727.40	725.70
Capital lease obligations	180.60	171.10	162.20	125.60	101.30	89.00	88.50
Other non-current liabilities	251.30	205.80	216.50	369.10	289.60	273.10	107.40	267.10	408.40	440.70	508.30	609.40	540.90	753.00
Total liabilities	3,686.60	3,785.40	4,143.10	4,279.00	3,510.80	2,260.60	2,263.50	2,703.10	1,875.30	1,844.60	1,871.20	1,962.90	1,877.40	2,346.50	2,463.10	2,607.60	2,499.10	2,494.00	2,472.70	2,578.50

Total stockholders' equity +	1,625.60	1,892.30	2,087.40	2,042.30	1,914.20	1,510.00	1,300.90	1,582.60	1,482.90	1,408.60	1,281.30	1,171.50	1,038.40	77.70	30.90	70.40	210.30	729.90	1,892.90	1,871.80
Common stock and paid-in capital	-1,739.20	-1,722.40	-1,509.50	-1,246.20	-805.90	-715.70	-630.40	-553.10	-483.90	-472.40	-379.10	-295.80	-224.90	-425.50	-426.80	-319.90	-295.00	-366.00	4.50	51.10
Retained earnings	3,364.80	3,614.70	3,596.90	3,288.50	2,720.10	2,225.70	1,931.30	2,135.70	1,966.80	1,881.00	1,660.40	1,467.30	1,263.30	503.20	457.70	390.30	505.30	1,095.90	1,888.40	1,820.70
Common shares outstanding	66	67	71	75	78	80	85	88	90	92	94	95	94	92	92	89	88	88	90	95

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	289.30	275.70	298.50	316.50	287.50	269.80	284.90	577.00	560.30	468.60	331.70	478.30	388.60	600.10	491.90	603.70	686.90	355.30	1,487.20	591.00	479.20	576.30	651.20	542.30	503.70	321.10	367.00	656.90	162.30	295.20	303.20	436.70	284.80	449.60	391.90	438.00	274.00	458.20	438.00	493.30	283.00	668.80	654.40	608.70	426.00	635.90	596.80	335.00	226.80	369.20	348.40	330.20	276.70	376.60	407.80	462.40	371.00	414.90	458.60	605.80	500.80	636.10	676.50	620.40	552.40	526.60	681.10	523.20	429.10	317.50	342.90	495.80	267.30	331.40	327.80	278.80	204.00	283.40	559.50	310.60	217.00
Cash and cash equivalents	288.50	274.90	297.70	315.70	286.70	269.00	284.10	494.50	559.50	467.80	330.90	477.50	387.80	595.60	457.40	566.70	680.10	354.50	1,486.40	590.20	471.90	519.60	650.40	541.50	502.90	320.30	366.20	656.10	161.50	294.40	302.40	435.90	284.00	448.80	391.10	437.20	273.30	422.40	437.20	492.80	282.20	657.30	621.90	582.90	368.20	552.70	596.00	334.20	226.00	356.50	326.10	327.50	242.00	284.30	310.30	366.00	307.10	338.20	384.50	527.00	424.00	551.40	676.50	619.60	552.40	526.60	624.10	461.20	359.10	317.50	342.90	392.80	267.30	331.40	327.80	278.80	204.00	283.40	559.50	310.60	217.00
Short-term investments	0.80	0.80	0.80	0.80	0.80	0.80	0.80	82.50	0.80	0.80	0.80	0.80	0.80	4.50	34.50	37.00	6.80	0.80	0.80	0.80	7.30	56.70	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.70	35.80	0.80	0.50	0.80	11.50	32.50	25.80	57.80	83.20	0.80	0.80	0.80	12.70	22.30	2.70	34.70	92.30	97.50	96.40	63.90	76.70	74.10	78.80	76.80	84.70		0.80			57.00	62.00	70.00			103.00
Accounts receivable, net	638.80	522.80	491.40	509.80	553.10	429.00	500.80	530.00	616.80	493.20	568.20	614.50	698.00	543.00	557.70	611.00	664.70	485.30	451.10	503.30	539.10	337.60	398.80	452.60	465.40	331.80	414.70	484.50	683.70	550.70	577.80	578.10	617.50	480.20	476.40	524.60	529.50	411.50	454.60	482.10	526.30	398.10	400.70	446.80	473.70	386.50	401.30	467.80	476.40	345.70	416.90	423.40	471.70	349.20	411.10	447.70	454.40	329.60	389.00	447.20	469.20	327.30	367.40	447.80	440.10	332.40	368.20	405.50	381.90	444.80	518.30	604.80	648.80	572.40	510.90	575.40	565.50	492.30	473.30	542.50	578.00
Inventories	1,253.50	1,192.30	1,272.50	1,305.10	1,353.80	1,302.60	1,464.70	1,524.20	1,555.00	1,476.80	1,445.00	1,484.20	1,506.00	1,471.40	1,429.80	1,372.40	1,345.70	1,208.00	940.50	835.10	765.60	711.80	589.40	676.90	840.10	824.50	810.20	801.80	991.10	943.70	898.80	815.30	829.70	765.60	848.60	769.30	817.60	762.10	755.00	706.80	737.40	685.00	709.80	670.00	679.80	652.30	668.80	666.50	680.10	599.30	580.00	548.70	604.80	575.80	580.70	534.90	558.10	532.60	529.00	527.30	550.80	527.50	518.40	475.60	504.60	484.90	503.20	580.00	701.30	811.70	898.10	922.30	984.20	906.70	1,007.10	932.60	945.20	861.90	881.70	873.90	956.00
Other current assets	104.50	72.50	95.10	18.20	111.50	112.40	97.60	96.90	75.10	71.10	96.40	95.80	85.80	80.70	115.60	98.30	93.90	76.00	63.20	58.60	51.80	44.80	41.80	42.30	60.60	48.40	101.70	68.20	100.70	459.10	86.40	47.10	130.70	79.80	49.10	35.20	49.90	119.80	51.20	50.70	62.70	52.50	258.70	253.50	294.50	293.10	228.30	190.00	176.50	209.80	57.20	78.30	58.20	58.50	61.10	61.10	59.40	110.30	57.80	49.90	44.80	44.90	31.80	666.20	603.20	114.00	671.80	511.10	421.20	162.90	209.30	287.40	299.40	303.80	325.90	331.70	333.30	440.80	459.10	444.30	337.00
Total current assets	2,286.10	2,063.30	2,157.50	2,131.40	2,305.90	2,113.80	2,348.00	2,728.10	2,807.20	2,509.70	2,441.30	2,672.80	2,678.40	2,695.20	2,595.00	2,685.40	2,791.20	2,124.60	2,942.00	1,988.00	1,835.70	1,670.50	1,681.20	1,714.10	1,869.80	1,525.80	1,693.60	2,011.40	1,937.80	1,880.20	1,866.20	1,886.60	1,862.70	1,846.70	1,776.70	1,777.80	1,671.00	1,688.50	1,698.80	1,732.90	1,609.40	1,984.90	2,023.60	1,979.00	1,874.00	1,967.80	1,895.20	1,659.30	1,559.80	1,508.60	1,402.50	1,380.60	1,411.40	1,360.10	1,460.70	1,506.10	1,442.90	1,356.10	1,434.40	1,630.20	1,565.60	1,535.80	1,594.10	1,589.60	1,547.90	1,458.70	1,543.20	1,496.60	1,504.40	1,736.90	1,968.60	2,207.30	2,199.70	2,114.30	2,171.70	2,118.50	2,048.00	2,078.40	2,373.60	2,171.30	2,088.00
Total non-current assets +	3,219.70	3,248.90	3,256.00	2,291.20	3,551.10	2,278.70	3,675.50	3,667.60	3,701.50	3,720.80	3,659.60	3,617.30	3,610.20	3,626.10	3,529.90	3,481.10	3,301.80	3,300.40	2,238.60	2,150.50	2,107.50	2,100.10	2,009.60	2,025.00	2,034.80	2,038.60	1,960.80	2,029.40	2,392.00	2,405.50	2,344.70	1,534.40	1,541.90	1,511.50	1,622.50	1,605.90	1,602.90	1,564.70	1,542.40	1,510.70	1,513.30	1,167.60	1,103.40	1,121.30	1,159.80	1,166.60	1,173.90	1,375.60	1,385.90	1,407.20	1,014.40	1,010.10	1,032.70	1,064.10	1,047.20	1,065.40	1,089.10	1,137.90	1,143.40	1,161.80	1,157.80	1,142.20	1,137.60	1,153.80	1,210.20	1,250.70	1,337.20	1,377.80	1,432.20	1,487.00	1,635.00	2,137.80	2,211.70	2,251.30	2,299.80	2,365.60	2,366.60	2,371.90	2,461.10	2,462.10	2,467.00
Property, plant and equipment, net		1,378.00	1,390.60	1,402.00	1,403.20	1,413.30	1,440.80				1,447.80	1,435.20	1,416.10	1,385.60	1,332.50	1,267.40	1,170.50	1,139.70	1,044.60	997.90	872.40	863.60	819.10	815.40	810.60	879.60	763.70	747.00	811.20	805.30	730.60	716.10	673.10	659.50	706.40	682.20	653.00	645.30	596.70	572.60	550.40	505.20	489.60	476.90	463.90	460.30	441.20	631.30	617.80	617.80	602.40	593.40	578.10	581.40	565.10	576.90	579.80	585.50	581.00	603.90	615.90	630.20	637.50	653.70	696.10	724.30	798.40	836.60	875.80	917.60	970.30	1,001.90	1,034.40	1,052.80	1,049.50	1,020.90	1,016.90	1,014.90	993.20	989.00	999.40
Goodwill	676.40	681.20	679.60	986.10	972.50	966.10	1,059.70	1,024.10	1,026.30	1,030.70	1,007.60	974.60	974.00	967.60	962.20	966.70	889.40	888.40	443.80	434.30	422.70	417.70	416.30	415.40	414.00	415.00	414.00	410.70	634.10	767.10	768.40	424.00	428.30	425.30	426.30	417.60	416.00	413.80	413.00	393.10	380.30	298.70	298.50	296.30	296.00	296.90	299.00	297.40	291.70	291.70	291.50	290.30	290.50	291.70	291.40	290.10	291.20	290.30	291.00	293.10	292.50	290.90	291.10	288.90	290.60	292.50	292.60	291.10	287.80	290.90	294.80	677.30	678.40	678.90	679.20	670.10	664.80	663.60	659.40	648.20	692.00
Intangible assets	842.50	854.80	866.40	899.40	910.30	918.30	939.90	948.10	964.30	978.00	999.80	979.40	992.40	997.40	1,005.40	1,038.20	1,038.40	1,052.10	549.20	536.30	544.30	552.30	559.60	567.10	575.00	583.50	591.00	599.40	636.70	646.40	670.30	144.10	143.30	144.40	165.50	161.70	163.30	164.80	164.10	135.00	136.80	55.10	49.90	45.10	44.20	45.50	46.80	47.00	34.90	35.40	36.10	36.70	37.40	38.10	41.00	46.50	47.90	49.20	51.10	52.90	54.80	56.70	59.60	61.50	72.60	75.60	78.50	81.50	83.40	86.60	89.90	213.10	242.60	245.60	249.70	318.70	319.20	322.60	345.80	347.10	374.00
Long-term investments	37.20	34.40	30.50	35.00	38.30	35.00	32.90	37.50	41.40	38.70	35.60	60.00	61.50	54.00	47.70	48.00	48.10	43.80	41.30	41.40	36.30	32.50	25.50	29.40	31.30	29.50	27.80	32.70	38.50	34.60	26.40	30.00	29.50	25.70				21.40				25.50				19.00
Other non-current assets
Total assets	5,505.80	5,312.20	5,413.50	5,794.30	5,857.00	5,677.70	6,023.50	6,395.70	6,508.70	6,230.50	6,100.90	6,290.10	6,288.60	6,321.30	6,124.90	6,166.50	6,093.00	5,425.00	5,180.60	4,138.50	3,943.20	3,770.60	3,690.80	3,739.10	3,904.60	3,564.40	3,654.40	4,040.80	4,329.80	4,285.70	4,210.90	3,421.00	3,404.60	3,358.20	3,399.20	3,383.70	3,273.90	3,253.20	3,241.20	3,243.60	3,122.70	3,152.50	3,127.00	3,100.30	3,033.80	3,134.40	3,069.10	3,034.90	2,945.70	2,915.80	2,416.90	2,390.70	2,444.10	2,424.20	2,507.90	2,571.50	2,532.00	2,494.00	2,577.80	2,792.00	2,723.40	2,678.00	2,731.70	2,743.40	2,758.10	2,709.40	2,880.40	2,874.40	2,936.60	3,223.90	3,603.60	4,345.10	4,411.40	4,365.60	4,471.50	4,484.10	4,414.60	4,450.30	4,834.70	4,633.40	4,555.00

Total current liabilities +	1,661.70	1,428.70	1,215.00	1,334.40	1,468.20	636.20	1,194.10	1,608.10	1,673.80	1,752.10	1,659.20	1,394.00	1,438.60	1,489.90	1,379.30	1,347.70	1,328.20	1,442.20	1,256.30	1,251.30	1,129.00	1,079.20	949.60	1,054.60	1,286.20	944.40	904.00	1,015.70	1,205.70	1,256.50	1,449.60	1,110.80	1,076.40	1,035.10	980.10	985.80	956.50	964.90	917.70	930.60	896.20	908.10	863.40	863.20	845.30	900.10	863.50	883.80	867.50	883.10	858.10	877.00	900.70	937.20	908.00	898.00	890.90	908.10	902.60	967.90	957.60	951.60	902.50	931.60	920.10	906.60	872.50	957.50	894.30	1,001.20	1,138.80	1,259.20	1,321.10	1,296.20	1,319.70	1,284.50	1,247.40	1,293.20	1,465.20	1,259.10	1,220.00
Accounts payable	460.40	374.90	413.30	422.70	420.30	393.40	369.10	447.90	513.80	558.00	493.40	549.40	594.00	662.60	631.60	644.00	660.00	693.50	589.80	588.20	532.40	457.60	392.90	328.30	366.80	393.50	347.60	412.90	473.30	458.20	477.20	426.40	419.70	420.50	397.30	393.80	406.80	378.20	364.00	366.30	362.00	339.10	341.00	338.20	347.40	317.40	326.10	359.00	383.40	297.60	328.10	333.00	376.90	334.40	337.20	321.60	340.90	276.60	302.00	324.70	339.30	288.20	274.90	313.60	320.60	261.20	232.60	222.70	238.20	301.30	346.80	421.60	488.00	437.30	461.70	414.60	435.40	448.60	403.30	406.50	440.00
Short-term debt	490.20	318.50	95.80	176.60	386.40	268.80	199.20	454.70	455.40	483.00	455.30	88.30	89.80	116.80	84.90	3.00	2.30	63.20	43.20	43.50	43.80	62.30	48.40	225.30	425.70	59.70	48.50	40.30	40.90	41.20	338.80	4.70	5.10	5.60	4.20	5.80	6.40	5.90	4.20	4.70	4.80	6.00	4.00	4.50	5.00	5.50	4.30	5.00	5.70	6.40	4.60	6.00	6.80	8.20	6.80	7.10	7.30	2.40	2.10	1.70	1.80	2.20	4.30	4.80	10.20	11.50	11.50	82.40	2.40	3.20	0.30	0.80	0.90	0.80	0.20	0.40	0.60	0.70	249.70	1.00	1.00
Current portion of long-term debt	490.20	295.40	95.80	176.60	386.40	242.80	199.20	454.70	455.40	454.70	455.30	88.30	89.80	89.00	84.90	3.00	2.30	37.40	43.20	43.50	43.80	43.10	48.40	225.30	425.70	41.30	48.50	40.30	40.90	0.10	0.10	6.80	7.70	7.40	6.50	445.70	6.40	7.30	4.20	4.70	4.80	7.40				6.80
Deferred revenue
Other current liabilities	711.10	659.40	705.90	735.10	661.50	-105.30	648.70	705.50	704.40	627.20	689.30	756.30	754.80	623.90	662.80	700.70	665.90	591.00	623.30	619.60	552.80	495.60	508.30	501.00	493.70	448.00	420.70	556.10	707.70	723.60	651.50	643.90	651.60	536.60	578.60	575.40	543.30	509.60	549.50	559.60	533.40	498.60	503.10	503.30	488.30	511.60	533.10	508.10	474.90	521.50	512.30	524.50	506.20	537.30	564.00	569.30	539.70	578.40	593.80	634.20	611.30	489.50	623.30	613.20	589.30	542.70	628.40	652.40	653.70	696.70	791.70	836.80	832.20	783.60	857.80	869.50	811.40	843.90	812.20	851.60	779.00
Total non-current liabilities +	2,242.60	2,257.90	2,564.60	2,554.90	2,516.60	2,505.50	2,795.10	2,774.00	2,785.30	2,391.00	2,355.90	2,794.70	2,787.50	2,789.10	2,744.60	2,814.20	2,784.90	2,068.60	2,074.60	1,117.70	1,171.60	1,181.40	1,283.00	1,320.10	1,314.70	1,319.10	1,332.20	1,487.80	1,597.20	1,446.60	1,203.20	809.20	847.40	840.20	849.00	850.10	843.80	879.70	888.80	924.80	921.20	963.10	974.50	973.60	991.30	1,062.80	926.40	964.40	984.90	994.30	1,269.50	1,300.20	1,412.80	1,409.30	1,414.10	1,515.10	1,558.70	1,555.00	1,485.80	1,613.70	1,642.40	1,656.00	1,612.10	1,610.90	1,646.30	1,592.50	1,672.10	1,496.10	1,495.00	1,492.80	1,148.50	1,160.70	1,173.30	1,176.50	1,248.40	1,279.60	1,269.30	1,285.30	1,330.90	1,330.80	1,340.00
Long-term debt	1,806.20	1,806.80	2,097.40	2,097.50	2,097.70	2,097.80	2,372.70	2,372.40	2,371.90	1,975.70	1,975.70	2,422.00	2,420.50	2,420.00	2,419.10	2,499.00	2,498.20	1,779.00	1,787.70	832.00	900.90	908.30	1,013.20	1,060.40	1,069.00	1,068.00	1,083.00	1,240.10	1,245.60	1,179.50	891.00	429.00	428.90	431.80	437.60	438.20	435.40	436.50	448.00	447.90	446.10	442.50	449.10	445.60	452.60	450.20	452.30	453.00	453.50	453.40	459.90	466.40	562.90	563.60	590.90	668.20	688.70	690.40	701.20	785.20	809.90	828.40	829.80	819.20	844.20	839.40	904.80	727.80	728.10	728.50	726.40	726.90	729.10	727.40	726.10	724.80	725.80	725.70	726.00	722.60	723.50
Capital lease obligations	145.30	180.60	151.00	142.20	142.00	171.10	144.10	135.80	140.70	162.20	117.80	105.40	106.30	125.60	95.70	86.10	72.20	101.30	67.60	69.50	64.90	89.00	69.30	69.00	69.60	88.50	69.70	67.10	83.80
Other non-current liabilities	243.40	251.30	259.90	257.10	220.60	205.80	217.30	204.80	210.90	216.50	380.20	372.70	367.00	369.10	325.50	315.20	286.70	289.60	286.90	285.70	270.70	273.10	269.80	259.70	245.70	107.40	249.20	247.70	351.60	267.10	277.20	380.20	418.50	408.40	411.40	411.90	408.40	440.70	437.40	474.70	472.80	508.30	519.90	524.40	534.60	609.40	474.10	511.40	531.40	540.90	715.00	736.20	753.60	753.00					699.40	731.80	757.30
Total liabilities	3,904.30	3,686.60	3,779.60	3,889.30	3,984.80	3,785.40	3,989.20	4,382.10	4,459.10	4,143.10	4,015.10	4,188.70	4,226.10	4,279.00	4,123.90	4,161.90	4,113.10	3,510.80	3,330.90	2,369.00	2,300.60	2,260.60	2,232.60	2,374.70	2,600.90	2,263.50	2,236.20	2,503.50	2,802.90	2,703.10	2,652.80	1,920.00	1,923.80	1,875.30	1,829.10	1,835.90	1,800.30	1,844.60	1,806.50	1,855.40	1,817.40	1,871.20	1,837.90	1,836.80	1,836.60	1,962.90	1,789.90	1,848.20	1,852.40	1,877.40	2,127.60	2,177.20	2,313.50	2,346.50	2,322.10	2,413.10	2,449.60	2,463.10	2,388.40	2,581.60	2,600.00	2,607.60	2,514.60	2,542.50	2,566.40	2,499.10	2,544.60	2,453.60	2,389.30	2,494.00	2,287.30	2,419.90	2,494.40	2,472.70	2,568.10	2,564.10	2,516.70	2,578.50	2,796.10	2,589.90	2,560.00

Total stockholders' equity +	1,601.50	1,625.60	1,633.90	5,794.30	1,872.20	1,892.30	2,034.30	2,013.60	2,049.60	2,087.40	2,085.80	2,101.40	2,062.50	2,042.30	2,001.00	2,004.60	1,979.90	1,914.20	1,849.70	1,769.50	1,642.60	1,510.00	1,458.20	1,364.40	1,303.70	1,300.90	1,418.20	1,537.30	1,526.90	1,582.60	1,558.10	1,501.00	1,480.80	1,482.90	1,570.10	1,547.80	1,473.60	1,408.60	1,434.70	1,388.20	1,305.30	1,281.30	1,289.10	1,263.50	1,197.20	1,171.50	1,279.20	1,186.70	1,093.30	1,038.40	289.30	213.50	130.60	77.70	185.80	158.40	82.40	30.90	189.40	210.40	123.40	70.40	217.10	200.90	191.70	210.30	335.80	420.80	547.30	729.90	1,316.30	1,925.20	1,917.00	1,892.90	1,903.40	1,920.00	1,897.90	1,871.80	2,038.60	2,043.50	1,995.00
Common stock and paid-in capital	-1,755.60	-1,739.20	-1,740.20	2,156.70	-1,734.50	-1,722.40	-1,690.60	-1,694.50	-1,586.70	-1,509.50	-1,477.60	-1,377.30	-1,309.80	-1,246.20	-1,172.00	-1,031.60	-886.40	-805.90	-794.80	-757.70	-731.40	-715.70	-693.50	-668.40	-677.40	-630.40	-465.30	-603.20	-554.20	-553.10	-552.40	-555.90	-513.60	-483.90	-530.10	-488.10	-457.50	-472.40	-443.30	-418.00	-406.40	-379.10	-394.20	-355.50	-315.50	-295.80	-204.00	-203.60	-217.80	-224.90	-401.90	-419.90	-422.40	-425.50	-397.20	-422.50	-415.00	-426.80	-302.40	-276.70	-294.40	-319.90	-281.60	-305.10	-300.60	-295.00	-297.90	-327.20	-364.40	-366.00	12.00	29.50	15.30	4.50	-30.80	-12.30	22.90	51.10	109.70	151.10	186.00
Retained earnings	3,357.10	3,364.80	3,374.10	3,637.60	3,606.70	3,614.70	3,724.90	3,708.10	3,636.30	3,596.90	3,563.40	3,478.70	3,372.30	3,288.50	3,173.00	3,036.20	2,866.30	2,720.10	2,644.50	2,527.20	2,374.00	2,225.70	2,151.70	2,032.80	1,981.10	1,931.30	1,883.50	2,140.50	2,081.10	2,135.70	2,110.50	2,056.90	1,994.40	1,966.80	2,100.20	2,035.90	1,931.10	1,881.00	1,878.00	1,806.20	1,711.70	1,660.40	1,683.30	1,619.00	1,512.70	1,467.30	1,483.20	1,390.30	1,311.10	1,263.30	691.20	633.40	553.00	503.20	583.00	580.90	497.40	457.70	491.80	487.10	417.80	390.30	498.70	506.00	492.30	505.30	633.70	748.00	911.70	1,095.90	1,304.30	1,895.70	1,901.70	1,888.40	1,934.20	1,932.30	1,875.00	1,820.70	1,928.90	1,892.40	1,809.00
Common shares outstanding	66	66	66	66	66	67	67	68	69	69	70	71	72	73	75	76	77	78	78	79	79	79	80	80	80	86	85	87	88	88	88	88	89	88	90	91	91	91	92	92	93	92	94	95	95	94	95	95	95	94	94	94	94	90	93	92	92	92	92	93	93	93	89	92	89	89	88	88	88	88	88	88	88	88	89	91	92	92	94	96	97

Balance Sheet - BRUNSWICK CORP (BC)

Balance Sheet - BRUNSWICK CORP (BC)