Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	3,337.07	2,738.50	2,470.37	2,705.53	2,906.44	1,905.00	2,218.13	2,047.58	1,596.45	1,349.98	1,200.25
Cost of revenue	181.30		-17.26		915.72		1,275.99	1,155.83	1,020.18	849.98	816.27
Gross profit	3,155.77	2,738.50	2,470.37	2,705.53	2,906.44	1,905.00	2,218.13	2,047.58	1,596.45	1,349.98	1,200.25
Total operating expenses +	2,921.77	2,575.46	2,345.15	2,519.96	1,651.88	1,721.00	1,971.90	1,714.99	1,396.66	1,182.57	1,211.48
Selling, general and administrative	658.94	26.45	27.20	28.50	23.79	22.57	25.03	26.16	20.77	18.01	18.47
Research and development			2.90	2.10	1.30	1.30	2.00	0.90	0.40	0.90	0.30
Other operating expenses	2,262.83	2,549.01	2,315.05	2,489.36	1,626.79	1,697.13	1,944.87	1,687.93	1,375.49	1,163.66	1,192.71
Operating income	234.00	163.04	125.22	185.57	1,254.57	184.00	246.24	332.59	199.79	167.42	-11.24
Non-operating income (net)	-32.48	-31.77	-21.74	-30.97	-33.47	-37.73	-32.09	-50.21	2.79	3.79	1.87
Income before tax	201.52	131.27	103.48	154.60	1,221.09	146.27	214.15	282.39	202.57	171.21	-9.37
Income tax expense	46.07	45.78	41.10	42.05	242.96	36.99	52.44	90.49	57.48	3.99	-6.64
Net income	126.19	61.23	42.58	83.28	750.73	80.06	117.31	106.73	144.49	168.40	-2.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15
Total revenue	847.16	1,006.00	863.46	759.11	665.49	872.72	685.91	633.38	546.50	747.44	616.28	585.84	520.80	607.28	664.65	755.35	678.25	984.47	788.13	629.87	503.98	601.43	435.92	383.72	483.93	632.36	586.63	551.48	447.66	631.69	518.81	466.62	430.46	460.58	398.22	405.07	332.58	387.59	372.63	294.88	294.88	489.79
Cost of revenue	46.23	46.87				-15.58	6.74	5.64	-0.01	520,278.20			-520,278.20					915.72			300.26	300.26			300.26	354.86	341.04	316.74	263.35	343.06	291.10	268.98	252.70	295.58	270.94	238.52	215.15	231.91	239.69			1,142.44
Gross profit	800.93	959.13	863.46	759.11	665.49	872.72	685.91	633.38	546.50	747.44	616.28	585.84	520.80	607.28	664.65	755.35	678.25	984.47	788.13	629.87	503.98	601.43	435.92	383.72	483.93	632.36	586.63	551.48	447.66	631.69	518.81	466.62	430.46	460.58	398.22	405.07	332.58	387.59	372.63	294.88	294.88	489.79
Total operating expenses +	773.97	835.51	778.30	716.37	683.01	768.83	644.86	592.66	569.11	668.01	586.23	558.30	532.61	583.03	606.16	666.21	665.66	755.53	562.56	-106.23	440.01	598.61	293.60	372.93	455.87	640.68	419.14	502.21	409.86	540.57	355.87	440.92	377.63	450.58	299.49	349.87	296.72	334.21	309.69	269.33	269.33	549.67
Selling, general and administrative	181.44	178.61	591.34	7.79	9.57	4.60	7.64	6.67	7.54	6.34	6.24	6.83	364.00	535.97	7.30	6.75	6.83	6.09	5.66	5.78	6.25	5.45	6.11	5.21	5.81	3.99	7.09	7.22	6.73	6.32	6.64	6.30	6.89	6.53	5.36	4.17	4.72	2.35	5.82	4.92	4.92	5.49
Research and development				2.00			0.90	0.90	0.90	0.90	0.70	0.70	0.60	0.60	0.80	0.40	0.30	0.30	0.30	0.30	0.30	0.40	0.30	0.20	0.30	0.20	0.60	0.60	0.60	0.30	0.20	0.20	0.20	0.10	0.10	0.10	0.10	0.17	0.15	0.29	0.29	0.07
Other operating expenses	592.53	656.90	186.96	706.58	673.44	764.23	636.32	585.09	560.67	660.77	579.29	550.77	168.01	46.46	598.06	659.06	658.53	749.14	556.60	-112.31	433.46	592.76	287.19	367.53	449.75	636.49	411.45	494.39	402.54	533.94	349.03	434.42	370.54	443.95	294.03	345.61	291.91	331.70	303.72	264.12	264.12	544.11
Operating income	26.96	123.62	85.16	42.74	-17.52	103.88	41.05	40.72	-22.61	79.44	30.05	27.54	-11.81	27.98	58.49	89.14	12.59	228.93	225.56	736.10	63.97	2.82	142.33	10.79	28.07	-8.32	167.50	49.27	37.79	91.13	162.94	25.70	52.83	10.00	98.74	55.20	35.86	53.37	62.93	25.56	25.56	-59.87
Non-operating income (net)	-6.91	-7.00	-7.97	-9.02	-8.48	-8.43	-7.86	-8.26	-7.22	2.99	-7.54	-9.60	-7.59	-6.90	-7.28	-8.92	-7.87	-7.44	-8.50	-8.72	-8.81	-9.11	-9.53	-10.06	-9.03	-8.14	-8.17	-8.08	-7.70	-14.71	-11.51	-10.58	-13.41	-1.45	1.72	1.38	1.13	1.02	1.01	0.88	0.88	0.97
Income before tax	20.05	116.62	77.19	33.72	-26.00	95.46	33.19	32.46	-29.83	82.43	22.51	17.95	-19.41	21.09	51.20	80.22	4.72	221.50	217.07	727.37	55.16	-6.29	132.80	0.73	19.04	-16.46	159.33	41.19	30.09	76.42	151.43	15.12	39.42	8.54	100.46	56.58	36.99	54.39	63.94	26.43	26.43	-58.90
Income tax expense	3.43	33.19	18.73	4.21	-10.05	31.41	8.85	9.05	-3.52	29.08	8.36	6.72	-3.06	5.69	13.29	18.43	4.00	36.39	53.81	142.18	10.58	-1.17	33.27	0.09	4.80	-0.13	36.76	9.12	6.69	36.86	35.87	10.82	6.93	54.08	1.99	1.42	-0.02	2.01	1.13	0.43	0.43	-10.46
Net income	14.42	67.98	46.15	20.82	-8.77	45.41	17.79	14.28	-16.25	36.55	9.95	6.43	-10.35	15.40	27.96	48.52	0.36	149.33	128.55	439.74	33.11	-3.78	75.35	0.31	8.18	-10.97	88.70	22.67	16.90	17.76	68.24	0.74	20.00	-46.17	98.81	55.15	36.71	52.45	63.37	26.29	26.29	-47.85

1 day ago

Ask a follow up