Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	581.56	526.06	464.41	442.61	426.53	389.99	486.19	494.68	488.23	465.83	439.37	418.56	385.01	357.00	315.22	276.30	271.69	245.39	228.77	211.71
Cost of revenue	478.45	158.73	145.55	143.94	140.74	137.14	131.71	160.46	155.24	152.02	146.50	137.42	121.05	111.16	100.25	93.35	87.88	81.90	74.38	68.70
Gross profit	103.11	367.33	318.86	298.68	285.79	252.86	354.48	334.22	333.00	313.82	292.87	281.14	263.96	245.84	214.98	182.96	183.81	163.49	154.38	143.01
Total operating expenses +	-72.25	216.71	185.02	183.44	175.83	252.86	75.44	175.89	171.75	162.05	148.41	146.90	134.87	136.14	114.31	102.59	113.88	166.49	157.20	142.61
Selling, general and administrative	78.72	78.02	76.13	71.53	65.82	47.73	49.42	44.17	44.00	45.50	44.47	44.47	39.12	37.45	30.13	24.55	32.58	22.26	19.01	16.71
Research and development			0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.16	0.00
Other operating expenses	-150.98	138.69	108.89	111.90	110.01	205.12	26.02	131.72	127.74	116.56	103.94	102.43	95.75	98.68	84.02	78.04	81.30	144.22	138.19	125.91
Operating income	175.36	150.62	133.84	115.24	109.96	90.03	279.03	93.51	160.72	151.28	144.46	131.86	127.90	109.59	97.94	79.63	64.73	78.90	71.57	69.10
Non-operating income (net)	-55.86	-47.86	-29.96	-29.41	-100.41	-128.04	-186.31	-47.95	-88.85	53.05	77.71	-53.71	-14.57	-53.11	-45.38	-41.29	2.77	-50.87	-42.99	-31.79
Income before tax	119.50	102.76	103.88	85.83	9.56	-38.01	92.73	45.56	71.88	204.33	222.17	78.15	113.32	56.48	52.55	38.34	67.50	28.03	28.58	37.31
Income tax expense		98.60	5.92	47.80	60.62	63.46	71.62	51.65	73.36	178.67	76.60	71.13	94.42	49.77	56.03	37.75	11.91	60.63
Net income	114.78	98.60	99.15	82.06	9.12	-36.28	87.86	-6.08	68.00	193.74	211.20	74.01	107.56	53.23	44.64	34.25	58.02	28.03	28.58	37.31

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	150.42	160.30	145.21	140.69	135.36	140.74	133.00	128.96	123.37	127.48	117.35	110.64	110.88	118.26	111.45	105.84	108.87	114.24	112.47	101.27	100.69	111.16	103.21	64.11	111.63	122.73	118.99	115.71	123.16	127.20	124.24	119.71	123.54	126.49	120.77	119.61	121.37	124.56	119.14	111.33	110.81	112.80	112.91	107.74	105.93	108.37	105.30	102.28	102.84	107.40	97.90	91.02	88.69	94.94	90.48	87.34	84.24	89.14	83.24	72.10	70.74	75.49	69.47	65.30	66.22	71.54	70.32	64.67	65.16	68.34	62.77	57.01	57.28	61.98	58.39	55.51	53.24	58.55	54.44	50.53	48.20
Cost of revenue	127.44	130.74	43.81	40.37	41.82	45.47	40.25	37.55	35.47	41.93	36.76	33.71	33.15	18.56	36.08	32.70	36.76	16.36	37.19	31.25	35.31	35.14	35.21	28.16	38.63	13.46	39.15	36.73	42.38	40.64	39.65	37.95	42.22	40.16	37.57	37.12	40.39	41.69	37.44	35.01	37.87	37.58	36.23	34.96	37.73	34.97	32.80	33.63	36.03	34.23	29.86	28.82	28.14	29.48	27.61	27.98	26.09	27.19	25.18	23.77	24.11	26.31	22.57	22.12	22.47	24.78	21.35	20.79	21.75	24.48	20.68	17.53	19.22	-92.76	19.16	17.92	17.01	-84.46	17.71	16.00	14.77
Gross profit	22.98	29.56	101.40	100.32	93.54	95.27	92.75	91.41	87.91	85.55	80.59	76.93	77.73	99.70	75.37	73.14	72.11	97.88	75.28	70.02	65.38	76.01	68.01	35.96	73.01	109.27	79.85	78.98	80.78	86.56	84.58	81.77	81.32	86.33	83.19	82.50	80.98	82.87	81.70	76.32	72.93	75.22	76.68	72.78	68.19	73.41	72.50	68.65	66.82	73.18	68.04	62.19	60.55	65.46	62.87	59.36	58.16	61.95	58.06	48.34	46.63	49.19	46.91	43.17	43.75	46.76	48.96	43.87	43.41	43.86	42.10	39.48	38.06	154.73	39.23	37.60	36.24	143.01	36.72	34.53	33.43
Total operating expenses +	-20.26	-18.00	117.95	55.60	56.14	56.78	18.22	52.99	53.35	53.69	90.38	86.57	18.24	39.21	85.64	82.14	83.56	38.27	122.13	96.75	83.25	41.58	81.17	11.57	87.98	38.93	42.40	47.62	43.91	44.36	43.60	43.69	44.24	42.73	41.81	44.41	42.71	44.61	41.33	37.98	38.13	36.93	40.30	35.88	35.29	37.05	37.11	35.96	36.79	36.94	33.98	32.09	31.86	33.15	33.83	33.62	35.54	33.47	30.91	25.04	24.89	24.37	23.21	23.07	31.99	25.31	35.98	25.47	26.33	21.83	42.22	37.89	40.07	40.34	39.02	38.36	39.77	38.71	35.44	33.67	34.80
Selling, general and administrative	20.09	22.12	18.61	18.99	18.99	21.50	18.22	18.81	19.49	21.46	18.94	18.30	18.24	19.37	17.37	19.33	15.47	17.64	14.82	15.70	16.79	11.83	11.18	11.57	12.58	8.01	12.29	16.47	12.15	11.31	10.75	11.00	11.11	10.16	10.93	11.50	11.41	11.31	12.13	11.68	11.57	10.04	11.51	11.61	11.31	11.65	11.33	10.76	10.72	9.88	9.75	9.91	9.57	9.72	9.02	8.70	10.02	30.13	7.94	5.96	6.77	6.72	6.40	5.96	5.47	20.83	27.52	5.82	5.94	11.32	6.22	5.68	5.27	4.91	4.92	4.91	4.28	4.40	4.15	4.08	4.08
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.16	0.00	0.00	0.16	0.00	0.00	0.37	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-40.35	-40.12	99.34	36.61	37.15	35.28	0.00	34.17	33.86	32.23	71.44	68.27	0.00	19.85	68.27	62.81	68.09	20.63	107.31	81.05	66.46	29.75	69.99	0.00	75.40	30.92	30.10	31.15	31.76	33.06	32.85	32.69	33.12	32.57	30.88	32.91	31.29	33.30	29.21	26.31	26.57	26.89	28.79	24.27	23.99	25.40	25.77	25.20	26.06	27.06	24.22	22.17	22.29	23.44	24.81	24.92	25.52	3.18	22.96	19.08	17.97	17.65	16.81	16.74	26.53	4.48	8.46	19.65	20.40	10.52	36.00	32.22	34.80	35.43	34.10	33.46	35.49	34.31	31.29	29.59	30.72
Operating income	43.24	47.56	-16.56	44.72	37.40	38.49	74.54	38.42	34.56	31.86	-9.79	-9.64	59.49	60.49	-10.27	-9.00	-11.45	59.61	-46.85	-26.72	-17.87	-15.22	-13.16	24.39	-14.98	70.34	-14.97	-18.55	27.34	42.20	-8.76	38.07	37.08	43.60	41.38	38.09	37.65	38.26	39.88	38.34	34.80	38.29	36.38	36.89	32.90	35.59	35.39	32.69	28.43	35.99	33.53	29.86	28.52	32.19	29.04	25.74	22.62	28.27	26.18	22.32	21.17	24.82	23.70	20.10	11.02	21.46	12.99	13.20	17.08	22.03	20.56	19.11	17.20	21.64	19.37	17.15	13.47	19.84	19.00	16.86	13.40
Non-operating income (net)	-13.83	-12.73	49.90	-13.39	-17.41	-10.88	-48.61	-12.51	-11.25	-7.02	38.67	34.94	-34.63	-41.28	34.61	29.82	32.91	-45.92	35.78	29.32	22.21	15.50	26.88	-48.28	-13.14	-82.72	39.78	33.01	38.50	-21.58	-14.27	-13.78	-13.40	-10.15	-57.42	-7.15	-14.13	-12.63	32.90	38.96	-6.18	75.67	10.08	-11.54	3.49	-17.07	-11.09	-12.79	-12.99	-12.86	22.65	-12.08	-12.29	-13.17	-12.87	-13.28	-13.79	22.72	-11.99	-16.93	-10.36	-9.72	-8.95	-15.23	-8.23	1.68	41.43	0.39	13.69	6.00	-10.28	-17.83	-10.24	6.94	-10.97	-10.73	-10.19	17.47	-11.58	-10.57	1.45
Income before tax	29.42	34.82	33.35	31.33	20.00	27.61	25.93	25.92	23.31	24.85	28.88	25.30	24.86	19.21	24.35	20.82	21.46	13.69	-11.07	2.60	4.34	0.28	13.72	-23.89	-28.12	-12.38	24.81	14.46	65.84	20.62	-23.03	24.29	23.69	33.45	-16.03	30.95	23.51	25.64	72.77	77.30	28.62	113.96	46.46	25.36	36.39	18.52	24.30	19.90	15.44	23.14	56.18	17.78	16.23	19.01	16.17	12.46	8.83	50.99	14.19	5.39	10.82	15.09	14.75	4.87	2.79	23.14	54.42	13.59	30.77	28.03	10.28	1.29	6.96	28.58	8.40	6.43	3.28	37.31	7.41	6.29	14.85
Income tax expense					19.20	1.12		1.30	1.12	1.39	25.41	17.09	1.32	10.00	12.73	17.52	12.58	11.88	15.30	16.84	12.84	-1.23	16.46	13.17	15.71	-5.50	19.02	14.09	21.67	-1.00	17.29	19.90	19.05	-1.92	10.37	20.51	20.02	-9.02	66.18	70.45	20.17	-5.14	20.12	15.52	17.51	-3.16	17.68	17.42	17.68	-4.56	50.27	13.97	14.26	22.71	13.16	13.15	0.71	31.28	14.69	13.87	12.34	20.66	1.75	15.18	8.96	9.92	9.24	6.65	-13.69	18.53	10.88	18.78	0.00	18.10	0.00	0.00	0.00	28.55	0.00	0.00	0.00
Net income	28.26	33.46	32.03	30.09	19.20	26.49	24.86	24.84	22.41	23.78	27.62	24.20	23.54	15.44	23.28	19.91	20.52	13.09	-10.58	2.48	4.13	0.26	13.03	-22.69	-26.88	-11.75	23.24	13.61	61.72	19.39	-21.86	22.66	22.58	31.19	-15.22	29.08	22.04	23.80	68.48	72.69	26.86	106.93	43.58	24.17	34.10	17.06	22.52	18.37	14.19	21.74	52.69	16.66	15.25	18.06	15.12	11.51	7.97	13.36	12.46	9.42	9.40	13.59	13.00	4.87	2.79	11.54	3.96	11.75	30.77	8.10	8.32	1.29	6.96	9.07	6.99	5.02	3.28	7.35	6.01	4.88	13.63

1 day ago

Ask a follow up