Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16
Operating cash flow +	260.60	199.60	215.60	21.00	226.10	97.20	98.30	141.20	80.40	40.80
Net income
Depreciation, depletion and amortization	18.60	36.50	28.30	21.30	53.70	25.30	25.30	25.90	25.30	25.00
Stock-based compensation	22.10	21.00	14.20	9.80	4.60	2.50	3.50	1.90	30.70	25.60
Change in inventory	-43.10	-90.90	6.40	-83.90	32.40	-11.50	-77.20	24.10	2.30	-7.20
Other working capital changes	263.00	233.00	166.70	73.80	135.40	80.90	146.70	89.30	22.10	-2.60
Cash flow from investing +	-4.70	-1.80	-1.80	-1.80	-1.60	-2.10	-3.20	-5.00	2.10	-2.60
Capital expenditures	-4.70	-1.80	-1.80	-1.80	-1.60	-2.10	-3.20	-5.00	-3.90	-4.40
Others incl. marketable securities changes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.00	1.80
Cash flow from financing +	-238.30	-175.10	-201.70	-135.00	-120.90	-52.60	-100.20	-133.00	-84.00	-34.80
Dividend payout					-24.60	-32.10	-100.20
Common stock repurchases	-474.90	-146.60	-125.50	-42.80	0.00	881.00
Net Debt Issuance	236.60	-28.50	-76.20	-92.20	-96.30	-901.50	0.00	-133.00	-84.00	-34.80

Change in cash	17.60	22.70	12.10	-115.80	103.90	42.50	-5.10	3.20	-1.50	3.40
Change in exchange rate					0.30

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Operating cash flow +	-11.20	-3.10	169.10	40.30	48.20	3.00	40.10	69.00	16.30	74.20	84.90	110.40	-16.00	36.30	9.60	-6.20	26.70	-9.10	80.20	72.10	50.50	23.30	70.00	32.30	19.80	-24.90	38.90	57.80	-4.30	5.90	40.70	74.90	12.80	12.80
Net income
Depreciation, depletion and amortization	4.90	4.90	4.80	4.60	4.60	4.60	4.70	4.60	4.60	22.60	12.50	5.30	5.20	5.30	5.40	5.30	5.30	5.30	5.40	17.70	23.90	6.70	6.30	6.20	6.40	6.40	6.30	6.30	6.30	6.40	6.50	6.50	6.45	6.45
Stock-based compensation	-5.40	5.40	5.20	5.20	5.60	6.10	5.50	5.50	5.40	4.60	3.60	3.60	3.50	3.50	3.00	3.50	1.80	1.50	1.20	1.20	1.10	1.10	0.70	0.70	0.80	0.30	3.50				32.50	0.50	0.50	0.40
Change in inventory	25.60	-104.70	85.20	-28.60	-35.50	-64.20	-47.50	-43.80	-6.90	7.30	41.60	29.30	-52.60	-11.90	27.40	-84.00	-14.90	-12.40	23.40	6.80	-12.30	14.50	34.60	-33.20	-1.10	-11.80	-24.80	-17.90	-16.20	-18.30	10.10	14.80	-0.40	-0.40
Other working capital changes	-36.30	91.30	73.90	59.10	73.50	56.50	77.40	102.70	13.20	39.70	27.20	72.20	27.90	39.40	-26.20	69.00	34.50	-3.50	50.20	46.40	37.80	1.00	28.40	58.60	13.70	-19.80	53.90	69.40	5.60	17.80	-8.40	53.10	6.25	6.35
Cash flow from investing +	-1.80	-4.20	-1.00	-1.80	-0.60	-1.30	-1.20	-0.10	-0.30	-0.20	-0.80	-0.50	-0.20	-0.30	-0.60	-0.10	-0.50	-0.60	-0.80	-0.30	-0.50	-0.10	-0.80	-0.10	-0.50	-0.70	-1.40	-0.40	-0.40	-1.00	-2.80	-1.50	-0.35	-0.35
Capital expenditures	-1.80	-4.20	-1.00	-1.80	-0.60	-1.30	-1.20	-0.10	-0.30	-0.20	-0.80	-0.50	-0.20	-0.30	-0.60	-0.10	-0.50	-0.60	-0.80	-0.30	-0.50	-0.50	-0.80	-0.10	-0.50	-0.70	-1.40	-0.40	-0.40	-1.00	-2.80	-1.50	-0.35	-0.35
Others incl. marketable securities changes	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash flow from financing +	-30.20	-5.30	-133.90	-28.10	-53.10	-23.20	-40.50	-75.40	-21.40	-37.80	-61.90	-109.10	-2.30	-28.40	-7.30	-28.20	13.00	-112.50	-15.90	-15.60	-67.40	-22.00	-43.50	-86.70	27.70	49.90	-35.20	-57.00	-1.60	-6.40	-33.50	-73.00	-13.25	-13.25
Dividend payout														0.00	-3.20			-3.20	-7.10	-6.80	-7.10	-3.60	-9.70	-12.90	-3.60	-5.90	-8.00		-1.60	-6.40
Common stock repurchases	-30.30	-96.90	-207.00	-83.00	-173.10	-11.80	-40.50	-75.30	-21.40	-9.40	-7.90	-49.10	-27.30	-41.20	-22.30	-2.40	0.00	-18.10					524.40		524.40	806.00
Net Debt Issuance	0.10	91.60	73.10	54.90	120.00	-11.40	0.00	-0.10	0.00	-28.40	-54.00	-60.00	25.00	12.80	18.20	-25.80	13.00	-91.20	-8.80	-8.80	-60.30	-18.40	-558.20	-73.80	-493.10	-750.20	-27.20	-57.00	0.00	0.00	-33.50	-73.00	-13.25	-13.25

Change in cash	-43.20	-12.60	34.20	10.40	-5.50	-21.50	-1.60	-6.50	-5.40	36.20	22.20	0.80	-18.50	7.60	1.70	-34.50	39.20	-122.20	63.20	56.20	-17.60	2.00	25.70	-54.50	47.00	24.30	2.30	0.40	-6.30	-1.50	4.40	0.40	-0.80	-0.80
Change in exchange rate																			-0.30		-0.20	0.80

1 day ago

Ask a follow up