Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,130.32	2,009.20	1,929.79	1,733.75	1,345.25	1,092.75	991.33	973.71	903.22	859.60	802.96	751.48	664.47	570.42	529.29	455.72	377.38	342.33	327.73	295.83
Cost of revenue	1,254.16	1,202.84	1,244.37	1,169.30	882.33	709.63	651.50	600.42	544.57	521.53	494.91	464.28	403.50	355.21	338.21	282.86	245.59	232.14	215.26	192.35
Gross profit	876.16	806.36	685.42	564.45	462.92	383.12	339.83	373.28	358.65	338.07	308.05	287.20	260.97	215.21	191.08	172.86	131.79	110.19	112.47	103.48
Total operating expenses +	518.46	513.45	470.66	393.40	291.37	249.74	234.00	202.14	182.41	169.47	161.89	146.47	133.03	110.98	106.41	97.98	88.12	81.78	78.50	76.71
Selling, general and administrative	541.48	513.45	478.68	393.40	291.37	249.74	212.70	181.74	162.41	169.47	145.09	130.67	119.60	100.50	106.41	87.50	84.30	78.40	75.50	71.60
Research and development		32.10	32.30	24.80	23.10	20.70	21.00	20.10	20.00	18.90	16.80	15.80	13.40	10.50	8.60	4.60	3.80	3.40	2.60	2.20
Other operating expenses	-23.03	-32.10	-40.32	-24.80	-23.10	-20.70	0.30	0.30	0.00	-18.90	0.00	0.00	0.03	-0.02	-8.60	5.88	0.02	-0.02	0.40	2.91
Operating income	357.70	292.91	214.76	171.05	171.55	133.37	105.83	171.14	176.24	168.60	146.16	140.73	127.94	104.23	84.66	74.88	43.67	28.40	33.97	26.77
Non-operating income (net)	-82.25	-36.66	-46.26	-14.85	-1.79	2.36	-0.02	-0.01	0.35	-0.24	-0.22	-0.20	-0.19	-0.12	-0.16	-0.21	-0.34	-0.92	-1.86	-2.27
Income before tax	275.45	256.25	168.50	156.20	169.77	135.74	105.81	171.14	176.59	168.36	145.94	140.53	127.75	104.11	84.51	74.67	43.33	27.48	32.12	24.50
Income tax expense	71.25	66.25	39.24	34.65	38.23	28.87	22.05	37.53	69.99	62.31	53.61	50.54	45.83	37.70	31.23	28.54	16.83	9.67	12.92	10.70
Net income	204.19	190.00	129.26	121.55	131.53	106.87	83.76	133.60	106.60	106.05	92.33	89.99	81.92	70.96	53.28	46.14	26.50	17.81	19.19	13.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	528.77	537.93	543.74	540.96	507.69	533.77	503.77	502.95	468.70	494.30	488.19	480.57	466.74	501.28	413.47	417.42	401.58	398.18	348.43	310.64	288.01	301.22	300.62	233.18	257.73	239.57	253.80	254.18	243.79	260.34	247.95	238.15	227.26	227.72	224.62	229.26	221.63	229.10	212.79	209.57	208.15	204.83	210.93	198.72	188.47	173.98	197.80	196.19	183.51	169.81	177.95	162.26	154.44	135.01	156.41	144.17	134.82	139.05	130.58	126.96	124.37	122.52	119.21	115.01	98.98	96.70	98.01	96.24	86.43	80.69	91.20	90.31	80.13	84.46	83.17	85.80	74.29	77.88	74.89	74.19	68.87
Cost of revenue	338.62	314.10	302.31	321.45	299.98	312.06	299.97	303.55	287.26	300.07	304.97	317.06	322.26	343.51	281.56	275.89	268.34	266.76	231.57	200.51	183.49	189.85	192.82	154.03	172.93	161.31	166.87	167.03	156.30	163.40	152.96	145.45	138.63	136.79	136.49	138.41	132.88	136.93	129.64	127.41	127.55	127.04	130.13	122.15	115.58	107.26	121.92	123.23	111.87	103.72	108.25	97.91	93.62	83.17	96.67	91.03	84.35	86.78	81.98	81.32	78.96	75.89	74.09	71.68	61.20	60.63	62.71	64.21	58.03	54.88	61.70	60.15	55.42	56.34	53.67	56.73	48.52	51.96	48.71	47.50	44.18
Gross profit	190.16	223.83	241.43	219.51	207.71	221.71	203.80	199.40	181.45	194.22	183.22	163.51	144.48	157.77	131.91	141.53	133.24	131.42	116.85	110.13	104.52	111.37	107.80	79.15	84.80	78.26	86.92	87.15	87.49	96.95	95.00	92.70	88.64	90.93	88.13	90.85	88.74	92.17	83.15	82.16	80.59	77.79	80.79	76.57	72.89	66.72	75.88	72.96	71.64	66.09	69.70	64.36	60.82	51.84	59.75	53.15	50.48	52.28	48.60	45.63	45.41	46.63	45.12	43.33	37.78	36.06	35.30	32.03	28.40	25.81	29.51	30.17	24.70	28.12	29.50	29.07	25.78	25.92	26.18	26.69	24.69
Total operating expenses +	131.37	135.70	135.68	137.03	127.63	134.96	124.53	126.95	127.01	116.98	119.01	108.31	126.36	125.00	89.81	92.06	86.53	86.32	72.66	69.52	62.87	65.46	63.03	61.53	59.74	56.36	59.96	59.93	57.75	52.31	51.26	49.92	48.64	47.52	45.34	45.85	43.70	45.12	41.51	41.18	41.66	43.42	39.55	39.68	39.24	38.11	37.41	36.26	34.70	34.48	34.03	33.60	30.92	28.88	28.62	27.42	26.07	27.15	25.20	25.06	26.22	27.04	24.63	24.23	22.08	23.11	22.32	21.75	20.93	19.32	21.01	21.47	19.98	20.63	19.85	19.23	18.79	17.45	18.37	22.23	18.66
Selling, general and administrative	131.37	141.14	135.68	137.03	127.63	134.96	124.53	126.95	127.01	116.98	119.01	108.31	126.36	125.00	89.81	92.06	86.53	149.19	72.66	69.52	62.87	65.46	63.03	61.53	59.74	56.26	59.96	59.83	57.65	52.31	51.26	49.92	48.64	47.50	45.34	45.90	43.70	45.12	41.50	41.20	41.70	43.40	39.60	39.70	39.20	38.10	37.40	36.30	34.70	34.50	34.00	33.60	30.90	28.90	28.60	27.42	26.91	27.15	25.20	25.10	24.90	27.00	24.60	24.20	22.10	23.10	22.30	21.80	20.90	19.30	21.00	21.50	20.00	20.20	19.90	19.23	18.79	17.40	18.37	19.30	18.70
Research and development										32.30				24.80				23.10				20.70				21.00	21.00	21.00	21.00	20.10	20.10	20.10	20.10	20.00	0.00	0.00	0.00	18.90	0.00	0.00	0.00	16.80	0.00	0.00	0.00	15.80	0.00	0.00	0.00	13.40	0.00	0.00	0.00	10.50	0.00	0.00	0.00	8.60	0.00	0.00	0.00	4.60	0.00	0.00	0.00	3.80	0.00	0.00	0.00	3.40	0.00	0.00	0.00	2.60	0.00	0.00	0.00	2.20	0.00	0.00	0.00
Other operating expenses	0.00	-5.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-32.30	0.00	0.00	0.00	-24.80	0.00	0.00	0.00	-85.97	0.00	0.00	0.00	-20.70	0.00	0.00	0.00	-20.90	-21.00	-20.90	-20.90	-20.10	-20.10	-20.10	-20.10	-19.98	0.00	-0.05	0.00	-18.90	0.01	-0.03	-0.04	-16.78	-0.05	-0.03	0.04	-15.79	0.01	-0.04	-0.01	-13.42	0.03	0.00	0.02	-10.53	0.02	0.00	-0.85	-8.60	-0.01	-0.04	1.32	-4.56	0.03	0.03	-0.02	-3.79	0.02	-0.05	0.03	-3.38	0.01	-0.03	-0.02	-2.17	-0.05	0.00	0.00	-2.15	0.00	2.93	-0.04
Operating income	58.78	88.13	105.75	82.48	80.07	86.75	79.27	72.45	54.44	77.24	64.21	55.20	18.11	32.77	42.10	49.47	46.71	45.10	44.19	40.61	41.65	45.92	44.77	17.62	25.06	21.90	26.96	27.22	29.74	44.64	43.73	42.78	39.99	43.41	42.79	45.00	45.04	47.05	41.63	40.99	38.93	34.37	41.24	36.90	33.65	28.61	38.48	36.70	36.95	31.61	35.67	30.75	29.91	22.97	31.13	25.73	24.41	25.13	23.40	20.57	19.19	19.59	20.50	19.10	15.70	12.95	12.98	10.28	7.46	6.49	8.50	8.70	4.72	7.49	9.65	9.85	6.99	8.48	7.81	4.46	6.03
Non-operating income (net)	-2.56	-63.53	-5.82	-5.64	-6.00	-7.80	-8.15	-10.07	-10.65	-10.88	-11.61	-12.17	-11.60	-9.84	-2.41	-1.45	-1.15	-1.20	-0.64	0.09	-0.04	0.05	-0.02	-0.30	2.63	-0.11	0.03	0.03	0.03	-0.29	0.06	0.07	0.15	-0.12	0.17	0.24	0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.05	-0.05	-0.05	-0.04	-0.06	-0.06	-0.04	-0.04	-0.05	-0.05	-0.05	-0.03	-0.04	-0.04	-0.01	-0.01	-0.01	-0.03	-0.07	-0.03	-0.06	-0.06	-0.07	-0.14	-0.05	-0.07	-0.08	-0.15	-0.22	-0.29	-0.27	-0.31	-0.51	-0.51	-0.53	-0.47	-0.58	-0.63	-0.59
Income before tax	56.22	24.60	99.93	76.84	74.08	78.95	71.12	62.39	43.79	66.36	52.60	43.03	6.52	22.94	39.69	48.01	45.57	43.90	43.55	40.70	41.62	45.96	44.76	17.33	27.69	21.79	27.00	27.25	29.77	44.34	43.79	42.85	40.15	43.29	42.96	45.24	45.11	46.99	41.57	40.93	38.87	34.31	41.19	36.84	33.60	28.57	38.42	36.64	36.91	31.57	35.62	30.70	29.86	22.93	31.09	25.69	24.39	25.12	23.39	20.54	19.12	19.56	20.44	19.04	15.63	12.81	12.93	10.21	7.38	6.35	8.27	8.41	4.45	7.18	9.14	9.33	6.46	8.01	7.23	3.83	5.44
Income tax expense	12.67	13.04	23.51	18.13	16.57	24.44	15.87	14.98	10.97	16.07	12.08	10.26	0.84	5.10	9.09	10.11	10.36	9.82	10.45	9.08	8.89	10.01	10.50	3.44	4.92	4.24	5.69	5.75	6.36	9.74	9.78	8.51	9.50	21.32	15.95	16.80	15.92	18.29	14.88	14.95	14.20	12.52	15.13	13.70	12.26	9.91	13.88	13.39	13.36	10.95	12.74	11.36	10.79	7.68	11.34	9.58	9.10	8.48	8.37	7.66	6.73	7.34	7.62	7.56	6.02	5.07	4.99	3.94	2.83	1.50	3.23	3.18	1.77	3.50	3.46	3.57	2.40	3.09	2.68	2.91	2.02
Net income	43.55	11.56	76.42	58.71	57.51	54.51	55.25	47.41	32.83	50.28	40.52	32.77	5.68	17.84	30.60	37.91	35.21	34.08	33.10	31.62	32.73	35.95	34.26	13.89	22.78	17.55	21.31	21.50	23.41	34.60	34.02	34.34	30.65	21.97	27.01	28.44	29.19	28.70	26.70	25.98	24.67	21.79	26.06	23.14	21.34	18.66	24.54	23.24	23.55	20.62	22.89	19.34	19.07	15.30	20.34	19.74	15.58	16.64	11.50	12.75	12.39	12.22	12.82	11.49	9.62	7.74	7.93	6.27	4.56	4.85	5.05	5.23	2.68	3.68	5.68	5.77	4.06	4.91	4.55	0.92	3.42

1 day ago

Ask a follow up