Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 427.54 305.45 202.57 234.69 212.20 179.32 196.17
Cost of revenue 129.37 111.05 112.56 261.44 228.80 175.30 113.39
Gross profit 298.17 194.40 90.01 -26.75 -16.60 4.03 82.79
Total operating expenses + 311.25 217.61 270.60 640.90 429.55 246.02 113.20
Operating income -11.80 -23.21 -180.60 -667.65 -446.15 -241.99 -30.41
Non-operating income (net) -9.34 -29.42 3.90 69.62 200.76 0.65 0.71
Income before tax -21.14 -52.63 -176.69 -598.03 -245.39 -241.34 -29.70
Income tax expense -0.12 -0.34 -0.93 -49.05 21.57 5.10 1.29
Net income -21.02 -52.29 -175.77 -548.98 -245.39 -241.34 -29.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20
Total revenue 102.25 120.99 116.74 102.69 87.12 95.64 76.87 70.51 62.42 57.42 53.30 48.71 43.14 61.35 83.23 36.17 53.94 57.80 43.18 47.02 64.20 63.96 38.61
Cost of revenue 34.04 42.07 32.22 31.79 28.64 29.44 29.05 27.56 25.01 26.66 28.04 29.95 27.90 77.68 69.69 65.77 48.32 48.60 51.49 48.18 68.52 63.54 36.53
Gross profit 68.21 78.92 84.53 70.90 58.48 66.21 47.83 42.95 37.41 30.75 25.26 18.76 15.24 -16.33 13.55 -29.60 5.63 9.20 -8.31 -1.16 -4.32 0.42 2.08
Total operating expenses + 94.40 92.64 87.78 61.94 63.03 57.40 55.61 53.53 51.07 56.40 68.23 70.38 75.60 308.56 104.37 133.05 94.93 125.22 79.96 44.28 192.33 125.46 58.09
Operating income -26.18 -13.72 -3.25 8.96 -4.55 8.81 -7.78 -10.58 -13.66 -25.64 -42.97 -51.62 -60.36 -324.88 -90.82 -162.65 -89.31 -116.02 -88.26 -45.45 -196.66 -125.05 -56.02
Non-operating income (net) -36.24 -4.51 -4.14 1.60 -1.53 -3.39 -0.58 -18.78 -6.66 -0.54 0.51 4.71 -0.77 16.21 13.17 27.83 12.41 75.60 121.00 -0.71 4.88 -0.64 -0.60
Income before tax -62.42 -18.23 -7.39 10.56 -6.08 5.41 -8.36 -29.36 -20.32 -26.18 -42.46 -46.92 -61.14 -308.67 -77.65 -134.82 -76.90 -40.43 32.73 -46.16 -191.78 -125.68 -56.62
Income tax expense 0.90 -0.56 0.25 -0.25 0.45 -0.02 -0.05 -0.19 -0.08 -0.41 -0.17 -0.20 -0.15 0.09 -0.07 -49.08 -12.41 0.71 0.16 -5.61 6.31 0.63 0.57
Net income -63.32 -17.67 -7.64 10.81 -6.53 5.44 -8.31 -29.17 -20.24 -25.77 -42.29 -46.72 -60.99 -308.76 -77.58 -85.74 -76.90 -40.43 32.73 -46.16 -191.78 -125.68 -56.62
1 day ago