Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	407.70	359.06	405.06	399.08	359.36	296.58	262.98	291.22	227.83	200.28	220.19	225.73	199.16	218.51	252.97	250.73	197.96	205.37	195.83	192.05
Cost of revenue	193.27	175.06	200.13	218.52	181.16	165.13	140.01	152.25	126.17	109.07	120.68	128.61	117.68	126.86	146.27	136.21	110.37	119.08	116.82	110.21
Gross profit	214.43	184.00	204.93	180.56	178.20	131.45	122.97	138.97	101.66	91.21	99.52	97.12	81.48	91.65	106.69	114.52	87.59	86.29	79.01	81.84
Total operating expenses +	177.60	185.31	153.57	153.36	122.60	114.08	109.14	106.91	103.02	97.52	99.79	111.88	101.95	94.38	93.01	85.40	79.57	87.43	77.94	115.02
Selling, general and administrative	99.03	92.40	81.98	82.48	66.49	60.53	59.81	59.61	58.09	53.86	56.55	66.37	58.85	55.66	54.04	49.42	47.93	56.21	48.92	46.44
Research and development	78.57	68.92	67.86	60.59	53.11	50.92	46.59	44.29	44.92	41.85	41.47	41.48	39.85	38.74	38.97	35.98	31.64	31.40	30.37	31.38
Other operating expenses	0.00	23.98	3.73	10.29	2.99	2.64	2.75	3.01	0.00	1.82	1.76	4.04	3.25	-0.02	0.00	0.00	0.00	-0.18	-1.35	37.20
Operating income	36.83	-1.31	51.36	27.20	55.60	17.37	13.82	32.06	-1.36	-6.31	-0.27	-14.76	-20.47	-2.75	13.69	29.12	4.77	-1.14	1.07	-33.18
Non-operating income (net)	57.74	11.80	8.89	1.49	1.20	1.09	1.07	0.87	1.26	0.28	5.03	0.27	0.00	0.16	0.35	0.50	0.68	0.21	4.39	4.09
Income before tax	94.57	10.49	60.24	28.69	56.81	18.46	14.89	32.93	-0.10	-6.03	4.76	-14.50	-20.47	-2.59	14.03	29.62	5.46	-0.93	5.46	-29.09
Income tax expense	-24.03	4.35	6.64	3.26	0.18	0.54	0.78	1.09	-0.36	0.23	-0.40	-0.43	3.04	1.21	4.72	-3.92	1.36	0.98	-1.02	0.65
Net income	118.56	6.13	53.60	25.45	56.63	17.91	14.10	31.73	0.17	-6.25	4.93	-13.89	-23.64	-4.08	8.84	33.33	2.80	-3.60	5.34	-29.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	112.97	107.26	110.42	141.05	93.97	96.17	93.17	85.85	83.87	92.65	107.84	106.75	97.82	105.49	103.12	102.19	88.28	90.28	84.91	95.38	88.80	84.30	78.11	70.76	63.40	63.13	70.77	63.36	65.72	73.72	78.04	74.20	65.27	58.77	56.89	57.71	54.46	48.09	53.23	52.94	46.03	51.39	48.66	56.12	64.02	60.74	58.40	53.36	53.23	55.26	55.09	46.87	41.95	50.42	52.95	55.47	59.67	58.55	58.56	65.40	70.46	72.98	68.67	57.38	51.71	49.14	47.75	50.63	50.45	51.32	51.28	49.30	53.47	53.95	47.69	47.21	46.98	48.03	46.93	49.21	47.87
Cost of revenue	50.60	47.84	46.91	48.92	49.60	45.81	47.42	43.08	38.75	45.31	51.97	51.57	51.28	56.35	56.15	55.34	50.68	49.47	42.10	45.51	44.10	43.85	44.77	40.44	36.07	33.36	37.77	34.24	34.64	39.85	39.03	38.31	35.06	31.84	31.75	31.78	30.81	26.59	27.30	28.47	26.71	28.56	27.38	29.61	35.13	34.62	32.85	30.70	30.44	31.83	32.11	28.40	25.34	30.30	30.00	31.36	35.20	34.06	34.12	38.09	40.00	39.99	36.20	31.64	28.39	26.64	27.08	28.03	28.62	30.52	29.38	28.18	31.01	32.67	29.79	27.61	26.75	28.36	26.98	28.10	26.77
Gross profit	62.37	59.42	63.51	92.13	44.37	50.36	45.74	42.77	45.12	47.34	55.88	55.17	46.53	49.14	46.97	46.85	37.60	40.82	42.81	49.87	44.70	40.45	33.35	30.32	27.33	29.76	33.00	29.12	31.09	33.87	39.00	35.88	30.21	26.93	25.14	25.93	23.65	21.50	25.92	24.47	19.32	22.83	21.29	26.51	28.89	26.12	25.55	22.66	22.79	23.43	22.98	18.46	16.61	20.13	22.95	24.11	24.47	24.49	24.44	27.31	30.45	32.98	32.47	25.74	23.32	22.50	20.67	22.60	21.83	20.81	21.90	21.11	22.46	21.28	17.90	19.60	20.23	19.67	19.95	21.11	21.10
Total operating expenses +	45.48	43.74	42.61	46.74	44.51	41.16	40.36	42.56	44.04	40.00	40.17	37.31	36.09	41.02	43.97	35.55	32.82	31.92	30.84	29.86	29.98	28.85	27.24	28.29	29.70	28.87	26.95	26.74	26.59	26.86	25.96	27.57	26.53	26.48	25.04	26.47	25.03	24.06	23.65	25.07	24.75	25.28	23.50	25.72	25.28	26.29	29.68	27.68	28.23	27.07	24.34	25.52	25.11	24.41	22.66	23.40	24.00	23.28	22.77	22.93	24.03	22.46	21.09	21.10	20.75	16.67	18.74	20.49	20.57	22.48	21.50	21.88	21.56	20.00	20.05	18.48	19.41	57.69	19.19	19.69	18.46
Selling, general and administrative	23.19	23.20	22.75	27.95	25.14	20.24	23.40	23.32	26.00	18.96	22.42	20.38	20.22	21.16	22.72	20.04	18.57	15.63	17.32	16.59	16.95	13.49	15.21	15.46	16.37	13.68	15.44	15.03	15.37	13.12	15.28	15.81	15.40	12.23	14.50	14.54	14.02	12.21	13.31	14.32	14.02	13.22	13.38	15.09	14.86	14.00	17.35	17.03	17.98	16.92	14.48	15.46	13.89	12.50	13.43	13.67	14.16	13.77	13.07	13.02	14.18	13.31	12.17	12.06	11.88	7.38	11.75	12.88	12.82	14.48	13.70	13.98	14.05	12.16	12.31	12.16	12.01	12.64	11.23	11.66	10.91
Research and development	22.29	20.54	19.86	18.79	19.38	16.98	16.96	16.94	18.04	17.30	17.75	16.94	15.87	16.08	14.75	15.52	14.25	13.30	13.52	13.27	13.03	12.72	12.03	12.83	13.34	12.16	11.51	11.71	11.22	11.07	10.69	11.40	11.13	11.44	10.54	11.93	11.01	10.02	10.34	10.76	10.73	10.30	10.12	10.63	10.42	10.24	10.35	10.64	10.25	10.15	9.86	9.99	9.86	9.94	9.23	9.73	9.84	9.52	9.69	9.90	9.85	9.15	8.93	9.04	8.87	8.44	7.83	7.61	7.75	8.01	7.80	8.08	7.51	7.57	7.74	7.67	7.40	7.85	7.96	8.03	7.54
Other operating expenses	0.00	0.00	0.00	0.00	0.00	3.93	0.00	2.30	0.00	3.73	0.00	0.00	0.00	3.79	6.50	0.00	0.00	2.99	0.00	0.00	0.00	2.64	0.00	0.00	0.00	3.03	0.00	0.00	0.00	2.67	-0.01	0.35	0.00	2.80	0.00	0.00	0.00	1.82	0.00	0.00	0.00	1.76	0.00	0.00	0.00	2.06	1.98	0.00	0.00	0.00	0.00	0.08	1.37	1.98	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.85	-0.85	0.00	0.00	0.00	0.00	-0.18	0.00	0.27	0.00	-1.35	0.00	37.20	0.00	0.00	0.00
Operating income	16.88	15.69	20.91	45.39	-0.15	9.21	5.39	0.21	1.09	7.35	15.70	17.86	10.44	8.12	3.00	11.30	4.78	8.90	11.97	20.01	14.72	11.61	6.10	2.03	-2.37	0.90	6.05	2.38	4.49	7.01	13.04	8.32	3.69	0.46	0.10	-0.54	-1.38	-2.56	2.27	-0.60	-5.43	-2.45	-2.22	0.79	3.61	-0.18	-4.13	-5.01	-5.44	-3.63	-1.36	-6.98	-7.14	-4.22	0.30	0.71	0.46	1.21	1.67	4.38	6.42	10.52	11.38	4.64	2.58	2.57	1.93	2.11	-1.84	-1.67	0.40	-0.77	0.90	1.28	-2.15	1.12	0.81	-38.02	0.77	1.42	2.65
Non-operating income (net)	3.52	3.55	12.38	3.66	3.13	2.55	3.71	2.81	-14.48	3.24	1.92	1.78	1.95	1.81	-0.57	0.08	0.16	0.20	0.39	0.37	0.23	0.38	0.33	0.23	0.15	0.39	0.15	0.29	0.24	0.26	0.23	-0.04	0.43	0.27	0.31	0.36	0.33	-0.07	0.21	0.06	0.08	0.01	5.00	0.04	-0.03	0.22	-0.06	0.08	0.03	-0.01	0.05	-0.05	-1.35	-0.05	0.07	0.08	0.05	0.00	0.00	0.55	-0.20	-0.08	0.09	0.43	0.07	0.12	0.25	0.19	0.12	-0.28	-0.23	-0.04	0.76	0.66	1.24	0.91	1.58	0.31	1.32	1.41	1.06
Income before tax	20.40	19.23	33.29	49.04	2.99	11.76	9.10	3.02	-13.39	10.59	17.62	19.64	12.39	9.93	2.44	11.38	4.94	9.11	12.37	20.38	14.95	11.98	6.44	2.27	-2.23	1.29	6.20	2.67	4.73	7.27	13.28	8.27	4.12	0.72	0.41	-0.18	-1.05	-2.62	2.48	-0.54	-5.35	-2.44	2.78	0.83	3.58	0.04	-4.20	-4.93	-5.41	-3.64	-1.30	-7.04	-8.48	-4.27	0.37	0.79	0.52	1.21	1.67	4.93	6.22	10.44	11.47	5.07	2.64	2.69	2.18	2.30	-1.72	-1.95	0.17	-0.80	1.65	1.94	-0.90	2.03	2.39	-37.71	2.08	2.83	3.71
Income tax expense	-0.27	-27.30	4.99	7.84	0.42	1.52	-2.46	4.22	1.07	1.93	1.04	2.54	1.14	1.87	0.64	0.80	-0.05	0.21	-0.89	1.00	-0.14	0.79	0.65	-0.41	-0.49	-0.03	0.27	0.11	0.43	0.36	0.23	0.36	0.13	-0.90	0.37	0.27	-0.10	0.06	0.13	0.01	0.02	-0.78	0.17	0.06	0.14	0.09	-0.53	-0.10	0.02	9.38	-0.41	2.44	3.50	0.40	0.09	0.55	0.18	0.45	0.50	1.73	2.05	-0.48	-4.40	0.32	0.64	0.20	0.19	0.54	0.43	0.91	-0.53	0.35	0.24	0.31	-1.62	0.30	-0.01	0.44	-0.38	-0.04	0.63
Net income	20.66	46.53	28.30	41.19	2.54	10.25	11.55	-1.20	-14.47	8.67	16.58	17.10	11.24	8.06	1.79	10.59	5.00	8.88	13.26	19.39	15.09	11.19	5.79	2.67	-1.74	1.31	5.94	2.56	4.29	6.91	13.01	7.86	3.94	1.61	-0.01	-0.46	-0.97	-2.69	2.34	-0.54	-5.35	-1.75	2.50	0.81	3.37	-0.04	-3.67	-4.84	-5.38	-13.10	-0.93	-4.62	-4.99	-4.81	0.19	0.22	0.33	0.68	1.08	3.07	4.02	10.81	15.82	4.75	1.95	2.31	1.69	1.34	-2.54	-3.50	0.61	-1.32	0.62	1.50	0.54	0.97	2.40	-38.15	2.46	2.87	3.08

1 day ago

Ask a follow up