Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 114.20 15.61 16.38 17.92 4.60 0.22 0.50
Cost of revenue 258.04 98.87 89.80 153.26 46.48 5.51 8.33 9.18
Gross profit -143.84 -83.26 -73.42 -135.34 -41.89 -5.29 -7.84 -9.18
Total operating expenses + 113.65 91.94 79.52 85.92 92.84 33.78 19.00 19.20
Operating income -257.49 -175.20 -152.94 -221.26 -134.72 -39.07 -26.83 -32.86
Non-operating income (net) -712.13 -510.65 -76.54 -8.50 10.51 -29.69 -52.65 4.36
Income before tax -969.62 -685.85 -229.48 -229.76 -124.22 -68.75 -79.48 -28.50
Income tax expense 0.02 0.02 0.03 0.05 18.30 -1.56 53.59
Net income -969.65 -685.87 -229.51 -229.81 -124.22 -67.20 -79.48 -28.50
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 56.96 58.00 30.51 15.24 10.46 7.25 0.85 0.90 6.60 6.61 0.68 0.25 8.84 2.67 6.07 5.90 3.30 3.10 0.72 0.61 0.16 0.18 0.04 0.00 0.00 0.29 0.11 0.11
Cost of revenue 101.39 112.42 64.44 46.19 35.00 30.75 25.76 14.12 28.23 30.35 21.26 11.25 26.94 30.79 50.03 36.87 35.59 21.13 12.90 12.36 0.10 0.65 6.05 0.44 0.06 0.13 1.59 2.94 2.94
Gross profit -44.43 -54.42 -33.93 -30.95 -24.54 -23.50 -24.91 -13.22 -21.63 -23.74 -20.58 -11.00 -18.11 -28.13 -43.96 -30.97 -32.29 -18.02 -12.19 -11.75 0.06 -0.47 -6.02 -0.44 -0.06 0.15 -1.59 -2.83 -2.83
Total operating expenses + 34.81 26.42 27.30 32.89 28.39 28.20 28.42 15.81 19.51 18.50 17.26 23.60 20.16 20.48 19.61 26.41 19.42 19.58 14.10 37.44 21.72 17.14 8.45 3.27 4.94 0.40 3.53 9.51 9.51
Operating income -79.24 -80.84 -61.22 -63.85 -52.93 -51.70 -53.33 -29.04 -41.14 -42.24 -37.84 -34.60 -38.27 -48.61 -63.57 -57.38 -51.70 -37.60 -26.29 -49.19 -21.65 -15.61 -14.47 -3.71 -4.99 -3.08 -5.31 -8.43 -8.43
Non-operating income (net) 588.13 -39.60 -580.17 -159.08 68.07 -216.42 -289.56 0.87 -5.55 1.04 52.78 -97.03 -33.33 -8.00 -7.04 0.67 5.87 7.01 8.16 -4.86 0.20 -7.79 -15.65 -2.18 -4.36 -15.75 -13.17 -12.66 -12.66
Income before tax 508.89 -120.44 -641.39 -222.93 15.14 -268.12 -342.88 -28.16 -46.68 -41.20 14.95 -131.63 -71.59 -56.61 -70.61 -56.71 -45.83 -30.59 -18.12 -54.04 -21.46 -23.41 -30.12 -5.88 -9.35 -18.83 -18.48 -21.09 -21.09
Income tax expense 0.01 0.01 0.00 0.01 0.01 0.00 -0.02 0.01 0.03 0.01 0.01 0.00 0.01 0.01 0.11 -0.02 -0.04 -21.15 3.74 -5.16 -0.49 0.60 16.53 3.04 3.78
Net income 508.88 -120.45 -641.39 -222.94 15.14 -268.12 -342.87 -28.17 -46.71 -41.21 14.93 -131.63 -71.60 -56.61 -70.72 -56.69 -45.79 -30.59 -18.12 -54.04 -21.46 -23.41 -30.12 -5.88 -9.35 -18.83 -18.48 -21.09 -21.09
1 day ago