Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,810.99	1,632.09	1,609.57	1,445.81	1,300.45	1,448.27	1,326.89	1,135.68	1,102.92	1,143.37	926.61	859.25	878.37	945.71	895.11	951.94	1.04	4.49	6.75	9.53
Cost of revenue	478.91	540.49	563.39	512.71	532.49	503.40	442.15	354.77	289.22	296.47	286.93	285.34	269.14	257.62	245.44		5.71	5.18	5.47	8.19
Gross profit	1,332.08	1,091.61	1,046.19	933.10	767.96	944.87	884.75	780.91	813.71	846.91	639.68	573.91	609.23	688.08	649.68	951.94	-4.67	-0.68	1.28	1.34
Total operating expenses +	797.08	730.14	658.64	596.31	401.68	526.72	536.82	450.63	472.20	511.22	360.23	335.96	357.48	375.49	392.22	-301.12	-331.49	-357.48	-351.17	-303.43
Selling, general and administrative	500.57	210.81	198.79	178.89	185.67	163.36	158.27	133.04	102.94	101.32	98.99	99.20	102.86	82.31	113.57	319.08	351.91	337.61	320.68	282.72
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		25.79	25.80	25.72	22.97	22.83
Other operating expenses	296.50	519.33	459.85	417.41	216.01	363.35	378.55	317.59	369.26	409.90	261.24	210.97	228.83	267.47	255.68	-643.03	-683.41	-695.09	-671.85	-586.15
Operating income	535.00	361.47	387.55	336.80	366.27	418.15	347.93	330.28	341.51	335.68	279.45	237.95	251.74	312.59	257.46	301.12	326.82	356.79	352.44	304.77
Non-operating income (net)	12.52	20.14	23.78	-30.57	10.02	27.91	17.34	-34.11	10.49	5.25	-4.54	1.40	7.27	-4.08	-11.08	0.00	0.00	0.00	0.00	0.00
Income before tax	547.53	381.61	411.33	306.22	376.29	446.06	365.27	296.17	352.00	340.93	274.91	239.35	259.02	308.51	246.37	301.12	326.82	356.79	352.44	304.77
Income tax expense	133.43	113.18	106.55	71.66	103.98	110.04	88.15	73.88	57.10	119.42	102.92	89.53	92.66	110.88	91.29	111.96	118.28	128.17	129.21	113.72
Net income	403.30	268.31	298.98	239.50	270.29	326.36	272.34	220.30	291.34	208.92	169.81	149.24	162.18	188.09	150.91	179.11	197.29	224.32	217.47	197.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	481.23	487.08	469.45	424.84	423.54	424.68	408.46	402.58	396.37	391.50	402.66	433.23	382.19	373.90	381.14	366.01	324.76	321.65	326.59	311.04	341.17	363.92	364.46	360.71	359.18	358.03	340.34	321.48	307.05	307.22	308.62	255.99	263.85	278.31	278.32	272.80	273.50	289.90	294.62	286.74	272.11	243.64	234.32	228.13	220.52	217.86	216.92	212.98	211.50	214.72	211.87	223.81	227.97	244.82	238.47	232.13	230.28	216.41	214.05	225.78	242.69	245.32	1.05	0.73	0.28	0.25	0.23	0.31	0.25	4.21	1.37	0.08	0.11	300.74	0.29	0.25	264.41	259.74	243.94	236.41	238.78
Cost of revenue	136.25	133.49	144.56	144.87	143.27	137.17	136.03	130.75	136.55	127.50	139.12	159.88	136.88	123.99	126.67	128.09	133.97	124.11	132.00	132.77	143.62	138.30	126.19	123.58	115.34	111.44	112.25	107.25	111.22	99.15	103.09	74.15	78.37	71.99	72.45	71.37	73.40	68.74	75.73	75.23	76.77	68.87	70.62	70.94	76.50	72.16	70.72	70.69	71.76	68.73	65.62	67.86	66.94	65.28	65.13	65.22	64.07		6.20	6.03	6.20		4.96	4.62	0.79	1.23	1.11	1.15	1.54	1.98	1.38	0.85	0.97		1.30	1.45	1.59	1.89	2.00	2.09	2.22
Gross profit	344.98	353.60	324.88	279.97	280.27	287.52	272.43	271.84	259.83	263.99	263.53	273.35	245.31	249.91	254.48	237.92	190.80	197.54	194.59	178.27	197.55	225.62	238.27	237.13	243.85	246.59	228.09	214.23	195.83	208.06	205.52	181.85	185.48	206.32	205.86	201.43	200.10	221.16	218.89	211.51	195.34	174.77	163.70	157.19	144.02	145.70	146.19	142.29	139.74	146.00	146.25	155.95	161.04	179.55	173.34	166.92	166.22	216.41	207.85	219.75	236.49	245.32	-3.91	-3.89	-0.50	-0.98	-0.88	-0.84	-1.29	2.22	-0.01	-0.77	-0.86	300.74	-1.01	-1.20	-1.59	-1.89	-2.00	-2.09	-2.22
Total operating expenses +	218.24	216.71	195.43	162.89	148.50	177.09	160.69	231.12	161.24	161.42	162.11	174.96	160.15	186.16	157.70	145.60	106.85	108.96	96.19	96.46	100.08	110.85	124.89	139.88	151.10	143.80	138.79	129.29	124.95	120.11	123.63	101.09	105.81	115.49	117.17	117.22	122.33	136.34	130.25	123.84	120.78	97.88	89.45	87.91	84.99	84.06	85.36	83.45	83.09	86.24	88.49	89.92	92.84	-80.92	83.30	97.90	95.87	-60.44	-61.69	-68.60	-55.65	-77.97	-78.45	-81.46	-71.54	-86.99	-95.77	-88.64	-59.42	-79.08	-91.93	-91.88	-92.06	-84.13	-93.05	-88.90	-84.40	-85.21	-74.55	-77.31	-75.88
Selling, general and administrative	131.62	133.16	56.39	52.02	52.73	54.48	53.39	52.80	50.14	47.74	49.41	52.58	52.30	47.55	44.12	42.93	44.28	49.34	45.51	46.06	44.77	39.46	41.32	39.49	43.09	42.82	39.04	37.92	38.49	37.00	39.70	27.92	28.43	28.76	25.49	24.28	25.59	26.09	24.95	21.74	26.54	23.72	24.24	24.51	24.36	23.81	25.61	25.23	24.56	26.82	26.00	25.46	24.59	171.57	7.69	26.16	25.62	85.95	82.20	86.05	98.60	81.02	84.68	59.56	82.66	86.47	86.70	87.76	91.31	82.04	85.58	86.87	85.03	96.08	73.64	75.74	80.20	74.41	72.17	70.43	70.02
Research and development																						46.18	46.18							11.53	12.21	7.75	8.43	7.71	7.99	8.04	8.23	7.88	7.76	7.77	7.87	7.10	6.68	6.98	6.87	6.77	6.39	6.23	6.40	6.63	6.46	6.09	6.62	6.10	6.53	6.77	6.31	5.84	5.83	5.73	5.58	5.83	5.36	11.63
Other operating expenses	86.62	83.55	139.04	110.87	95.77	122.61	107.30	178.31	111.10	113.69	112.70	122.38	107.85	138.60	113.58	102.67	62.57	59.62	50.68	50.41	55.31	25.21	37.39	100.38	108.01	100.98	99.74	91.37	86.46	71.58	71.71	65.42	68.95	79.02	83.69	84.90	88.51	102.37	97.54	94.33	86.38	67.07	58.53	56.42	53.75	53.49	53.37	52.00	52.13	52.80	56.03	58.38	61.63	-258.59	69.08	64.96	63.94	-152.23	-149.71	-160.38	-159.83	-164.83	-168.49	-152.66	-154.20	-173.46	-182.47	-176.39	-150.72	-161.12	-177.51	-178.75	-177.09	-180.21	-166.69	-164.64	-164.60	-159.63	-146.72	-147.74	-145.90
Operating income	126.74	136.89	129.45	117.08	131.77	110.43	111.74	40.72	98.58	102.57	101.42	98.39	85.17	63.75	96.78	92.32	83.95	88.58	98.40	81.81	97.48	114.78	113.38	97.25	92.74	102.79	89.31	84.94	70.89	87.95	81.90	80.76	79.67	90.83	88.69	84.21	77.77	84.82	88.64	87.67	74.56	76.89	74.24	69.28	59.04	61.63	60.83	58.84	56.65	59.76	57.76	66.03	68.20	80.92	90.03	69.02	70.35	60.44	61.69	68.60	55.65	77.97	74.54	77.57	71.04	86.01	94.89	87.80	58.12	81.30	91.92	91.11	91.21	84.13	92.04	87.70	82.81	83.33	72.55	75.23	73.67
Non-operating income (net)	3.03	3.45	10.88	13.74	4.27	1.91	10.86	1.94	5.44	14.74	-0.42	2.16	7.31	11.40	-7.57	-22.67	-11.74	3.04	-1.75	6.86	1.87	14.68	6.23	14.03	-7.04	8.88	7.47	-0.64	1.63	-6.16	1.84	-29.03	-0.76	2.35	2.31	2.72	3.11	0.70	2.87	0.08	1.60	0.57	-4.04	-0.58	-0.50	0.52	-1.37	1.46	0.80	4.46	0.79	0.89	1.14	0.00	0.14	-1.55	-0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	129.77	140.33	140.33	130.83	136.04	112.33	122.60	42.66	104.02	117.31	101.01	100.55	92.48	75.15	89.21	69.65	72.21	91.63	96.65	88.67	99.34	129.46	119.61	111.28	85.71	111.67	96.78	84.30	72.52	81.79	83.74	51.73	78.92	93.19	91.00	86.93	80.89	85.52	91.51	87.75	76.16	77.46	70.21	68.70	58.54	62.16	59.46	60.30	57.44	64.22	58.55	66.92	69.33	80.92	90.18	67.47	69.95	60.44	61.69	68.60	55.65	77.97	74.54	77.57	71.04	86.01	94.89	87.80	58.12	81.30	91.92	91.11	91.21	84.13	92.04	87.70	82.81	83.33	72.55	75.23	73.67
Income tax expense	33.82	32.90	34.23	34.14	32.17	28.48	32.26	23.43	29.01	31.26	26.74	27.54	21.01	13.52	21.60	18.89	17.61	20.63	23.16	35.19	25.00	28.18	32.93	26.48	22.44	26.58	23.19	20.46	17.91	20.16	21.74	13.06	18.91	-38.79	33.76	32.27	29.86	28.29	32.60	31.34	27.20	28.29	26.07	26.44	22.12	22.55	22.20	22.99	21.80	22.04	20.92	25.06	24.65	28.96	31.98	24.40	25.54	21.81	23.17	25.71	20.60	29.34	26.48	29.29	26.84	31.31	34.60	31.71	20.65	27.04	33.25	33.87	34.00	31.43	34.32	32.42	31.05	30.19	27.38	28.57	27.58
Net income	95.95	107.83	104.13	91.00	101.13	84.72	87.54	21.03	75.03	82.18	75.03	72.18	69.60	56.50	69.48	57.66	55.86	68.56	71.36	55.88	74.48	95.17	85.82	81.20	61.77	82.11	70.19	62.72	54.55	61.54	59.61	38.82	60.33	131.81	56.44	53.45	49.64	55.84	54.93	52.71	45.44	47.61	44.13	41.76	36.31	39.61	37.56	36.87	35.19	41.07	37.70	40.41	42.99	49.58	55.77	40.41	42.33	36.94	38.32	42.41	33.23	46.40	43.06	47.65	42.01	51.90	56.99	53.27	35.14	54.26	56.21	58.03	55.82	52.70	57.73	55.28	51.76	53.28	45.61	49.92	48.92

1 day ago

Ask a follow up