Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,487.40 4,445.60 4,146.80 3,576.80 4,122.20 3,821.10 4,015.80 4,313.50 4,301.50 3,992.40 3,800.60 4,144.70 4,476.10 4,342.70 4,124.60 4,083.90 4,341.40 4,189.70 4,131.30 4,467.40
Cost of revenue 2,477.50 2,743.30 1,048.30 1,786.60 2,422.80 2,537.80 2,782.70 3,733.30 2,957.60 2,829.70 2,681.10 2,933.00 3,239.80 3,168.70 3,128.10 3,226.60 3,595.00 3,732.80 2,915.90 6,217.40
Gross profit 2,009.90 1,702.30 3,098.50 1,790.20 1,699.40 1,283.30 1,233.10 580.20 1,343.90 1,162.70 1,119.50 1,211.70 1,236.30 1,174.00 996.50 857.30 746.40 456.90 1,215.40 -1,750.00
Total operating expenses + 1,716.50 1,184.00 3,889.90 973.70 966.30 939.00 958.90 845.00 863.40 809.50 751.80 1,036.60 931.50 1,018.30 690.30 563.80 572.80 453.20 1,225.40 -1,917.20
Operating income 293.40 518.30 356.80 816.50 733.10 344.30 274.20 -264.80 480.50 353.20 367.70 175.10 304.80 155.70 306.20 293.50 173.60 3.70 -10.00 167.20
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 293.40 518.30 356.80 816.50 733.10 344.30 274.20 -264.80 480.50 353.20 367.70 175.10 304.80 155.70 306.20 293.50 173.60 3.70 -10.00 167.20
Income tax expense 64.10 114.30 80.30 185.90 162.80 42.50 -135.20 50.20 304.90 -5.00 97.00 123.70 -173.20 -65.30 -29.50 8.90 87.90 413.30 64.00 61.20
Net income 229.30 404.00 276.50 630.60 570.30 301.80 409.40 -315.00 175.60 358.20 270.70 51.40 478.00 221.00 335.70 284.60 85.70 -1,132.30 -179.90 106.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,029.60 1,143.10 1,188.70 1,151.50 1,004.10 1,097.20 1,129.50 1,066.20 1,152.70 1,170.50 947.50 1,022.80 1,006.00 973.60 905.30 855.00 842.90 1,074.80 968.30 1,073.10 1,006.00 1,076.20 1,013.50 1,014.20 717.20 1,069.00 944.00 979.80 1,023.00 778.20 1,481.20 1,046.30 1,007.80 1,090.10 1,079.90 1,060.80 1,070.70 1,004.90 1,015.90 1,011.20 960.40 969.60 904.50 959.50 967.00 1,000.00 967.00 1,093.00 1,084.70 1,158.20 1,093.80 1,081.50 1,142.60 1,060.80 1,093.00 1,065.00 1,123.90 1,051.10 992.30 1,032.00 1,049.20 1,075.80 1,052.50 953.20 1,002.40 1,057.70 1,118.60 1,095.60 1,069.50 1,093.90 1,021.90 1,094.70 1,027.50 1,113.40 1,170.70 1,169.20 1,114.50 1,143.30 1,118.30 1,084.10 1,121.70
Cost of revenue 570.10 602.80 728.80 703.30 650.60 568.30 781.40 600.00 671.80 787.70 422.20 612.60 680.60 589.30 409.70 304.90 360.50 630.30 582.70 700.00 558.80 642.00 614.20 628.80 541.00 676.40 634.40 656.60 681.70 495.90 1,776.90 679.20 658.50 719.10 696.30 693.80 732.80 525.60 749.90 687.20 681.10 616.30 637.90 642.00 672.10 689.30 631.30 756.00 757.00 885.00 763.60 752.40 833.40 639.50 806.60 758.00 775.60 670.40 661.00 684.40 683.20 673.70 700.00 651.00 699.00 749.40 782.70 781.10 753.50 572.90 797.00 815.90 767.70 1,625.40 885.80 925.30 1,634.80 863.80 772.60 705.20 726.80
Gross profit 459.50 540.30 459.90 448.20 353.50 528.90 348.10 466.20 480.90 382.80 525.30 410.20 325.40 384.30 495.60 550.10 482.40 444.50 385.60 373.10 447.20 434.20 399.30 385.40 176.20 392.60 309.60 323.20 341.30 282.30 -295.70 367.10 349.30 371.00 383.60 367.00 337.90 479.30 266.00 324.00 279.30 353.30 266.60 317.50 294.90 310.70 335.70 337.00 327.70 273.20 330.20 329.10 309.20 421.30 286.40 307.00 348.30 380.70 331.30 347.60 366.00 402.10 352.50 302.20 303.40 308.30 335.90 314.50 316.00 521.00 224.90 278.80 259.80 -512.00 284.90 243.90 -520.30 279.50 345.70 378.90 394.90
Total operating expenses + 411.10 428.90 423.70 330.20 335.80 318.40 337.10 315.60 334.70 336.70 309.70 314.10 326.40 328.90 267.70 250.30 242.10 296.40 257.60 271.50 257.20 290.70 232.90 280.00 247.20 285.20 256.10 275.50 275.70 245.20 244.10 237.30 241.20 245.60 253.70 238.50 241.20 298.60 216.70 241.30 238.80 193.00 214.20 244.80 212.60 234.80 181.30 222.60 497.30 232.10 215.80 214.40 274.60 303.60 445.20 202.50 256.00 264.80 269.60 275.80 295.60 290.80 275.20 250.40 250.30 290.60 271.80 264.90 273.80 183.40 219.20 262.70 271.70 -502.30 370.20 329.20 -519.50 270.10 269.00 413.80 293.80
Operating income 48.40 111.40 36.20 118.00 17.70 210.50 11.00 150.60 146.20 46.10 215.60 96.10 -1.00 55.40 227.90 299.80 240.30 148.10 128.00 101.60 190.00 143.50 166.40 105.40 -71.00 107.40 53.50 47.70 65.60 37.10 -539.80 129.80 108.10 125.40 129.90 128.50 96.70 180.70 49.30 82.70 40.50 160.30 52.40 72.70 82.30 75.90 154.40 114.40 -169.60 41.10 114.40 114.70 34.60 117.70 -158.80 104.50 92.30 115.90 61.70 71.80 70.40 111.30 77.30 51.80 53.10 17.70 64.10 49.60 42.20 337.60 5.70 16.10 -11.90 -9.70 -85.30 -85.30 -0.80 9.40 76.70 -34.90 101.10
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 48.40 111.40 36.20 118.00 17.70 210.50 11.00 150.60 146.20 46.10 215.60 96.10 -1.00 55.40 227.90 299.80 240.30 148.10 128.00 101.60 190.00 143.50 166.40 105.40 -71.00 107.40 53.50 47.70 65.60 37.10 -539.80 129.80 108.10 125.40 129.90 128.50 96.70 180.70 49.30 82.70 40.50 160.30 52.40 72.70 82.30 75.90 154.40 114.40 -169.60 41.10 114.40 114.70 34.60 117.70 -158.80 104.50 92.30 115.90 61.70 71.80 70.40 111.30 77.30 51.80 53.10 17.70 64.10 49.60 42.20 337.60 5.70 16.10 -11.90 -9.70 -85.30 -85.30 -0.80 9.40 76.70 -34.90 101.10
Income tax expense 10.70 18.50 13.10 26.20 4.00 44.40 1.70 34.30 33.90 9.80 48.30 22.40 -0.20 12.00 52.00 66.50 56.90 32.30 28.20 23.60 42.60 31.70 37.20 23.40 -49.80 -170.60 11.50 10.10 13.80 8.80 -10.00 27.60 23.80 196.30 29.10 45.10 34.40 -53.50 30.70 22.80 -5.00 23.00 18.60 25.90 29.50 -8.00 37.00 36.30 58.40 -64.90 -168.60 37.60 22.70 16.50 -153.80 38.80 33.20 42.80 -117.80 25.40 25.00 -56.90 27.90 18.70 19.20 -0.50 48.70 22.00 17.70 66.70 31.60 306.30 -4.20 67.00 -32.60 -30.10 -0.30 3.60 28.30 -12.60 36.50
Net income 37.70 92.90 23.10 91.80 13.70 166.10 9.30 116.30 112.30 36.30 167.30 73.70 -0.80 43.40 175.90 233.30 183.40 115.80 99.80 78.00 147.40 111.80 129.20 82.00 -21.20 278.00 42.00 37.60 51.80 28.30 -529.80 102.20 84.30 -70.90 100.80 83.40 62.30 234.20 18.60 59.90 45.50 137.30 33.80 46.80 52.80 83.90 117.40 78.10 -228.00 106.00 283.00 77.10 11.90 101.20 -5.00 65.70 59.10 73.10 179.50 46.40 45.40 168.20 49.40 33.10 33.90 18.20 15.40 27.60 24.50 -451.80 -183.30 -488.50 -7.20 -76.70 -52.70 -55.20 -0.50 5.80 48.40 -22.30 64.60
1 day ago