Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	791.96	758.78	305.00	433.14	444.65	508.55	502.55	464.58	428.84	413.39	407.74	396.58	412.44	442.32	458.48	495.86	555.43	594.47	589.11	479.41
Cost of revenue	472.99	454.12	326.85	142.94	148.72	216.03	206.67	151.10	113.10	110.03	110.35	122.25	152.42	257.65	278.35	316.39	372.15	364.82	354.12	295.19
Gross profit	318.97	304.66	305.00	290.20	295.93	292.52	295.89	313.48	315.75	303.37	297.39	274.33	260.02	184.67	180.13	179.48	183.28	229.65	234.99	184.22
Total operating expenses +	204.26	204.35	-211.63	198.15	195.84	192.27	193.67	192.31	182.40	181.00	187.99	175.48	177.66	171.06	168.06	161.26	163.21	147.96	191.11	122.52
Selling, general and administrative	119.03	122.35	126.24	118.70	117.95	114.63	114.42	112.51	104.68	106.66	106.77	100.24	99.49	94.41	95.53	102.81	96.97	81.30	73.00	68.37
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	85.23	81.99	-337.87	79.45	77.88	77.64	79.25	79.81	77.73	74.35	81.22	75.23	78.17	76.65	72.53	58.45	66.24	66.66	118.11	54.14
Operating income	114.72	100.31	93.37	92.05	100.09	100.25	102.21	121.16	133.34	122.36	109.40	98.86	82.36	13.61	12.08	18.21	20.07	81.70	43.88	61.71
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	114.72	100.31	93.37	92.05	100.09	100.25	102.21	121.16	133.34	122.36	109.40	98.86	82.36	13.61	12.08	18.21	20.07	81.70	43.88	61.71
Income tax expense	23.76	20.73	18.12	17.49	19.09	16.93	21.98	35.76	44.46	41.81	36.80	32.97	26.40	2.13	2.74	6.87	5.68	27.21	18.27	18.17
Net income	90.96	79.59	75.25	74.57	81.01	83.32	80.24	85.41	88.88	80.55	72.59	65.89	55.96	11.48	9.34	11.34	14.40	54.49	25.61	43.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	202.91	205.82	207.21	198.46	193.02	193.27	194.94	191.15	189.22	183.47	173.84	162.50	152.88	144.13	125.39	108.45	99.05	100.24	102.76	104.84	113.66	123.39	122.81	125.28	128.47	131.98	128.11	126.13	125.35	122.96	119.40	118.31	114.80	112.07	111.10	108.53	105.64	103.58	103.90	103.10	103.85	102.55	102.71	101.80	101.54	101.69	100.14	99.47	98.88	98.10	97.84	103.03	102.94	108.64	109.25	110.54	111.23	111.24	114.08	116.05	114.00	114.26	112.07	137.72	121.69	124.39	128.05	134.88	148.05	144.44	146.14	142.29	149.65	158.60	159.05	154.30	137.62	138.15	479.41	0.00	0.00
Cost of revenue	117.66	121.09	122.73	117.91	115.40	116.94	120.80	115.13	111.12	107.07	98.88	87.88	77.28	62.81	45.50	35.47	29.72	32.25	34.68	37.31	35.54	41.19	55.60	47.08	60.49	52.87	55.98	53.53	48.68	48.48	43.54	38.85	34.48	34.24	28.87	29.45	24.80	29.98	27.25	26.60	28.39	27.79	22.44	28.08	29.23	30.60	31.83	29.88	29.31	31.22	30.47	33.08	38.91	49.97	65.97	69.36	66.03	56.28	62.02	66.74	67.33	82.26	85.17	81.93	77.79	71.50	114.88	79.52	91.90	85.85	85.53	93.26	90.33	95.70	96.63	89.44	84.95	83.11	83.36	75.15	68.95
Gross profit	85.24	84.73	84.48	80.54	77.62	76.33	74.14	76.02	78.10	76.41	74.96	74.62	75.60	81.31	79.89	72.98	69.33	68.00	68.08	67.53	78.12	82.20	67.22	78.20	67.99	79.12	72.13	72.60	76.67	74.49	75.87	79.46	80.31	77.83	82.23	79.08	80.84	73.60	76.65	76.50	75.46	74.76	80.27	73.72	72.32	71.09	68.31	69.58	69.57	66.87	67.37	69.95	64.04	58.66	43.28	41.18	45.20	54.96	52.06	49.30	46.67	32.01	26.90	55.79	43.89	52.90	13.17	55.37	56.15	58.59	60.61	49.02	59.32	62.91	62.42	64.86	52.67	55.05	184.22	0.00	0.00
Total operating expenses +	55.40	56.23	52.05	53.19	51.09	47.94	51.08	50.79	52.20	50.28	51.48	52.88	55.57	53.19	48.74	51.76	49.98	47.67	47.45	47.85	48.81	51.73	50.56	44.83	49.56	47.32	45.10	49.87	50.73	47.98	45.42	51.43	49.69	45.78	47.18	44.67	45.29	45.26	42.05	44.98	46.34	47.63	45.37	47.82	48.83	45.97	44.84	42.85	44.93	42.86	43.63	46.27	45.23	42.53	44.46	40.74	43.32	42.48	41.49	39.55	43.98	42.94	41.75	40.48	38.98	40.06	32.80	41.31	47.77	41.33	42.00	38.11	35.96	34.10	35.99	88.66	34.94	31.52	9.69	9.69	9.69
Selling, general and administrative	38.12	32.01	19.13	31.17	35.28	33.45	33.48	30.10	31.51	30.89	32.29	28.91	33.88	31.16	29.93	31.11	29.14	28.53	29.15	29.08	29.00	30.73	28.41	27.74	29.98	28.50	28.95	28.82	28.52	28.13	27.47	30.00	29.07	25.97	26.31	26.00	26.87	26.03	25.39	25.45	28.05	27.78	27.47	26.08	27.19	26.03	25.37	24.38	25.87	24.63	25.30	24.81	25.07	24.32	23.82	21.77	24.56	24.26	23.95	22.45	25.66	23.47	26.17	26.46	24.80	25.38	22.34	30.10	22.37	22.17	21.50	19.90	18.80	18.36	18.72	17.96	18.99	17.33	27.11	19.39	20.50
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	17.28	24.23	32.92	22.02	15.81	14.49	17.61	20.69	20.68	19.38	19.20	23.97	21.70	22.03	18.81	20.65	20.84	19.15	18.30	18.77	19.82	21.00	22.16	17.09	19.57	18.82	16.15	21.05	22.21	19.85	17.95	21.43	20.62	19.81	20.87	18.67	18.42	19.24	16.67	19.53	18.29	19.86	17.90	21.74	21.64	19.95	19.47	18.47	19.06	18.23	18.33	21.46	20.16	18.22	20.64	18.98	18.76	18.22	17.55	17.10	18.31	19.47	15.58	14.02	14.19	14.68	10.46	11.21	25.41	19.16	20.50	18.21	17.16	15.75	17.27	70.70	15.95	14.19	-17.42	-9.70	-10.81
Operating income	29.84	28.50	32.44	27.36	26.53	28.39	23.05	25.23	25.90	26.13	23.48	21.75	20.02	28.12	31.15	21.22	19.36	20.33	20.63	19.68	29.31	30.48	16.66	33.37	18.43	31.80	27.03	22.73	25.94	26.51	30.45	28.04	30.63	32.06	35.05	34.41	35.54	28.34	34.60	31.52	29.12	27.13	34.90	25.90	23.49	25.12	23.47	26.73	24.64	24.01	23.74	23.69	18.81	16.13	-1.18	0.43	1.88	12.49	10.57	9.75	2.69	-10.94	-14.85	15.31	4.91	12.84	-19.63	14.06	8.37	17.26	18.61	10.92	23.36	28.80	26.43	-23.80	17.73	23.53	9.69	9.69	9.69
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	30.32	12.01	18.80
Income before tax	29.84	28.50	32.44	27.36	26.53	28.39	23.05	25.23	25.90	26.13	23.48	21.75	20.02	28.12	31.15	21.22	19.36	20.33	20.63	19.68	29.31	30.48	16.66	33.37	18.43	31.80	27.03	22.73	25.94	26.51	30.45	28.04	30.63	32.06	35.05	34.41	35.54	28.34	34.60	31.52	29.12	27.13	34.90	25.90	23.49	25.12	23.47	26.73	24.64	24.01	23.74	23.69	18.81	16.13	-1.18	0.43	1.88	12.49	10.57	9.75	2.69	-10.94	-14.85	15.31	4.91	12.84	-19.63	14.06	8.37	17.26	18.61	10.92	23.36	28.80	26.43	-23.80	17.73	23.53	40.01	21.70	28.49
Income tax expense	6.60	6.22	6.44	5.84	5.51	5.96	4.84	5.28	5.19	5.42	3.93	4.14	4.12	5.93	5.72	4.08	3.51	4.19	3.62	3.70	6.30	5.47	3.08	6.53	1.17	6.15	5.51	4.48	5.81	6.18	8.84	7.16	7.31	12.44	12.04	11.62	12.08	8.73	11.79	10.90	9.85	9.27	11.87	8.64	7.82	8.47	7.62	9.10	8.25	7.99	7.97	7.44	6.02	4.98	-2.29	-0.46	0.85	4.03	2.09	3.77	0.47	-3.59	-4.10	5.07	1.99	3.91	-6.74	4.02	2.61	5.78	4.55	4.13	8.54	9.99	11.38	-6.54	5.74	7.69	-9.69	-9.69	-9.69
Net income	23.25	22.27	26.00	21.51	21.02	22.43	18.22	19.95	20.71	20.71	19.55	17.60	15.91	22.19	25.43	17.15	15.85	16.14	17.02	15.98	23.01	25.00	13.58	26.84	17.26	25.64	21.52	18.26	20.13	20.33	21.61	20.88	23.31	19.61	23.02	22.79	23.46	19.61	22.81	20.62	19.28	17.85	23.02	17.26	15.67	16.64	15.85	17.63	16.39	16.02	15.77	16.25	12.79	11.15	1.11	0.89	1.02	8.46	8.48	5.99	2.22	-7.35	-10.75	10.24	2.92	8.93	-12.89	10.04	5.76	11.49	14.06	6.79	14.82	18.82	15.05	-17.26	11.99	15.83	9.69	9.69	9.69

1 day ago

Ask a follow up