Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 3,604.00 2,957.00 2,813.00 3,258.00 2,565.00 1,609.00 2,693.00 3,063.00 2,096.00 1,753.00 2,351.00 4,176.00 4,282.00 4,073.00 3,934.00
Cost of revenue 2,176.00 1,755.00 1,487.00 1,520.00 1,318.00 1,206.00 1,431.00 1,475.00 1,467.00 1,382.00 1,991.00 2,360.00 2,326.00 2,388.00 1,863.00
Gross profit 1,428.00 1,202.00 1,326.00 1,738.00 1,247.00 403.00 1,262.00 1,588.00 629.00 371.00 360.00 1,816.00 1,956.00 1,685.00 2,071.00
Total operating expenses + 576.00 551.00 432.00 384.00 345.00 396.00 411.00 448.00 385.00 385.00 534.00 498.00 511.00 463.00 430.00
Operating income 852.00 651.00 894.00 1,354.00 902.00 7.00 851.00 1,140.00 73.00 -14.00 -174.00 1,318.00 1,445.00 1,222.00 1,641.00
Non-operating income (net) -350.00 -135.00 -146.00 -593.00 -673.00 1,864.00 -751.00 -711.00 -335.00 215.00 -5,302.00 -3,739.00 2.00 -41.00 0.00
Income before tax 502.00 516.00 748.00 761.00 229.00 1,871.00 100.00 429.00 -262.00 201.00 -5,476.00 -2,421.00 1,447.00 1,181.00 1,641.00
Income tax expense 139.00 140.00 184.00 237.00 -396.00 -1,464.00 1.00 101.00 340.00 -78.00 -1,922.00 -987.00 578.00 482.00 670.00
Net income 363.00 376.00 564.00 524.00 612.00 1,882.00 -28.00 328.00 -266.00 279.00 -3,554.00 -1,434.00 869.00 699.00 971.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 967.00 871.00 878.00 821.00 906.00 926.00 997.00 509.00 525.00 607.00 664.00 560.00 982.00 814.00 882.00 847.00 715.00 707.00 713.00 569.00 576.00 426.00 409.00 280.00 494.00 638.00 644.00 632.00 779.00 818.00 882.00 716.00 647.00 596.00 510.00 473.00 517.00 501.00 470.00 435.00 347.00 514.00 558.00 651.00 577.00 820.00 1,092.00 1,140.00 1,121.00 1,080.00 1,107.00 1,050.00 1,048.00
Cost of revenue 579.00 562.00 541.00 517.00 556.00 579.00 558.00 296.00 324.00 328.00 334.00 310.00 515.00 428.00 428.00 364.00 300.00 339.00 352.00 286.00 315.00 296.00 294.00 217.00 316.00 329.00 344.00 361.00 361.00 379.00 368.00 362.00 339.00 364.00 361.00 360.00 357.00 364.00 351.00 326.00 331.00 468.00 499.00 493.00 495.00 555.00 566.00 563.00 578.00 640.00 532.00 548.00 544.00
Gross profit 388.00 309.00 337.00 304.00 350.00 347.00 439.00 213.00 201.00 279.00 330.00 250.00 467.00 386.00 454.00 483.00 415.00 368.00 361.00 283.00 261.00 130.00 115.00 63.00 178.00 309.00 300.00 271.00 418.00 439.00 514.00 354.00 308.00 232.00 149.00 113.00 160.00 137.00 119.00 247.00 16.00 98.00 59.00 158.00 82.00 265.00 526.00 577.00 543.00 440.00 575.00 502.00 504.00
Total operating expenses + 173.00 150.00 157.00 126.00 143.00 163.00 191.00 102.00 95.00 99.00 113.00 113.00 107.00 101.00 103.00 98.00 82.00 85.00 87.00 85.00 88.00 82.00 106.00 107.00 101.00 100.00 108.00 115.00 124.00 94.00 126.00 127.00 101.00 99.00 102.00 92.00 100.00 114.00 89.00 388.00 306.00 101.00 72.00 82.00 93.00 125.00 207.00 86.00 169.00 194.00 146.00 161.00 142.00
Operating income 215.00 159.00 180.00 178.00 207.00 184.00 248.00 111.00 106.00 180.00 217.00 137.00 360.00 285.00 351.00 385.00 333.00 283.00 274.00 198.00 173.00 48.00 9.00 -44.00 77.00 209.00 192.00 156.00 294.00 345.00 388.00 227.00 207.00 133.00 -141.00 21.00 60.00 23.00 30.00 53.00 -143.00 -55.00 -101.00 -56.00 -118.00 -1,129.00 718.00 784.00 416.00 386.00 429.00 341.00 362.00
Non-operating income (net) -975.00 -136.00 -105.00 64.00 -45.00 -143.00 235.00 -100.00 -125.00 87.00 -247.00 -2.00 16.00 -168.00 228.00 -119.00 -534.00 35.00 -167.00 -305.00 -262.00 3,822.00 -16.00 -203.00 -1,822.00 -233.00 -65.00 -115.00 -338.00 47.00 -297.00 -290.00 -198.00 -268.00 9.00 -68.00 -8.00 -100.00 516.00 -193.00 15.00 -4,984.00 -53.00 -58.00 -51.00 -2,393.00 -399.00 -376.00 -42.00 -34.00 -37.00 0.00 0.00
Income before tax -760.00 23.00 75.00 242.00 162.00 41.00 483.00 11.00 -19.00 267.00 -30.00 135.00 376.00 117.00 579.00 266.00 -201.00 318.00 107.00 -107.00 -89.00 3,870.00 -7.00 -247.00 -1,745.00 -24.00 127.00 41.00 -44.00 392.00 91.00 -63.00 9.00 -135.00 -132.00 -47.00 52.00 -77.00 546.00 -140.00 -128.00 -5,039.00 -154.00 -114.00 -169.00 -3,522.00 319.00 408.00 374.00 352.00 392.00 341.00 362.00
Income tax expense -49.00 11.00 11.00 70.00 47.00 8.00 138.00 3.00 -9.00 79.00 -8.00 38.00 75.00 34.00 153.00 76.00 -26.00 -396.00 4.00 4.00 5.00 -1.00 22.00 24.00 51.00 1.00 33.00 29.00 23.00 7.00 25.00 19.00 11.00 90.00 1.00 1.00 -1.00 359.00 -551.00 192.00 -78.00 -1,757.00 -50.00 -46.00 -69.00 -1,431.00 131.00 162.00 151.00 140.00 157.00 136.00 145.00
Net income -711.00 12.00 64.00 172.00 115.00 33.00 345.00 8.00 -10.00 188.00 -22.00 97.00 301.00 83.00 426.00 190.00 -175.00 714.00 103.00 -111.00 -94.00 3,840.00 -29.00 -271.00 -1,796.00 -67.00 93.00 12.00 -67.00 339.00 64.00 -82.00 -2.00 -138.00 -133.00 -48.00 52.00 -77.00 546.00 -140.00 -50.00 -3,282.00 -104.00 -68.00 -100.00 -2,091.00 188.00 246.00 223.00 212.00 235.00 205.00 217.00
1 day ago