Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.43 0.35 0.29 0.29 0.30 0.28 0.26 0.00 0.00 0.00 0.00 0.00
Gross profit -0.43 -0.35 -0.29 -0.29 -0.30 0.01 -0.26 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 393.34 150.92 100.83 70.36 55.68 42.66 32.43 26.16 19.07 13.85 12.00 23.47 0.10 0.00
Operating income -393.34 -150.92 -100.83 -70.36 -55.68 -42.66 -32.69 -26.16 -19.07 -13.85 -12.00 -23.47 -0.10 0.00
Non-operating income (net) 33.70 40.96 14.93 1.49 0.69 3.17 6.91 4.10 -1.51 -0.88 -11.41 1.58 -0.05 0.00
Income before tax -359.64 -109.96 -85.90 -68.87 -54.99 -39.50 -25.78 -22.06 -20.58 -14.73 -23.40 -21.88 -0.15 0.00
Income tax expense -109.96 -0.29 -1.49 -0.99 -3.48 6.99 -2.71 1.85 1.95 0.98 0.63 0.02 0.00
Net income -359.64 -109.96 -85.90 -68.87 -54.99 -39.50 -25.78 -22.06 -20.58 -14.73 -23.40 -21.88 -0.15 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.09 0.11 0.11 0.11 0.09 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.14 0.08 0.08 0.08 0.07 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10
Gross profit -0.09 -0.11 -0.11 -0.11 -0.09 -0.08 -0.07 -0.07 -0.07 -0.07 -0.07 -0.07 -0.14 -0.08 -0.08 -0.08 -0.07 -0.07 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 164.13 164.74 98.56 74.57 55.47 46.24 36.56 34.05 34.07 29.29 27.27 23.74 20.54 20.28 16.20 17.63 16.25 12.51 13.40 15.54 14.23 11.19 9.84 10.61 10.95 8.87 7.44 9.57 6.81 7.04 7.39 6.93 4.81 4.43 4.69 4.98 4.97 3.74 3.26 3.58 3.27 4.62 4.29 2.63 0.46 0.35 1.15 21.76 0.21 0.05 0.05 0.02 0.00 0.11
Operating income -164.13 -164.74 -98.56 -74.57 -55.47 -46.24 -36.56 -34.05 -34.07 -29.29 -27.27 -23.74 -20.54 -20.28 -16.20 -17.63 -16.25 -12.51 -13.40 -15.54 -14.23 -11.27 -9.84 -10.61 -10.95 -8.87 -7.44 -9.57 -6.81 -7.04 -7.39 -6.93 -4.81 -4.43 -4.69 -4.98 -4.97 -3.74 -3.26 -3.58 -3.27 -4.62 -4.29 -2.63 -0.46 -0.35 -1.15 -21.76 -0.21 -0.04 -0.04 -0.02 0.00 -0.11
Non-operating income (net) 5.80 7.08 7.77 9.01 9.84 10.82 11.62 11.80 6.72 4.68 4.73 4.52 1.01 0.72 0.42 0.20 0.14 0.15 0.16 0.16 0.22 0.32 0.56 1.03 1.26 1.42 1.71 1.90 1.88 1.80 0.79 0.25 1.25 0.34 -1.41 -0.19 -0.25 0.09 -0.54 -0.11 -0.32 -0.47 -0.45 -5.24 -5.25 1.74 0.89 -1.03 -0.02 -0.02 -0.02 -0.01 0.00 0.00
Income before tax -158.33 -157.66 -90.79 -65.56 -45.63 -35.42 -24.94 -22.25 -27.36 -24.61 -22.53 -19.23 -19.53 -19.56 -15.77 -17.43 -16.10 -12.36 -13.24 -15.38 -14.01 -10.95 -9.29 -9.57 -9.69 -7.45 -5.73 -7.67 -4.92 -5.24 -6.60 -6.67 -3.55 -4.08 -6.10 -5.17 -5.22 -3.64 -3.81 -3.69 -3.59 -5.09 -4.74 -7.87 -5.71 1.39 -0.26 -22.78 -0.23 -0.06 -0.06 -0.02 0.00 -0.11
Income tax expense -0.09 0.03 1.15 -0.07 -0.07 -1.01 -0.72 -0.42 -0.24 -0.14 -0.23 0.18 -0.39 -0.56 -1.03 -1.26 1.38 -1.70 1.85 -1.88 -1.81 0.00 -0.22 0.11 0.29 0.27 0.76 0.53 0.53 0.48 0.53 0.42 0.25 0.25 0.27 0.21 0.33 0.22 0.07 0.01 -0.02 -0.02 -0.02 0.00
Net income -158.33 -157.66 -90.79 -65.56 -45.63 -35.42 -24.94 -22.25 -27.36 -24.61 -22.53 -19.23 -19.53 -19.56 -15.77 -17.43 -16.10 -12.36 -13.24 -15.38 -14.01 -10.95 -9.29 -9.57 -9.69 -7.45 -5.73 -7.67 -4.92 -5.24 -6.60 -6.67 -3.55 -4.08 -6.10 -5.17 -5.22 -3.64 -3.81 -3.69 -3.59 -5.09 -4.74 -7.87 -5.71 1.39 -0.26 -22.78 -0.23 -0.06 -0.06 -0.02 0.00 -0.11
1 day ago