Income Statement - Kenon Holdings Ltd. (KEN)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 871.93 | 751.30 | 691.80 | 573.96 | 487.76 | 386.47 | 373.47 | 364.01 | 365.70 | 324.25 | 325.90 | 1,372.23 | 873.39 | 577.27 |
| Cost of revenue | 725.11 | 607.52 | 572.34 | 474.11 | 389.41 | 315.22 | 287.18 | 289.32 | 297.24 | 278.36 | 270.25 | 1,081.58 | 664.21 | 446.37 |
| Gross profit | 146.82 | 143.79 | 119.46 | 99.84 | 98.35 | 71.25 | 86.30 | 74.69 | 68.47 | 45.89 | 55.65 | 290.66 | 209.19 | 130.90 |
| Total operating expenses | 84.47 | 96.28 | 76.90 | 97.02 | 75.06 | 48.24 | 30.32 | 32.50 | 26.18 | -106.35 | -189.21 | -83.45 | 72.65 | 52.01 |
| Operating income | 62.35 | 47.51 | 42.56 | 2.83 | 23.29 | 23.01 | 55.97 | 42.19 | 42.29 | 152.24 | 244.86 | 374.11 | 136.54 | 78.89 |
| Non-operating income (net) | 114.16 | 45.82 | 38.59 | 79.44 | 856.35 | 477.43 | -61.51 | 419.78 | -177.93 | -579.14 | -212.71 | -264.83 | -190.68 | -88.15 |
| Income before tax | 176.51 | 93.32 | 81.16 | 82.26 | 879.64 | 500.45 | -5.54 | 461.97 | -135.64 | -426.90 | 32.15 | 109.27 | -54.14 | -9.26 |
| Income tax expense | 28.24 | 40.55 | 25.20 | 37.98 | 4.33 | 4.70 | 16.68 | 11.50 | 72.81 | 2.25 | 9.04 | 103.34 | 49.29 | 21.83 |
| Net income | 66.27 | 597.67 | -235.98 | 312.65 | 930.27 | 507.11 | -13.36 | 434.21 | 236.59 | -411.94 | 72.99 | 458.16 | -631.14 | -452.38 |
Show Quarterly Income Statement
Income Statement - Kenon Holdings Ltd. (KEN)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 317.00 | 227.93 | 265.00 | 196.00 | 183.00 | 159.30 | 237.00 | 181.00 | 174.00 | 150.80 | 229.00 | 165.00 | 147.00 | 144.96 | 163.00 | 121.00 | 146.00 | 134.76 | 133.00 | 105.00 | 115.00 | 104.47 | 117.00 | 76.00 | 89.00 | 89.47 | 102.00 | 85.00 | 97.00 | 85.01 | 94.00 | 84.00 | 101.00 | -1,268.30 | 97.00 | 84.00 | 93.00 | 490.92 | 490.00 | 440.00 | 422.00 | 297.41 | 336.00 | 333.09 | 322.16 | 338.45 | 372.44 | 336.52 | 324.83 | -2,719.61 | 1,219.00 | 1,187.00 | 1,187.00 | 4,751.00 |
| Cost of revenue | 270.00 | 206.11 | 196.00 | 167.00 | 156.00 | 138.52 | 181.00 | 151.00 | 137.00 | 133.34 | 176.00 | 146.00 | 117.00 | 122.11 | 130.00 | 113.00 | 110.00 | 110.41 | 95.00 | 93.00 | 92.00 | 90.22 | 93.00 | 66.00 | 65.00 | 69.18 | 77.00 | 72.00 | 68.00 | 78.32 | 69.00 | 71.00 | 71.00 | -979.76 | 76.00 | 75.00 | 72.00 | 403.27 | 392.00 | 369.00 | 335.00 | 237.57 | 270.00 | 210.39 | 255.98 | 275.29 | 289.84 | 269.98 | 246.47 | 2,686.20 | 1,105.00 | 1,087.50 | 1,087.50 | 4,360.00 |
| Gross profit | 47.00 | 21.82 | 69.00 | 29.00 | 27.00 | 20.79 | 56.00 | 30.00 | 37.00 | 17.46 | 53.00 | 19.00 | 30.00 | 22.84 | 33.00 | 8.00 | 36.00 | 24.35 | 38.00 | 12.00 | 23.00 | 14.25 | 24.00 | 10.00 | 24.00 | 20.30 | 25.00 | 13.00 | 29.00 | 6.69 | 25.00 | 13.00 | 30.00 | -288.53 | 21.00 | 9.00 | 21.00 | 87.66 | 98.00 | 71.00 | 87.00 | 59.85 | 66.00 | 122.70 | 66.18 | 63.16 | 82.61 | 66.54 | 78.35 | -5,405.80 | 114.00 | 99.50 | 99.50 | 391.00 |
| Total operating expenses | 43.00 | 0.47 | 35.00 | 31.00 | 18.00 | 164.80 | 19.00 | 21.00 | 31.00 | 8.90 | 21.00 | 25.00 | 23.00 | 34.02 | 19.00 | 23.00 | 22.00 | 10.81 | 15.00 | 27.00 | 10.00 | 3.54 | 9.00 | 10.00 | 8.00 | 11.29 | 2.00 | 7.00 | 29.00 | 16.08 | 6.00 | 5.00 | 7.00 | -63.66 | 11.00 | 15.00 | 7.00 | 32.42 | 25.00 | 102.00 | 29.00 | 33.45 | -184.00 | 16.43 | -6.37 | 58.23 | -133.13 | -0.26 | -8.29 | 232.07 | 255.50 | 122.00 | 122.00 | 0.00 |
| Operating income | 4.00 | 21.35 | 34.00 | -2.00 | 9.00 | -5.50 | 37.00 | 9.00 | 6.00 | 8.56 | 32.00 | -6.00 | 7.00 | -11.18 | 14.00 | -15.00 | 14.00 | 13.54 | 23.00 | -15.00 | 13.00 | 35.52 | 15.00 | 287.00 | 16.00 | 9.00 | 23.00 | 6.00 | 19.00 | -9.39 | 19.00 | 8.00 | 23.00 | -243.71 | 10.00 | -6.00 | 14.00 | 55.24 | 73.00 | -31.00 | 58.00 | 26.40 | 250.00 | 106.26 | 72.55 | 4.93 | 215.74 | 66.79 | 86.64 | 167.81 | 13.00 | -21.00 | -21.00 | 0.00 |
| Non-operating income (net) | 39.00 | 30.16 | 48.00 | 9.00 | 27.00 | -86.18 | 23.00 | 98.00 | 11.00 | 9.69 | -213.00 | -34.00 | 11.00 | -820.19 | 273.00 | 274.00 | 659.00 | 383.10 | 139.00 | 160.00 | 163.00 | 95.93 | 50.00 | -9.00 | 9.00 | -24.54 | -7.00 | -11.00 | -20.00 | -51.64 | -26.00 | -36.00 | 535.00 | 59.07 | -26.00 | -20.00 | -42.00 | -77.90 | -95.00 | -239.00 | -74.00 | -114.82 | -71.00 | -60.21 | -51.21 | -66.26 | -101.47 | -62.70 | -34.40 | 145.05 | -192.00 | -73.00 | -73.00 | 0.00 |
| Income before tax | 43.00 | 51.51 | 82.00 | 7.00 | 36.00 | -91.68 | 60.00 | 107.00 | 17.00 | 18.25 | -181.00 | -40.00 | 18.00 | -831.36 | 287.00 | 259.00 | 673.00 | 396.64 | 162.00 | 145.00 | 176.00 | 131.45 | 65.00 | 278.00 | 25.00 | -15.54 | 16.00 | -5.00 | -1.00 | -61.03 | -7.00 | -28.00 | 558.00 | -184.64 | -16.00 | -26.00 | -28.00 | -22.67 | -22.00 | -270.00 | -16.00 | -88.42 | 179.00 | 46.05 | 21.34 | -61.32 | 114.27 | 4.09 | 52.24 | 312.86 | -179.00 | -94.00 | -94.00 | 0.00 |
| Income tax expense | 9.00 | 3.24 | 15.00 | 1.00 | 9.00 | 6.00 | 141.00 | 7.00 | 6.20 | 9.00 | -3.00 | 13.00 | 3.98 | 16.00 | 2.00 | 16.00 | 22.33 | -8.00 | -9.00 | -2.00 | -3.30 | 3.00 | 292.00 | 5.00 | 2.68 | 7.00 | 2.00 | 5.00 | 0.50 | 4.00 | 1.00 | 6.00 | 11.81 | 4.00 | 31.00 | 4.00 | 19.33 | 20.00 | 8.00 | 12.00 | 19.28 | 9.00 | 24.73 | 12.55 | 0.12 | 55.95 | 17.78 | 16.97 | 3.29 | 17.00 | 14.50 | 14.50 | 40.00 | |
| Net income | 26.00 | 25.27 | 25.00 | 5.00 | 12.00 | 434.67 | 43.00 | 112.00 | 8.00 | 7.02 | -205.00 | -30.00 | -8.00 | -842.35 | 251.00 | 265.00 | 639.00 | 392.27 | 186.00 | 172.00 | 180.00 | 145.11 | 67.00 | 279.00 | 15.00 | -22.36 | 28.00 | -8.00 | -12.00 | -61.79 | -20.00 | -29.00 | 545.00 | 270.59 | -23.00 | 9.00 | -20.00 | -45.94 | -47.00 | -280.00 | -36.00 | -109.17 | 165.00 | 11.01 | 3.28 | -69.74 | 660.91 | -90.15 | -33.49 | 307.85 | -199.50 | -113.50 | -113.50 | 0.00 |