Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 15.23 27.76 20.51 15.55 16.05 9.68 4.19 1.79 0.88 0.78 0.35 0.09 0.06 0.11
Accounts receivable, net 0.29 1.19 0.83 0.47 0.34 2.00 0.77 0.36 0.10 0.03 0.01
Inventories -5.09 -9.55 -5.78 -4.90 -4.02 -1.98
Other current assets 0.53 0.38 0.35 0.22 0.08 0.03 0.02 0.03 0.06 0.06 0.00 0.00
Total current assets 11.00 29.48 21.73 16.36 16.62 11.77 4.99 2.17 1.01 0.87 0.42 0.09 0.06 0.11
Total non-current assets + 87.56 46.98 38.62 29.98 20.01 8.03 5.03 3.47 2.57 2.32 2.11 1.76 1.37 0.00
Total assets 98.56 76.46 60.35 46.34 36.63 19.80 10.02 5.64 3.58 3.19 2.53 1.85 1.43 1.23
Total current liabilities + 20.15 54.12 42.18 31.55 23.68 14.15 5.80 2.67 1.61 1.52 1.16 0.24 0.05
Total non-current liabilities + 68.02 13.26 10.58 7.70 4.50 2.30 2.02 2.03 1.58 1.32 1.03 0.03 0.00 0.00
Total liabilities 88.17 67.39 52.76 39.25 28.18 16.45 7.82 4.69 3.19 2.84 2.19 0.03 0.00 0.00
Total stockholders' equity + 10.16 8.90 7.47 6.99 2.66 3.30 2.20 0.95 0.38 0.35 0.34 0.31 0.29 0.27
Common shares outstanding 440 439 403 401 266 764 2,110 1,648 1,295 214 213 213 213 213
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total cash and short-term investments + 14.69 15.23 32.40 27.79 29.07 27.76 23.38 22.76 21.60 20.51 18.15 16.58 17.70 15.55 16.35 5.14 15.77 15.77 16.00 8.84 4.13 9.68 7.74 5.20 3.39 4.19 3.95 2.08 1.82 1.79 1.45 1.34 1.30 0.88 0.00 0.00 0.00 0.09 0.09 0.15 0.15 0.06 0.06 0.00 0.00 0.01
Accounts receivable, net 0.31 0.29 1.25 1.39 0.89 1.19 1.08 0.90 1.05 0.83 0.98 0.54 0.47 0.47 0.46 0.42 5.03 4.56 0.91 3.16 2.46 2.00 1.41 1.14 0.09 0.77 0.69 0.62 0.41 0.36 0.31 0.22 0.09 0.10
Inventories -3.70 -3.88 -5.09 -11.00 -7.70 -9.52 -9.55 -7.91 -6.99 -6.22 -6.22 0.14 0.14 0.13 0.13
Other current assets 0.69 0.72 0.16 0.53 0.48 0.45 0.44 0.38 0.40 0.36 0.36 0.35 0.33 0.31 0.29 2.03 0.18 0.14 0.26 0.08 0.07 0.06 0.03 0.03 0.03 0.03 0.02 0.02 0.03 0.03 0.03 0.00 0.00 0.00
Total current assets 9.63 11.00 34.35 29.90 30.13 29.60 24.94 24.11 23.09 21.73 19.53 17.48 18.53 16.36 7.45 5.86 21.09 20.80 17.09 12.14 6.85 11.77 9.23 6.39 3.48 4.99 4.67 2.73 2.25 2.17 1.79 1.60 1.42 1.01 0.09 0.09 0.15 0.15 0.06 0.06
Total non-current assets + 88.22 87.56 57.46 54.84 50.43 46.98 44.99 42.46 39.45 38.62 35.55 32.52 29.17 29.98 36.39 35.07 17.39 13.86 16.58 18.01 14.40 8.03 7.25 5.99 6.97 5.03 4.56 4.02 3.70 3.47 3.21 3.04 2.38 2.57 1.76 1.76 1.50 1.50 1.37 1.37
Total assets 97.86 98.56 91.81 84.73 80.56 76.46 69.93 66.57 62.55 60.35 55.08 50.00 47.70 46.34 43.84 40.93 38.49 38.49 33.67 30.16 21.25 19.80 16.47 12.39 10.45 10.02 9.23 6.75 5.95 5.64 5.00 4.63 3.80 3.58 1.85 1.85 1.65 1.65 1.43 1.43 0.45
Total current liabilities + 21.42 20.15 65.76 60.56 57.46 54.12 49.54 46.90 43.13 42.18 38.49 34.32 32.40 31.55 27.45 25.21 24.66 18.44 21.12 18.44 15.55 14.15 10.86 8.85 6.39 5.80 4.66 3.64 2.97 2.67 2.15 1.90 1.69 1.61 0.20 0.24 0.05
Total non-current liabilities + 66.15 68.02 16.24 14.79 14.09 13.26 11.53 11.07 10.88 10.58 9.22 8.36 8.16 7.70 9.26 8.61 5.32 29.97 3.94 2.95 2.41 2.30 2.30 1.39 1.90 2.02 2.38 2.14 2.03 2.03 1.92 1.82 1.72 1.58 0.03 0.03 0.00 0.00 0.00 0.00
Total liabilities 87.57 88.17 82.00 75.35 71.55 67.39 61.06 57.97 54.01 52.76 47.71 42.69 40.56 39.25 36.70 33.82 29.97 29.97 25.07 21.39 17.97 16.45 13.17 10.23 8.30 7.82 7.04 5.78 5.00 4.69 4.06 3.71 3.41 3.19 0.03 0.03 0.00 0.00 0.00 0.00 0.22
Total stockholders' equity + 10.07 10.16 9.68 9.29 8.90 8.90 8.71 8.46 8.39 7.47 7.26 7.20 7.03 6.99 7.04 7.03 8.43 8.43 8.54 8.64 3.23 3.30 3.25 2.11 2.15 2.20 2.19 0.97 0.95 0.95 0.94 0.92 0.39 0.38 0.35 0.31 0.31 0.30 0.30 0.29 0.29 0.27 0.24
Common shares outstanding 446 441 448 444 440 442 438 436 426 407 402 402 402 394 404 418 2,568 2,572 404 401 762 2,304 2,190 2,267 2,112 2,110 2,108 1,844 1,830 2,246 1,449 1,613 1,299 1,285 1,285 2,356 214 214 214 212 212 213 213 213 213
1 day ago