Doyoumoney

	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06	Dec-05
Total cash and short-term investments +	52.70	77.00	37.90	45.40	346.10	72.10	70.40	104.10	31.90	102.60	151.20	97.30	80.80	101.10	51.60	25.70	102.00	46.40	149.30	206.50
Cash and cash equivalents	52.70	77.00	37.90	45.40	45.10	72.10	70.40	101.50	29.70	97.00	148.50	97.30	80.80	101.10	44.90	25.70	102.00	23.30	44.80	89.60
Short-term investments					301.00			2.60	2.20	5.60	2.70	0.00	0.00	0.00	6.70			23.10	104.50	116.90
Accounts receivable, net	148.10	137.20	137.90	123.70	111.90	96.40	144.40	135.10	122.50	121.20	103.00	96.30	89.00	79.70	99.50	118.50	76.30	79.50	70.90	79.10
Inventories	154.60	175.40	455.90	97.70	74.20	72.80	86.70	95.90	104.20	117.10	80.50	59.30	69.80	69.10	60.00	57.00	49.70	49.50	43.40	33.10
Other current assets	79.80	78.50	86.30	24.50	23.70	28.20	32.80	35.00	19.50	274.00	22.30	31.10	11.10	9.60	8.00	8.80	11.20	12.60	9.00	55.20
Total current assets	435.20	468.10	718.00	291.30	254.90	269.50	334.30	367.50	294.50	371.00	418.80	307.00	273.20	277.00	239.70	225.50	252.30	214.50	287.70	373.90
Total non-current assets +	6,956.20	6,896.90	6,891.50	6,873.90	6,555.40	5,892.80	5,523.50	5,402.10	5,299.60	4,536.10	3,958.30	3,192.80	3,002.70	2,616.50	2,390.00	2,183.10	1,895.60	1,456.20	1,260.80	993.10
Property, plant and equipment, net	21.30	23.60	5,004.00	5,100.20	4,840.80	4,377.00	3,904.40	3,822.40	3,741.20	3,669.10	3,286.40	2,576.50	2,347.60	1,982.70	1,805.60	1,622.70	1,387.30	1,104.50	921.60	860.40
Goodwill		154.90		-186.50		1.00	148.50	148.30	131.20	130.60	2.90	0.00	0.00	0.00	0.00
Intangible assets	155.30	155.40	155.60	0.80		1.00	74.80	77.60	82.20	84.60	1.90	96.30	0.00	0.00	0.00	118.50
Long-term investments	340.10	331.20	322.70	318.00	301.20	197.60	210.20	171.80	191.20	199.10	235.50	260.90	250.80	231.20	219.30
Other non-current assets
Total assets	7,391.40	7,365.00	7,609.50	7,165.20	6,810.30	6,162.30	5,857.80	5,769.60	5,575.50	4,907.10	4,360.80	3,476.80	3,253.40	2,876.00	2,609.10	2,393.10	2,134.80	1,644.20	1,533.40	1,367.00

Total current liabilities +	404.20	377.60	716.20	543.40	459.60	507.40	405.10	351.20	399.50	275.40	416.00	230.20	283.40	163.10	158.90	133.10	150.70	137.10	143.50	119.70
Accounts payable	113.60	102.20	103.00	111.00	110.00	165.20	149.80	136.30	74.00	88.80	134.10	99.90	90.50	71.80	75.40	62.10	75.70	72.70	53.50	44.70
Short-term debt	98.30	114.40	275.80	219.00	209.60	219.80	57.50	64.10	187.70	37.90	104.40	27.20	84.50	6.50	14.40	7.10	16.40	11.80	29.70	2.70
Current portion of long-term debt	94.70	111.40	272.60	214.20	203.70	212.90	57.50	64.10	187.70	35.70	100.70
Deferred revenue
Other current liabilities	137.70	110.00	268.30	148.30	80.60	71.60	138.80	100.80	91.30	133.60	138.80	68.30	78.20	58.40	47.10	63.90	58.60	49.90	56.20	72.30
Total non-current liabilities +	3,596.70	3,580.30	3,545.00	3,684.30	3,550.50	3,319.30	3,296.90	3,350.20	3,283.00	2,809.30	2,333.60	1,903.70	1,769.00	1,633.60	1,465.20	1,321.00	1,147.20	755.20	716.70	638.50
Long-term debt	1,704.70	1,679.90	1,648.20	1,763.20	1,593.20	1,400.90	1,428.50	1,439.20	1,370.40	1,568.70	1,272.80	1,083.00	933.60	857.90	771.60	695.80	588.30	410.90	359.80	387.80
Capital lease obligations			12.50	16.40	22.40	28.70
Other non-current liabilities	51.90	61.90	974.80	996.40	1,035.90	1,026.10	952.00	990.90	659.40	660.80	550.10	341.60	411.60	402.10	368.40
Total liabilities	4,000.90	3,957.90	4,261.20	4,227.70	4,010.10	3,826.70	3,702.00	3,701.40	3,682.50	3,084.70	2,749.60	2,133.90	2,052.40	1,796.70	1,624.10	1,454.10	1,297.90	892.30	860.20	758.20

Total stockholders' equity +	2,848.00	2,809.60	2,691.90	2,413.10	2,294.60	2,231.90	2,155.80	2,068.20	1,893.00	1,822.40	1,609.40	1,342.90	1,201.00	1,079.30	976.00	929.50	827.10	742.60	665.80	602.80
Common stock and paid-in capital	1,805.10	1,783.20	1,757.10	1,512.90	1,429.80	1,413.10	1,401.20	1,378.80	1,267.10	1,249.10	1,079.30	853.80	741.40	647.70	576.10	544.10	446.20	392.20	358.00	330.70
Retained earnings	1,042.90	1,026.40	934.80	900.20	864.80	818.80	754.60	689.40	625.90	573.30	530.10	489.10	459.60	431.60	399.90	385.40	380.90	350.40	307.80	272.10
Common shares outstanding	58	57	56	53	52	52	52	51	50	48	43	40	38	35	34	32	29	28	28	27

Show Quarterly Balance Sheet

	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total cash and short-term investments +	78.70	55.40	92.00	52.70	115.10	41.30	37.90	77.00	128.80	48.70	37.30	37.90	46.30	75.40	67.20	45.40	380.10	64.10	467.10	346.10	373.20	33.00	73.10	72.10	103.70	204.00	360.50	70.40	137.60	126.50	116.10	104.10	117.40	91.60	100.00	31.90	121.20	99.40	108.50	102.60	111.10	68.30	77.70	148.50	152.90	86.90	44.60	97.30	164.50	145.00	77.30	80.80	104.30	8.60	118.20	101.10	135.10	79.40	52.70	51.60	92.30	45.30	32.50	25.70	54.30	72.40	98.00	102.00	78.10	99.10	76.20	46.40	131.80	158.90	128.50	149.30	173.00	183.20	236.50	206.50	158.20
Cash and cash equivalents	78.70	55.40	92.00	52.70	108.50	41.30	37.90	77.00	128.80	48.70	37.30	37.90	46.30	75.40	67.20	45.40	63.10	64.10	166.10	45.10	82.20	33.00	73.10	72.10	103.70	204.00	360.50	70.40	132.80	124.20	107.30	101.50	110.90	87.90	90.90	29.70	114.20	91.90	97.00	97.00	103.00	60.60	72.10	145.80	150.50	83.60	44.60	97.30	164.50	145.00	77.30	80.80	104.30	8.60	118.20	101.10	135.10	79.40	52.70	44.90	92.30	45.30	32.50	25.70	54.30	72.40	98.00	102.00	78.10	99.10	76.20	23.30	61.40	37.10	46.40	44.80	51.40	62.80	75.00	89.60	91.40
Short-term investments					6.60												317.00		301.00	301.00	291.00								4.80	2.30	8.80	2.60	6.50	3.70	9.10	2.20	7.00	7.50	11.50	5.60	8.10	7.70	5.60	2.70	2.40	3.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.70	0.00	0.00										23.10	70.40	121.80	82.10	104.50	121.60	120.40	161.50	116.90	66.80
Accounts receivable, net	146.10	129.70	143.20	148.10	136.80	133.00	142.20	137.20	119.60	123.20	120.30	137.90	120.50	116.20	118.40	123.70	110.20	105.20	113.50	111.90	92.00	85.80	99.40	96.40	85.10	87.40	98.90	144.40	129.40	132.40	128.20	135.10	136.70	120.10	122.80	122.50	108.10	113.60	124.80	121.20	110.70	103.90	111.80	103.00	82.40	78.90	97.40	96.30	79.90	78.70	86.20	89.00	73.20	66.70	76.70	79.70	75.80	71.90	91.50	99.50	112.10	107.90	119.00	118.50	79.30	80.70	76.40	76.30	64.90	59.20	70.10	79.50	61.80	67.70	73.40	70.90	61.40	61.00	66.00	79.10	66.90
Inventories	184.90	178.20	171.10	154.60	166.60	184.30	182.70	175.40	180.30	194.30	346.90	455.90	472.20	355.80	196.60	97.70	89.60	88.10	74.00	74.20	74.80	82.00	79.00	72.80	84.60	78.20	73.80	86.70	154.80	145.40	143.10	95.90	102.60	103.40	110.50	104.20	107.40	110.40	116.00	117.10	119.10	107.80	102.70	80.50	71.60	75.30	68.90	59.30	64.70	71.00	64.30	69.80	76.70	69.30	72.20	69.10	69.10	61.30	56.10	60.00	62.90	57.10	51.70	57.00	54.40	53.60	49.80	49.70	59.90	53.70	49.70	49.50	48.60	46.90	44.30	43.40	43.10	42.10	31.90	33.10	37.30
Other current assets	75.30	89.60	71.60	79.80	71.50	73.60	70.40	78.50	74.50	80.00	65.20	86.30	83.20	112.60	98.30	24.50	15.80	21.90	24.80	23.70	16.10	22.20	23.30	28.20	22.70	27.70	23.20	32.80	22.40	22.00	25.00	35.00	17.50	18.40	18.00	19.50	15.10	38.40	41.50	274.00	70.50	58.30	103.40	89.50	53.30	55.70	58.50	54.10	59.90	26.20	28.10	33.60	23.80	25.50	22.90	27.10	22.80	20.60	24.50	28.60	26.70	21.90	19.40	24.30	24.50	25.70	19.70	24.30	16.90	27.20	29.60	39.10	25.40	155.30	117.70	128.60	152.60	175.10	210.60	172.10	115.50
Total current assets	485.00	452.90	477.90	435.20	483.40	432.20	433.20	468.10	503.20	446.20	569.70	718.00	722.20	660.00	480.50	291.30	278.70	279.30	378.40	254.90	265.10	223.00	274.80	269.50	296.10	397.30	556.40	334.30	439.40	424.00	403.60	367.50	387.90	346.50	360.60	294.50	361.60	354.30	379.30	371.00	403.30	330.60	390.00	418.80	357.80	293.50	269.40	307.00	369.00	320.90	255.90	273.20	278.00	170.10	290.00	277.00	302.80	233.20	224.80	239.70	294.00	232.20	222.60	225.50	212.50	232.40	243.90	252.30	219.80	239.20	225.60	214.50	267.60	307.00	281.80	287.70	308.50	341.00	383.50	373.90	311.10
Total non-current assets +	6,667.90	6,460.30	6,388.40	6,956.20	6,253.80	6,229.10	6,171.40	6,896.90	6,141.60	6,121.70	6,134.80	6,891.50	6,135.80	6,179.00	6,075.50	6,873.90	6,053.50	6,014.00	5,896.10	6,555.40	5,613.40	5,537.40	5,344.70	5,892.80	4,979.70	4,779.20	4,662.40	5,523.50	4,723.90	4,690.70	4,668.50	5,402.10	4,610.80	4,601.70	4,599.70	5,329.10	4,530.00	4,503.30	4,493.40	4,536.10	4,528.50	4,342.40	4,190.10	3,942.00	3,710.10	3,602.10	3,479.80	3,169.80	3,094.90	3,030.00	2,995.40	2,980.20	2,860.10	2,792.10	2,616.60	2,599.00	2,451.60	2,412.30	2,388.60	2,369.40	2,285.10	2,215.60	2,193.40	2,167.60	2,042.60	1,985.20	1,925.00	1,882.50	1,627.80	1,549.60	1,490.20	1,429.70	1,378.90	1,322.70	1,278.30	1,245.70	1,092.40	1,045.10	1,020.50	1,024.90	1,062.50
Property, plant and equipment, net	9.10	9.10	9.20	21.30	23.20				33.10	4,973.90	4,979.30	5,004.00	5,011.00	5,027.10	5,078.30	5,100.20	5,053.10	5,040.50	4,930.60	4,840.80	4,697.50	4,644.50	4,496.30	4,377.00	4,210.70	4,062.90	3,940.50	3,904.40	3,846.50	3,809.30	3,786.10	3,822.40	3,746.30	3,745.60	3,745.30	3,741.20	3,644.50	3,631.30	3,642.30	3,669.10	3,639.10	3,451.50	3,319.20	3,286.40	3,121.50	3,020.40	2,905.10	2,576.50	2,456.10	2,397.20	2,366.70	2,347.60	2,239.90	2,177.50	2,002.80	1,982.70	1,902.10	1,861.10	1,841.30	1,805.60	1,742.60	1,671.70	1,649.10	1,622.70	1,530.50	1,481.70	1,435.20	1,387.30	1,292.40	1,224.30	1,153.10	1,104.50	1,033.80	977.20	933.00	921.60	877.90	871.60	862.30	860.40	886.60
Goodwill						154.90	154.90	154.90	154.90	154.90	154.90			151.10		432.80								1.00	1.00	1.10	1.10	148.50	148.50	148.50	148.30	148.30	149.90	131.40	131.20	131.20	130.60	130.60	130.60	130.60	131.00	130.10	130.00	2.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	155.20	155.30	155.30	155.30	155.30	155.40	155.40	155.40	155.50	155.50	155.50	155.60	155.80	151.10		0.80	110.20	105.20	113.50	111.90	92.00	85.80	99.40	1.00	1.00	1.10	1.10	74.80	76.20	77.30	76.20	77.60	79.00	79.40	80.80	82.20	80.80	82.10	83.30	84.60	81.90	83.30	84.30	1.90	82.40	78.90	97.40	96.30	79.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	107.90	119.00	118.50
Long-term investments	357.70	350.50	344.00	340.10	337.90	336.00	333.10	331.20	329.70	327.50	323.90	322.70	320.30	322.00	320.60	318.00	317.80	317.80	301.50	301.20	291.80	267.10	225.70	197.60	183.30	160.20	154.80	210.20	177.70	176.10	172.90	171.80	201.80	199.30	197.90	191.20	191.90	201.30	201.50	199.10	239.50	239.20	237.00	235.50	237.10	235.50	233.00	260.90	255.60	251.40	247.60	250.80	245.20	238.60	236.20	231.20	227.40	225.30	222.90	219.30	226.40	222.70
Other non-current assets
Total assets	7,152.90	6,913.20	6,866.30	7,391.40	6,737.20	6,661.30	6,604.60	7,365.00	6,644.80	6,567.90	6,704.50	7,609.50	6,858.00	6,839.00	6,556.00	7,165.20	6,332.20	6,293.30	6,274.50	6,810.30	5,878.50	5,760.40	5,619.50	6,162.30	5,275.80	5,176.50	5,218.80	5,857.80	5,163.30	5,114.70	5,072.10	5,769.60	4,978.50	4,931.50	4,941.90	5,605.00	4,874.80	4,857.60	4,872.70	4,907.10	4,931.80	4,673.00	4,580.10	4,360.80	4,067.90	3,895.60	3,749.20	3,476.80	3,463.90	3,350.90	3,251.30	3,253.40	3,138.10	2,962.20	2,906.60	2,876.00	2,754.40	2,645.50	2,613.40	2,609.10	2,579.10	2,447.80	2,416.00	2,393.10	2,255.10	2,217.60	2,168.90	2,134.80	1,847.60	1,788.80	1,715.80	1,644.20	1,646.50	1,629.70	1,560.10	1,533.40	1,400.90	1,386.10	1,404.00	1,398.80	1,373.60

Total current liabilities +	413.20	337.90	380.60	404.20	334.40	297.60	260.80	377.60	413.50	380.30	464.40	716.20	706.00	709.00	556.60	543.40	646.00	595.50	574.90	459.60	630.00	727.70	623.10	507.40	483.30	296.60	322.40	405.10	402.70	350.20	399.60	351.20	290.50	305.40	364.60	399.50	404.30	271.60	224.20	275.40	317.70	401.00	402.00	416.00	286.80	213.40	208.50	230.20	223.50	193.10	202.60	283.40	214.80	232.40	142.50	163.10	122.00	116.00	125.70	158.90	131.00	119.20	108.60	133.10	142.10	145.90	137.30	150.70	135.80	142.00	133.60	137.10	129.60	130.50	145.40	143.50	82.60	141.10	165.00	119.70	98.40
Accounts payable	116.70	124.00	106.00	113.60	110.80	94.10	84.20	102.20	112.30	89.30	84.90	103.00	124.30	134.80	75.90	111.00	101.90	100.00	107.00	110.00	79.00	86.10	164.40	165.20	143.50	150.40	134.40	149.80	131.80	105.00	88.10	136.30	75.30	61.00	59.20	74.00	72.60	64.80	58.80	88.80	125.00	94.80	98.90	134.10	92.70	93.20	78.10	99.90	84.30	52.10	53.30	90.50	57.40	78.30	51.50	71.80	44.10	44.40	48.20	75.40	66.50	56.00	36.40	62.10	54.80	59.00	51.90	75.70	58.50	69.20	57.90	72.70	52.00	47.70	39.40	53.50	27.80	30.40	30.30	44.70	33.40
Short-term debt	138.10	63.60	94.20	98.30	45.60	45.90	20.70	114.40	114.00	109.70	179.40	275.80	312.30	394.80	282.50	219.00	382.40	368.20	304.20	209.60	410.80	516.30	329.90	219.80	219.80	34.90	22.70	57.50	56.60	56.70	106.20	64.10	64.10	117.70	163.90	187.70	186.60	65.40	15.50	37.90	49.10	118.00	122.60	104.40	88.00	10.80	11.10	27.20	38.90	37.90	41.20	84.50	67.60	67.40	7.10	6.50	18.40	15.40	13.50	14.40	2.60	3.00	3.30	7.10	17.30	19.00	20.00	16.40	23.20	14.80	12.80	11.80	29.40	29.50	32.30	29.70	1.70	61.60	61.80	2.70	1.60
Current portion of long-term debt	138.10	63.60	94.20	94.70	41.80	42.10	17.20	111.40	111.00	106.70	176.40	272.60	308.60	390.50	278.10	214.20	377.40	362.60	298.50	203.70	404.50	509.70	323.00	212.90	212.70	27.70	14.30	57.50	56.60	56.70	106.20	64.10	64.10	1,519.10	163.90	187.70	186.60	65.40		35.70				100.70
Deferred revenue
Other current liabilities	158.40	150.30	115.50	137.70	117.80	110.40	93.00	110.00	123.70	130.90	118.70	268.30	199.90	126.70	119.70	148.30	94.30	74.30	88.50	80.60	80.20	76.80	65.80	71.60	66.60	70.00	104.60	138.80	137.70	122.20	124.80	100.80	99.30	87.60	85.40	91.30	108.40	103.70	97.70	133.60	108.80	153.30	133.10	138.80	75.20	78.50	76.40	68.30	74.20	47.60	43.50	49.40	67.30	64.10	53.10	58.40	39.20	23.60	36.20	47.10	43.90	60.20	68.90	63.90	70.00	67.90	65.40	58.60	54.10	58.00	62.90	52.60	48.20	53.30	73.70	60.30	53.10	49.10	72.90	72.30	63.40
Total non-current liabilities +	3,395.80	3,208.20	3,096.90	3,596.70	3,010.20	2,968.10	2,934.80	3,580.30	2,834.60	2,819.10	2,882.40	3,545.00	2,798.10	2,771.10	2,855.90	3,684.30	2,831.70	2,855.90	2,853.20	3,550.50	2,802.90	2,600.50	2,623.40	3,319.30	2,584.70	2,674.90	2,697.70	3,296.90	2,644.50	2,656.30	2,575.20	3,350.20	2,645.30	2,609.10	2,575.80	3,312.50	2,597.50	2,733.90	2,796.00	2,809.30	2,790.70	2,493.60	2,407.20	2,333.60	2,250.40	2,264.70	2,133.30	1,903.70	1,952.90	1,908.80	1,808.20	1,769.00	1,765.80	1,610.10	1,650.30	1,633.60	1,581.00	1,491.70	1,475.60	1,465.20	1,464.00	1,357.00	1,350.20	1,321.00	1,197.90	1,186.90	1,173.20	1,157.00	912.10	887.60	830.80	764.50	792.40	539.70	490.30	490.60	519.50	462.30	465.00	526.20	523.00
Long-term debt	2,098.90	1,931.80	1,832.80	1,704.70	1,743.70	1,746.00	1,772.40	1,679.90	1,686.10	1,685.90	1,755.50	1,648.20	1,653.00	1,595.60	1,669.40	1,763.20	1,649.40	1,664.60	1,652.40	1,593.20	1,608.00	1,381.00	1,399.90	1,400.90	1,404.90	1,505.90	1,525.00	1,428.50	1,461.70	1,462.20	1,396.50	1,439.20	1,444.60	1,401.40	1,370.20	1,370.40	1,358.90	1,498.90	1,551.30	1,568.70	1,549.00	1,272.40	1,253.80	1,272.80	1,289.20	1,316.80	1,202.50	1,083.00	1,064.20	1,064.70	975.10	933.60	947.60	808.40	856.50	857.90	844.40	770.70	771.00	771.60	784.20	709.60	710.10	695.80	628.40	627.20	627.10	588.30	537.20	538.50	470.30	410.90	409.00	409.20	359.30	359.80	385.20	326.90	327.30	387.80	389.00
Capital lease obligations					12.70	13.50	13.30		13.60	11.10	11.80	12.50	13.70	15.00	15.30	16.40	17.70	19.00	20.20	22.40	24.00	25.40	26.90	28.70	30.40	31.20	34.00
Other non-current liabilities	49.20	48.90	49.90	51.90	47.30	50.90	52.60	61.90	52.80	56.30	970.60	974.80	968.10	993.70	998.20	996.40	995.20	93.00	1,010.60	1,035.90	990.10	1,017.20	1,016.50	1,026.10	965.90	955.50	957.20	952.00	951.50	965.60	949.00	990.90	607.80	630.70	637.00	659.40	656.50	639.90	655.00	660.80	648.10	648.70	593.90	550.10	451.50	451.60	436.40	341.60	413.80	408.60	402.20	411.60	418.20	413.70	410.40	402.10	363.60	367.20	362.70	368.40	358.80	370.50
Total liabilities	3,809.00	3,546.10	3,477.50	4,000.90	3,344.60	3,265.70	3,195.60	3,957.90	3,248.10	3,199.40	3,346.80	4,261.20	3,504.10	3,480.10	3,412.50	4,227.70	3,477.70	3,451.40	3,428.10	4,010.10	3,432.90	3,328.20	3,246.50	3,826.70	3,068.00	2,971.50	3,020.10	3,702.00	3,047.20	3,006.50	2,974.80	3,701.40	2,935.80	2,914.50	2,940.40	3,712.00	3,001.80	3,005.50	3,020.20	3,084.70	3,108.40	2,894.60	2,809.20	2,749.60	2,537.20	2,478.10	2,341.80	2,133.90	2,176.40	2,101.90	2,010.80	2,052.40	1,980.60	1,842.50	1,792.80	1,796.70	1,703.00	1,607.70	1,601.30	1,624.10	1,595.00	1,476.20	1,458.80	1,454.10	1,340.00	1,332.80	1,310.50	1,297.90	1,038.30	1,020.30	955.10	892.30	913.00	907.60	864.90	860.20	749.10	752.60	778.00	790.00	778.20

Total stockholders' equity +	2,851.90	2,861.90	2,866.00	2,848.00	2,831.20	2,821.70	2,823.00	2,809.60	2,786.60	2,734.10	2,715.50	2,691.90	2,682.60	2,680.40	2,449.30	2,413.10	2,340.00	2,322.60	2,320.70	2,294.60	2,281.00	2,265.70	2,271.10	2,231.90	2,207.80	2,205.00	2,198.70	2,155.80	2,116.10	2,108.20	2,097.30	2,068.20	2,042.70	2,017.00	2,001.50	1,893.00	1,873.00	1,852.10	1,849.80	1,822.40	1,821.70	1,776.60	1,768.90	1,609.40	1,529.20	1,416.00	1,402.50	1,342.90	1,287.50	1,249.00	1,240.50	1,201.00	1,157.50	1,119.70	1,113.80	1,079.30	1,051.40	1,037.80	1,003.20	976.00	974.90	962.30	947.90	929.50	915.10	875.20	848.70	827.10	799.70	759.20	751.40	742.60	724.50	713.30	687.70	665.80	645.80	627.80	619.50	602.80	588.60
Common stock and paid-in capital	1,820.90	1,815.60	1,809.30	1,805.10	1,798.10	1,792.90	1,786.50	1,783.20	1,772.70	1,767.20	1,761.30	1,757.10	1,753.40	1,747.80	1,517.30	1,512.90	1,466.60	1,443.80	1,436.90	1,429.80	1,431.10	1,424.40	1,417.90	1,413.10	1,408.30	1,406.40	1,403.90	1,401.20	1,393.80	1,387.80	1,379.50	1,378.80	1,367.40	1,359.20	1,353.50	1,267.10	1,265.70	1,259.30	1,256.30	1,249.10	1,242.90	1,233.60	1,223.80	1,079.30	1,010.60	918.30	901.10	853.80	813.40	781.10	767.90	741.40	709.90	684.80	675.50	647.70	623.70	615.20	582.30	576.10	572.70	565.40	554.70	544.10	533.60	495.20	464.60	446.20	430.30	401.70	391.70	392.20	386.40	379.50	364.60	358.00	349.30	342.70	337.60	330.70	328.00
Retained earnings	1,031.00	1,046.30	1,056.70	1,042.90	1,033.10	1,028.80	1,036.50	1,026.40	1,013.90	966.90	954.20	934.80	929.20	932.60	932.00	900.20	873.40	878.80	883.80	864.80	849.90	841.30	853.20	818.80	799.50	798.60	794.80	754.60	722.30	720.40	717.80	689.40	675.30	657.80	648.00	625.90	607.30	592.80	593.50	573.30	578.80	543.00	545.10	530.10	518.60	497.70	501.40	489.10	474.10	467.90	472.60	459.60	447.60	434.90	438.30	431.60	427.70	422.60	420.90	399.90	402.20	396.90	393.20	385.40	381.50	380.00	384.10	380.90	369.40	357.50	359.70	350.40	338.10	333.80	323.10	307.80	296.50	285.10	281.90	272.10	260.60
Common shares outstanding	58	58	58	58	58	58	58	58	58	57	57	57	57	56	53	53	53	52	52	52	52	52	52	52	52	52	52	52	52	52	51	51	51	51	50	50	50	50	49	49	49	49	47	47	43	42	42	42	40	40	39	39	38	37	37	37	36	35	35	35	35	34	34	34	33	32	31	31	29	29	29	29	29	28	28	28	28	28	28	28	28

Balance Sheet - ALLETE INC (ALE)

Balance Sheet - ALLETE INC (ALE)