Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-06	Dec-05	Dec-04
Total revenue	1,196.51	871.75	614.49	497.00	395.52	301.77	235.78	1,871.00	1,992.10	2,000.50	1,868.90	1,702.20	1,865.97	1,303.87	1,001.54	844.71	921.93	581.07	485.37	390.09
Cost of revenue	900.17	633.58	432.15	347.32	274.14	209.14	161.34	1,157.90	1,197.80	1,174.50	1,144.20	1,057.00	1,110.13	812.12	631.23	562.59	628.90	319.53	288.54	231.89
Gross profit	296.34	238.17	182.34	149.68	121.38	92.63	74.43	713.10	794.30	826.00	724.70	645.20	755.84	491.75	370.31	282.13	293.03	261.55	196.83	158.20
Total operating expenses +	220.80	193.31	164.25	152.65	111.01	74.20	56.06	664.90	719.60	717.80	727.40	647.20	590.66	386.04	267.89	235.58	608.86	153.24	128.64	113.41
Selling, general and administrative	47.40	36.93	36.01	38.14	32.97	17.85	10.21	189.70	204.60	206.20	208.70	181.10	175.17	138.61	84.37	76.47	218.08	101.18	81.84
Research and development	61.47	51.33	44.25	41.22	34.12	24.51	17.86	211.60	207.50	201.60	203.70	173.30	152.00	109.16	74.23	65.15	75.62	47.35	41.83	33.70
Other operating expenses	111.93	105.05	84.00	73.30	43.92	31.84	27.99	263.60	307.50	310.00	315.00	292.80	263.49	138.27	109.29	93.97	315.15	4.70	4.97	79.71
Operating income	75.54	44.86	18.09	-2.98	10.37	18.43	18.37	48.20	74.70	108.20	-2.70	-2.00	165.18	105.71	102.42	46.55	-315.83	108.31	68.19	44.79
Non-operating income (net)	9.74	9.09	7.03	1.67	-0.01	-0.06	0.11	-191.10	-72.90	-35.30	-37.20	-105.00	-96.82	-14.72	-24.18	-175.14	-35.61	-16.64	-21.46	-34.21
Income before tax	85.28	53.94	25.12	-1.31	10.37	18.36	18.48	-142.90	1.80	72.90	-39.90	-107.00	68.35	90.99	78.25	-128.59	-351.44	91.67	46.73	10.58
Income tax expense	18.34	9.78	2.80	-0.80	1.07	4.65	4.78	32.50	11.50	-7.50	-3.50	188.00	2.05	-191.41	-20.58	9.25	73.88	32.16	13.49	4.97
Net income	66.94	44.17	22.32	-0.51	9.30	13.71	13.70	-173.90	-9.30	79.10	-38.10	-296.10	65.03	282.40	98.83	-137.84	-425.32	59.51	33.24	5.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Jun-08	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04	Mar-04	Dec-03	Sep-03	Jun-03
Total revenue	358.44	330.46	310.74	280.08	275.24	257.88	231.57	197.42	184.88	164.80	152.42	148.94	148.33	132.18	128.15	119.97	116.70	108.13	101.68	93.50	92.22	82.42	78.02	71.73	69.59	438.40	436.80	476.50	466.90	473.70	453.90	464.20	488.10	526.28	513.50	514.10	509.90	490.10	486.20	490.50	475.90	466.42	436.10	431.20	416.00	426.29	428.75	485.38	489.05	472.02	419.52	410.70	316.95	292.45	283.77	275.97	261.46	240.71	223.40	217.83	211.25	201.61	214.02	258.70	231.95	217.21	216.63	156.63	147.62	142.19	134.63	130.49	125.70	117.89	111.28	108.62	104.04	89.48	87.95	90.25	88.85
Cost of revenue	272.21	246.47	235.89	208.60	209.21	191.85	170.91	138.67	132.15	115.31	105.51	103.08	108.25	91.04	90.30	84.14	81.85	74.39	70.51	64.57	64.68	56.63	55.37	48.33	48.82	259.93	258.70	282.10	292.40	300.90	282.50	286.70	297.00	315.90	298.20	297.70	303.40	286.20	287.00	294.00	293.13	291.14	265.90	267.20	261.00	271.98	256.79	285.84	281.54	279.86	262.89	284.64	185.34	169.86	172.27	172.27	165.96	151.50	141.49	141.92	139.25	136.69	144.72	170.28	129.93	127.01	135.25	84.55	81.16	78.79	75.03	74.82	74.60	70.46	66.70	67.01	63.48	50.80	50.61	55.51	50.92
Gross profit	86.23	83.99	74.85	71.48	66.02	66.03	60.67	58.75	52.73	49.49	46.91	45.86	40.08	41.14	37.86	35.83	34.85	33.74	31.16	28.93	27.55	25.80	22.65	23.40	20.78	178.47	178.10	194.40	174.50	172.80	171.40	177.50	191.10	210.38	215.30	216.40	206.50	203.90	199.20	196.50	182.77	175.27	170.20	164.00	155.00	154.31	171.96	199.54	207.51	192.16	156.64	126.06	131.61	122.59	111.49	103.70	95.50	89.21	81.91	75.91	72.00	64.92	69.30	88.42	102.01	90.20	81.38	72.08	66.46	63.40	59.60	55.67	51.11	47.43	44.59	41.61	40.56	38.68	37.34	34.74	37.93
Total operating expenses +	59.68	59.92	54.99	55.56	50.34	51.84	48.58	48.52	44.38	40.35	41.60	41.24	41.06	39.60	38.77	38.05	36.23	33.43	30.04	24.85	22.69	20.87	19.18	17.08	17.07	163.97	161.40	163.20	159.00	167.90	175.80	171.30	179.20	190.60	179.10	182.60	186.20	173.00	176.00	180.60	190.32	179.82	176.70	179.40	162.70	154.88	150.23	148.07	151.43	156.44	134.72	133.65	90.86	85.25	76.28	73.93	67.90	63.51	62.55	60.43	45.97	55.30	73.88	83.14	65.51	72.80	63.06	40.99	38.00	37.78	36.47	34.56	33.01	31.52	29.55	30.23	29.61	27.56	26.01	26.59	25.59
Selling, general and administrative	13.14	13.21	14.29	10.71	9.18	9.68	8.94	9.21	9.09	9.05	9.08	8.73	9.15	9.10	9.38	10.02	9.65	8.90	9.90	7.42	6.74	5.73	4.96	3.47	3.69	49.60	51.30	47.20	44.90	46.80	50.80	47.50	49.70	54.88	52.80	53.90	55.40	49.50	47.40	50.60	58.45	48.75	50.90	54.30	43.20	43.68	39.98	37.03	43.41	72.45	59.65	52.94	28.66	27.04	24.02	22.88	21.33	19.68	20.48	19.00	8.51	18.24	30.73	59.40	44.78	50.50	40.93	27.77	25.12	24.40	23.90	21.92	21.45
Research and development	16.33	15.92	15.22	15.23	15.10	13.56	13.19	12.54	12.05	10.65	11.04	10.91	11.65	10.30	10.35	10.19	10.39	9.65	8.82	7.92	7.73	6.54	6.22	5.98	5.77	52.44	48.10	53.10	50.70	51.80	56.80	49.40	52.40	54.72	51.70	51.00	54.20	47.60	48.90	50.00	53.22	50.00	50.50	45.80	46.10	41.58	39.80	40.42	38.66	37.85	35.08	34.65	27.46	25.40	21.64	20.43	18.89	17.81	17.10	16.70	15.55	15.02	17.87	17.56	15.56	16.24	16.81	12.00	11.73	12.22	11.41	11.48	10.40	10.46	9.49	9.45	8.50	8.51	7.24	7.69	6.70
Other operating expenses	30.21	30.79	25.48	29.61	26.05	28.60	26.45	26.77	23.24	20.65	21.48	21.60	20.26	20.21	19.05	17.85	16.19	14.88	11.31	9.51	8.22	8.60	8.00	7.63	7.61	61.92	62.00	62.90	63.40	69.30	68.20	74.40	77.10	81.00	74.60	77.70	76.60	75.90	79.70	80.00	78.65	81.07	75.30	79.30	73.40	69.62	70.44	70.63	69.36	46.14	39.99	46.06	34.75	32.80	30.62	30.61	27.69	26.02	24.97	24.73	21.91	22.04	25.28	6.18	5.17	6.06	5.33	1.23	1.16	1.16	1.16	1.16	1.16	21.07	20.05	20.78	21.11	19.05	18.77	18.90	18.89
Operating income	26.55	24.07	19.86	15.92	15.69	14.19	12.09	10.24	8.34	9.14	5.31	4.63	-0.98	1.54	-0.92	-2.23	-1.37	0.31	1.13	4.08	4.85	4.93	3.47	6.32	3.71	14.51	16.70	31.20	15.50	4.90	-4.40	6.20	11.90	19.78	36.20	33.80	20.30	30.90	23.20	15.90	-7.55	-4.55	-6.50	-15.40	-7.70	-0.57	21.74	51.46	56.08	35.72	21.92	-7.59	40.75	37.34	35.21	29.78	27.59	25.70	19.36	15.48	26.02	9.62	-4.58	5.28	36.51	17.40	18.32	31.09	28.46	25.62	23.14	21.11	18.10	15.91	15.04	11.38	10.96	11.11	11.33	8.15	12.34
Non-operating income (net)	2.54	2.44	2.74	2.45	2.11	2.09	2.35	2.23	2.42	2.06	1.89	1.65	1.43	1.02	0.48	0.15	0.02	0.00	-0.01	-0.01	0.01	0.00	-0.02	-0.02	-0.02	-22.20	-10.00	-17.90	-76.00	-85.70	-10.40	-5.30	-43.10	-13.35	-10.50	-7.00	-8.80	-11.80	-7.70	13.80	-14.84	-19.67	-16.50	-12.50	-7.10	-77.94	-7.56	-9.46	-15.99	-19.21	-34.83	1.30	-1.33	-9.05	-5.64	-3.91	-5.66	-5.89	-8.72	-5.55	-3.44	12.61	-178.76	-5.06	-11.74	-8.05	-15.45	-9.35	-2.70	-2.21	-2.39	-3.39	-9.14	-4.44	-6.46	-6.15	-16.42	-5.51	-6.14	-5.84	-3.85
Income before tax	29.09	26.50	22.60	18.37	17.80	16.28	14.44	12.47	10.76	11.20	7.20	6.28	0.45	2.56	-0.44	-2.07	-1.35	0.31	1.12	4.08	4.86	4.93	3.46	6.30	3.69	-7.69	6.70	13.30	-60.50	-80.80	-14.80	0.90	-31.20	6.43	25.70	26.80	11.50	19.10	15.50	29.70	-22.39	-24.22	-23.00	-27.90	-14.80	-78.51	14.17	42.01	40.09	16.51	-12.91	-6.29	39.42	28.29	29.58	25.87	21.94	19.81	10.64	9.93	22.58	22.23	-183.33	0.22	24.76	9.35	2.87	21.74	25.76	23.42	20.75	17.72	8.96	11.47	8.58	5.24	-5.46	5.61	5.20	2.32	8.49
Income tax expense	8.21	5.83	4.86	3.66	3.99	3.13	0.01	3.11	3.53	1.80	0.82	0.44	-0.26	1.60	0.30	0.38	-3.07	-4.36	0.70	3.50	1.22	1.29	0.84	1.61	0.91	9.06	-0.50	10.40	10.30	8.90	2.90	6.20	0.30	3.09	2.00	-11.70	1.40	1.40	1.40	-1.60	5.72	-0.66	-6.90	219.90	-12.90	-21.48	2.46	14.12	2.31	2.03	-9.78	-205.11	13.07	3.09	-2.46	-23.58	3.40	-0.42	0.02	6.24	0.67	3.67	-1.34	7.42	11.32	4.49	3.85	7.82	9.01	8.38	6.95	5.66	2.42	2.66	2.75	2.46	-2.57	2.64	2.44	2.27	8.33
Net income	20.88	20.70	17.74	14.71	13.81	13.15	14.43	9.36	7.23	9.40	6.38	5.84	0.70	0.96	-0.74	-2.45	1.72	4.67	0.42	0.58	3.64	3.63	2.61	4.69	2.78	-17.05	7.30	3.10	-71.00	-89.30	-16.60	-4.50	-31.10	2.90	23.50	38.20	9.50	17.60	13.80	31.10	-29.03	-23.92	-16.20	-247.70	-1.90	-58.38	11.84	26.99	37.70	14.49	-3.12	198.83	26.35	25.20	32.03	49.44	18.54	20.23	10.62	3.69	21.91	18.56	-181.99	-7.20	13.44	4.86	-0.98	13.93	16.76	15.04	13.79	12.06	6.54	8.81	5.84	2.78	-2.90	2.97	2.75	0.05	0.16

1 day ago

Ask a follow up