Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	400.50	631.47	460.85	271.03	339.59	234.87	205.76	161.56	128.28	87.31	58.58	45.28	24.09	25.25	1.95	0.37
Cost of revenue	1.56	242.36	171.01	115.56	121.71	92.18	64.24	76.87	65.47	45.24	26.39	16.66	9.82	9.85	15.98	0.37
Gross profit	398.94	389.11	289.84	155.47	217.88	142.69	141.51	84.68	62.80	42.07	32.20	28.62	14.27	15.40	1.95	15.34
Total operating expenses +	133.72	115.28	107.46	106.18	73.38	62.71	51.50	40.74	30.88	27.17	24.04	18.82	27.16	11.60	1.95	-14.08
Selling, general and administrative	30.68	32.91	31.28	29.93	19.91	14.85	14.69	15.09	11.18	8.29	7.26	8.31	3.84	3.90	2.51	9.05
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	103.05	82.38	76.18	76.24	53.47	47.86	36.80	25.65	19.71	18.88	16.79	10.52	23.31	7.70	-0.55	-23.13
Operating income	265.22	273.83	182.38	49.29	144.50	79.98	90.02	43.94	31.92	14.90	8.15	9.80	-12.89	3.80	-6.97	14.08
Non-operating income (net)	8.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.95	0.00
Income before tax	273.48	273.83	182.38	49.29	144.50	79.98	90.02	43.94	31.92	14.90	8.15	9.80	-12.89	3.80	-5.01	14.08
Income tax expense	85.25	70.20	31.62	7.38	17.16	-2.78	8.10	2.14	0.89	0.14	0.12	0.03	-0.25	-0.87	-4.72	9.22
Net income	184.55	200.04	148.84	41.50	126.58	82.42	81.56	41.58	30.86	14.65	7.96	9.61	-10.46	3.80	-5.01	14.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11
Total revenue	124.23	114.81	227.62	243.37	184.93	187.16	81.97	121.39	264.37	200.13	92.61	76.59	91.52	54.30	61.15	43.22	106.04	110.60	41.67	81.15	106.18	64.35	65.10	48.01	57.42	84.39	44.83	38.89	37.65	41.38	47.05	46.72	25.62	29.96	33.28	36.65	27.97	23.30	20.34	22.92	20.75	16.05	15.23	13.24	13.63	12.69	11.73	11.20	9.17	9.14	7.39	4.94	3.01	5.20	12.38	-0.04	3.87	4.82	11.59
Cost of revenue	35.51	0.37	71.48	79.75	64.68	61.56	17.22	59.53	61.87	50.60	43.30	39.90	37.22	63.45	12.93	28.83	26.65	26.31	27.35	40.46	27.58	26.30	26.09	21.66	18.14	17.38	16.56	14.87	15.43	19.45	19.68	19.03	18.71	18.74	17.58	15.36	13.78	12.30	10.64	11.03	11.28	7.45	6.69	6.10	6.15	5.47	3.97	3.68	3.53	2.92	2.59	2.08	2.28	2.40	8.48	0.07	2.22	2.90	15.98
Gross profit	124.23	114.44	156.14	163.62	120.25	125.60	64.74	61.86	202.49	149.54	49.32	36.68	54.30	-9.15	48.21	14.39	79.39	84.29	14.32	40.68	78.59	38.05	39.01	26.34	39.29	67.01	28.27	24.02	22.22	21.93	27.37	27.69	6.91	11.22	15.69	21.29	14.19	11.00	9.70	11.89	9.48	8.61	8.54	7.13	7.48	7.23	7.75	7.52	5.64	6.22	4.80	2.87	0.73	2.80	12.38	-0.11	1.65	1.92	0.00
Total operating expenses +	49.57	33.56	36.74	25.67	38.17	33.52	6.99	24.57	31.75	21.63	32.80	24.76	28.27	27.15	18.62	37.72	22.69	15.82	18.67	18.29	20.60	18.68	15.39	15.69	12.95	11.37	18.96	10.39	10.78	11.80	9.86	10.18	8.12	7.04	7.71	8.80	6.91	6.54	6.32	8.08	6.23	6.31	6.38	5.57	5.36	5.56	4.54	5.47	2.77	14.00	2.91	8.64	1.95	1.85	12.38	2.13	1.95	1.80	0.00
Selling, general and administrative	10,166.00	8.48	6.33	6.50	9.38	8.90	6.99	7.96	9.05	6.46	6.71	10.10	8.02	7.24	8.15	7.41	7.14	5.09	4.96	4.97	4.88	3.67	3.92	3.85	3.41	3.88	3.74	3.74	3.34	4.12	3.55	3.84	2.80	3.07	2.37	3.14	2.19	2.16	1.99	2.32	1.82	1.69	2.03	1.60	1.51	2.87	1.43	2.55	1.15	1.05	0.87	1.24	0.69	0.58	1.91	0.91	0.46	0.63	0.00
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00
Other operating expenses	-10,116.44	25.08	30.41	19.17	28.79	24.61	0.00	16.62	22.70	15.17	26.09	14.67	20.25	19.91	10.47	30.31	15.55	10.73	13.70	13.33	15.72	15.01	11.47	11.84	9.55	7.50	15.22	6.65	7.44	7.69	6.31	6.34	5.32	3.98	5.35	5.66	4.73	4.38	4.33	5.75	4.42	4.62	4.34	3.98	3.85	2.69	3.11	2.92	1.61	12.95	2.04	7.40	1.26	1.26	10.47	1.22	1.49	1.18	0.00
Operating income	74.66	80.89	119.40	137.95	82.08	92.08	57.75	37.29	170.74	127.91	16.52	11.92	26.03	4.18	71.68	-23.33	56.70	68.47	-4.35	22.39	58.00	19.37	23.62	10.65	26.33	55.64	9.31	13.63	11.44	10.13	17.51	17.51	-1.21	4.17	7.98	12.49	7.27	4.46	3.39	3.81	3.24	2.30	2.17	1.56	2.12	1.67	3.21	2.05	2.87	-7.79	1.89	-5.77	-1.22	0.95	-6.15	-2.24	-0.30	0.11	0.00
Non-operating income (net)	-179.18	-146.84	0.00	0.00	0.00	0.00	-84.04	0.00	0.00	0.00	0.00	0.00	0.00	-30.79	-29.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.38	0.00	0.00	0.00	0.00
Income before tax	-104.52	-65.96	119.40	137.95	82.08	92.08	-26.29	37.29	170.74	127.91	16.52	11.92	26.03	-26.61	42.53	-23.33	56.70	68.47	-4.35	22.39	58.00	19.37	23.62	10.65	26.33	55.64	9.31	13.63	11.44	10.13	17.51	17.51	-1.21	4.17	7.98	12.49	7.27	4.46	3.39	3.81	3.24	2.30	2.17	1.56	2.12	1.67	3.21	2.05	2.87	-7.79	1.89	-5.77	-1.22	0.95	6.23	-2.24	-0.30	0.11	0.00
Income tax expense	-30.78	-11.31	34.50	38.16	23.90	20.77	-7.11	10.35	46.20	36.92	-5.13	-1.60	1.43	-6.41	7.59	-4.79	11.00	5.65	-1.25	5.98	6.78	-5.64	2.35	-1.41	1.92	9.40	0.13	0.84	-2.27	1.03	0.94	0.15	0.02	0.77	0.01	0.08	0.03	0.02	0.04	0.04	0.05	0.04	0.02	0.08	-0.02	0.19	0.61	-0.83	0.06	-0.25	0.05	-0.80	-1.17	1.01	6.29	-2.17	-0.22	0.20	0.00
Net income	-71.97	-53.77	83.26	98.45	56.61	70.09	-19.62	26.54	123.03	89.76	21.45	13.52	24.11	-20.20	34.53	-18.45	45.35	62.42	-2.84	15.97	51.02	24.93	21.18	12.01	24.31	46.08	9.10	12.74	13.65	9.06	16.48	17.26	-1.22	3.38	7.93	12.34	7.20	4.41	3.33	3.75	3.17	2.25	2.12	1.47	2.12	1.46	2.56	2.83	2.75	-7.33	1.84	-4.97	-1.22	0.95	6.23	-2.24	-0.30	0.11	0.00

1 day ago

Ask a follow up