Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-10 Dec-09
Total revenue 1,057.45 1,070.68 796.46 681.93 523.48 582.52 622.72 591.91
Cost of revenue 361.85 406.55 -239.29 55.05 -4.35 50.88 40.05 40.22
Gross profit 695.60 664.13 796.46 626.88 527.84 531.64 582.67 551.69
Total operating expenses + 596.09 508.37 7.59 388.65 351.84 495.74 408.09 394.08
Operating income 99.51 155.77 -62.69 238.23 176.00 35.90 174.58 157.61
Non-operating income (net) 0.00 0.00 -63.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 99.51 155.77 -126.00 238.23 176.00 35.90 174.58 157.61
Income tax expense 11.29 36.21 -63.31 51.72 30.46 13.16 39.48 34.88 24.09 -2.05
Net income 88.22 119.56 294.87 199.76 154.67 22.74 135.10 122.73
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 375.57 382.91 322.74 321.57 29.59 308.11 299.55 232.47 230.30 229.21 221.33 227.97 -122.07 216.57 175.14 181.12 175.98 172.65 145.09 149.56 154.50 152.34 146.67 147.55 138.42 158.41 152.71 157.58 159.28
Cost of revenue 100.65 103.67 89.87 84.91 83.41 98.39 143.15 84.85 80.16 75.54 72.29 67.68 50.60 35.88 12.13 4.16 2.88 -1.88 -0.71 -2.23 0.46 2.02 2.47 11.78 34.61 8.85 8.58 10.82 11.81
Gross profit 274.93 279.25 232.88 236.66 -53.82 209.72 156.40 147.87 150.14 153.67 149.03 160.29 -172.66 180.69 163.01 176.96 173.11 174.53 145.80 151.79 154.04 150.32 144.20 135.78 103.80 149.56 144.13 146.77 147.47
Total operating expenses + 191.10 190.09 138.91 136.34 130.12 137.54 159.75 109.87 101.20 119.86 101.75 99.93 94.80 129.82 93.55 109.51 106.95 142.37 97.38 105.48 92.20 197.14 108.26 98.73 94.06 108.78 99.06 100.68 104.83
Operating income 83.83 89.16 93.97 100.32 -183.94 72.18 -3.35 38.00 48.94 33.82 47.29 60.36 -267.46 50.87 69.46 67.45 66.16 32.15 48.42 46.31 61.83 -46.82 35.93 37.05 9.74 40.78 45.07 46.09 42.64
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 83.83 89.16 93.97 100.32 -183.94 72.18 -3.35 38.00 48.94 33.82 47.29 60.36 -267.46 50.87 69.46 67.45 66.16 32.15 48.42 46.31 61.83 -46.82 35.93 37.05 9.74 40.78 45.07 46.09 42.64
Income tax expense 18.57 -10.35 -12.18 0.09 33.73 11.41 2.84 11.67 10.29 2.31 -16.18 15.94 -65.38 8.58 16.65 16.27 14.64 -2.93 11.31 11.50 14.17 -2.76 7.43 7.20 1.30 9.54 9.23 11.03 9.68
Net income 65.26 99.51 106.14 100.23 -217.67 60.77 -6.19 26.33 38.65 318.50 59.11 48.66 -194.10 42.29 54.78 51.17 51.52 35.09 37.11 34.81 47.66 -44.06 28.51 29.85 8.45 31.24 35.84 35.05 32.97
1 day ago