Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,131.25	2,021.34	2,065.13	2,043.71	1,661.87	1,247.33	1,314.58	1,298.13	1,124.91	949.86	924.92	1,047.78	965.46	891.35	821.08	713.79	625.99	745.63	602.03	557.95
Cost of revenue	1,375.33	1,304.06	1,368.13	1,352.28	1,085.78	814.19	886.48	865.76	747.93	618.45	627.32	703.37	633.95	589.68	548.77	483.49	438.15	518.70	429.21	366.39
Gross profit	755.93	717.28	697.01	691.44	576.09	433.14	428.10	432.37	376.98	331.41	297.61	344.41	331.51	301.66	272.31	230.30	187.84	226.93	172.82	191.56
Total operating expenses +	483.93	473.64	434.57	434.25	386.90	302.63	300.97	300.37	269.75	219.34	207.25	244.32	207.73	177.97	178.91	166.20	139.82	150.22	123.65	102.48
Selling, general and administrative	486.23	470.14	434.38	432.08	386.28	300.12	298.45	298.71	265.69	221.21	204.05	227.71	204.00	186.80	177.32	157.80	133.60	148.00	119.70	102,375.50
Research and development	20.00	21.50	17.70	16.70	17.30	21.70	20.80	22.10	20.80	21.50	18.40	19.30	16.80	9.90	8.20	7.50	6.90	6.80	7.30	8.10
Other operating expenses	-22.30	-18.00	-17.51	-14.53	-16.68	-19.19	-18.28	-20.43	-16.73	-23.37	-15.20	-2.69	-13.07	-18.73	-6.61	0.90	-0.68	-4.59	-3.35	-102,281.12
Operating income	271.99	243.65	262.44	257.19	189.19	130.51	127.13	131.99	107.23	112.07	90.36	100.09	123.78	114.88	93.40	64.00	48.02	76.71	49.17	89.08
Non-operating income (net)	-77.34	-11.80	-20.22	-21.96	0.51	-6.81	-10.30	-11.59	-2.64	-7.96	-4.05	-10.39	-12.23	1.11	-6.26	-9.02	-9.12	-9.67	-5.06	-1.65
Income before tax	194.65	231.85	242.22	235.23	189.71	123.70	116.84	120.41	104.59	104.11	86.32	89.70	111.55	115.99	87.14	54.98	38.89	67.04	44.12	87.43
Income tax expense	45.96	50.24	47.49	46.42	34.73	22.54	20.84	14.89	25.99	24.80	12.63	18.85	28.85	32.25	23.41	15.06	12.17	22.93	15.43	30.67
Net income	147.09	180.31	193.27	187.33	153.86	100.46	95.48	105.88	78.18	78.75	72.95	69.81	81.96	82.86	63.10	38.91	25.99	44.11	28.68	57.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	500.44	506.86	581.71	587.43	455.25	485.75	531.44	543.26	460.90	472.97	538.43	569.18	484.55	489.43	551.67	551.14	451.47	432.52	459.02	437.28	333.05	321.11	351.19	308.28	266.75	320.11	348.42	355.34	290.72	316.66	341.87	343.97	295.63	288.20	311.11	305.35	220.25	239.59	239.76	252.08	218.43	219.28	232.49	247.43	225.73	253.84	278.05	284.47	231.42	229.65	249.84	263.44	222.52	205.17	237.56	246.70	201.92	187.24	224.39	224.12	185.33	174.97	188.41	190.42	159.99	144.91	166.01	165.28	149.80	152.11	215.82	201.70	176.01	153.74	165.26	152.53	130.50	118.65	156.17	162.67	101.74
Cost of revenue	325.47	335.36	373.01	375.61	291.34	321.51	341.78	343.46	297.32	312.96	352.18	380.70	322.29	323.21	361.08	361.85	306.14	287.33	295.90	285.04	217.50	209.70	226.89	201.16	176.44	218.85	230.79	235.62	201.21	212.32	228.90	227.89	196.65	193.62	207.27	202.60	144.44	158.57	154.29	161.40	144.19	150.17	155.69	167.22	154.24	176.08	188.90	185.07	153.31	153.64	162.87	168.85	148.58	136.70	154.98	162.36	135.65	126.39	150.67	146.90	124.80	118.85	129.14	125.95	109.56	99.67	115.76	116.12	106.60	107.83	149.35	136.98	124.55	111.12	117.31	109.22	91.57	72.88	102.81	108.90	66.31
Gross profit	174.97	171.49	208.70	211.83	163.90	164.24	189.66	199.80	163.58	160.01	186.25	188.48	162.27	166.22	190.60	189.29	145.33	145.19	163.12	152.24	115.55	111.40	124.30	107.12	90.32	101.26	117.62	119.72	89.51	104.34	112.97	116.08	98.98	94.57	103.84	102.75	75.82	81.02	85.47	90.68	74.24	69.12	76.79	80.21	71.49	77.75	89.15	99.39	78.11	76.01	86.97	94.59	73.94	68.47	82.58	84.34	66.27	60.85	73.72	77.22	60.53	56.12	59.27	64.47	50.44	45.24	50.24	49.16	43.20	44.28	66.47	64.72	51.46	42.62	47.96	43.31	38.93	45.77	53.37	53.77	35.43
Total operating expenses +	122.31	119.49	123.47	121.92	118.44	121.21	116.14	120.65	115.64	109.18	108.15	107.58	109.66	110.00	110.55	108.31	105.39	97.98	106.52	100.64	81.76	77.03	75.91	73.19	76.50	72.65	74.90	76.03	77.39	75.66	72.83	75.60	76.28	72.10	71.86	68.48	57.31	55.79	53.66	58.00	53.17	45.56	49.03	57.04	55.62	75.18	56.72	60.27	52.15	53.83	49.24	54.46	50.90	47.54	49.00	46.77	45.35	44.41	44.84	43.93	44.15	42.27	39.60	43.12	35.89	30.73	33.82	34.63	34.45	34.53	38.88	38.27	36.31	30.30	28.19	31.81	29.46	24.27	27.79	27.63	20.44
Selling, general and administrative	123.01	119.59	123.47	123.52	119.64	117.85	116.00	120.65	115.64	108.83	107.69	107.43	109.54	109.72	109.37	108.31	104.67	97.74	106.45	100.49	81.60	300.12	75.47	72.31	75.62	71.87	74.50	75.78	76.30	74.98	72.48	74.97	76.28	69.41	70.99	68.30	56.99	55.54	55.40	58.00	52.30	45.10	47.70	56.20	55.10	60.10	55.40	59.20	51.90	52.30	48.40	53.20	50.10	45.70	48.90	46.77	45.35	44.41	44.80	43.90	44.10	42.30	39.60	44.30	30,731.00	30.70	33.80	34.60	34.50	34.50	38,274.00	38.30	36.30	89,476.30	28,156.80	31.81	29.46	24,237.30	28.97	27,599.50	21,594.60
Research and development						21.50				17.70				16.70				17.30				21.70				20.80				22.10	0.00	0.00	0.00	20.80	0.00	0.00	0.00	21.50	0.00	0.00	0.00	18.40	0.00	0.00	0.00	19.30	0.00	0.00	0.00	16.80	0.00	0.00	0.00	9.90	0.00	0.00	0.00	8.20	0.00	0.00	0.00	0.00	0.00	0.00		6.90	0.00	0.00	0.00	6.80	0.00	0.00	0.00	7.30	0.00	0.00	0.00	8.10	0.00	0.00	0.00
Other operating expenses	-0.70	-0.10	0.00	-1.60	-1.20	-18.14	0.14	0.00	0.00	-17.34	0.46	0.15	0.12	-16.43	1.19	-0.01	0.72	-17.06	0.08	0.15	0.15	-244.79	0.44	0.88	0.87	-20.02	0.40	0.25	1.09	-21.42	0.35	0.64	0.01	-18.11	0.87	0.18	0.32	-21.25	-1.74	0.00	0.87	-17.94	1.33	0.84	0.52	-4.22	1.32	1.07	0.25	-15.27	0.84	1.26	0.80	-8.06	0.10	0.00	0.00	-8.20	0.04	0.03	0.05	-0.04	0.00	-1.18	-30,695.12	-6.87	0.02	0.03	-0.05	-6.77	-38,235.13	-0.03	0.01	-89,453.30	-28,128.62	0.00	0.00	-24,221.14	-1.18	-27,571.87	-21,574.17
Operating income	52.66	52.00	85.23	89.91	45.46	43.03	73.53	79.15	47.94	50.83	78.10	80.90	52.61	56.22	80.04	80.98	39.94	47.21	56.59	51.60	33.79	34.37	48.38	33.93	13.82	28.60	42.72	43.69	12.12	28.68	40.14	40.47	22.70	22.47	31.98	34.27	18.51	25.23	31.81	32.68	21.07	23.56	27.77	23.17	15.87	2.57	32.43	39.13	25.96	22.18	37.73	41.40	23.88	22.50	33.49	37.51	21.00	16.33	28.32	32.78	15.96	13.87	19.60	18.58	12.55	13.92	15.46	10.77	7.86	7.61	27.59	26.44	15.07	10.37	19.43	11.14	8.24	21.50	25.57	26.14	14.99
Non-operating income (net)	-6.88	-3.36	-61.70	-9.28	-3.61	-2.30	-1.65	-2.23	-5.62	-3.68	-5.19	-6.57	-4.78	-7.39	-7.69	-4.42	-2.46	4.48	0.27	-2.99	-1.25	-2.17	-1.73	-2.44	-0.47	-5.49	-0.21	-3.09	-1.51	-0.38	-4.47	-3.56	-3.18	-1.50	-1.67	2.89	-2.37	-3.48	-0.14	-0.53	-2.54	-2.31	-1.08	-1.37	0.73	-3.30	-2.90	-1.31	-2.88	-4.35	-2.84	-3.43	-3.02	-4.06	-2.83	-2.27	10.65	-0.93	-1.93	-2.40	-1.01	-1.01	-2.00	-1.77	-4.25	-2.71	-2.55	-1.86	-2.01	-2.41	-1.62	-3.16	-2.48	-1.72	-1.79	-0.88	-0.67	-0.72	0.30	-0.54	0.19
Income before tax	45.78	48.64	23.53	80.62	41.85	40.74	71.88	76.92	42.31	47.15	72.91	74.33	47.82	48.83	72.35	76.56	37.48	51.68	56.86	48.62	32.54	32.20	46.65	31.50	13.35	23.12	42.51	40.60	10.61	28.31	35.67	36.91	19.52	20.97	30.32	37.16	16.14	21.76	31.67	32.15	18.54	21.24	26.68	21.80	16.59	-0.73	29.53	37.82	23.08	17.83	34.89	37.97	20.85	18.44	30.66	35.24	31.65	15.39	26.40	30.39	14.96	12.85	17.60	16.82	8.31	11.21	12.92	8.91	5.85	5.19	25.97	23.29	12.59	8.65	17.64	10.26	7.57	20.78	25.87	25.60	15.18
Income tax expense	11.08	9.09	6.33	20.06	10.48	6.44	16.98	17.59	9.22	8.32	14.75	14.17	10.25	8.87	13.38	16.80	7.37	10.69	10.41	9.25	4.38	5.21	8.08	6.70	2.56	3.13	8.44	7.79	1.48	3.97	5.74	6.88	-1.70	13.10	5.77	6.92	0.20	3.96	7.93	7.96	4.96	4.99	5.66	5.36	-3.38	-3.89	6.73	10.36	5.66	4.48	9.60	9.53	5.24	5.11	8.65	10.00	8.49	3.88	7.10	8.38	4.05	4.13	5.02	5.37	0.76	3.37	4.09	2.91	1.80	1.77	8.71	8.00	4.44	3.18	5.96	3.62	2.67	6.94	9.09	9.16	5.49
Net income	34.33	39.25	16.74	60.14	30.96	33.66	54.60	59.10	32.96	38.55	57.80	59.60	37.33	39.58	58.62	59.36	29.77	40.67	46.17	39.14	27.88	26.79	38.37	24.65	10.64	19.78	33.91	32.75	9.06	24.20	30.01	30.50	21.17	8.07	24.47	29.91	15.73	17.64	23.66	23.98	13.46	16.16	20.83	16.16	19.80	3.10	22.67	27.07	16.96	13.31	25.06	28.14	15.46	13.15	21.87	24.81	23.05	11.55	19.22	21.65	10.68	8.51	12.33	11.14	7.33	7.68	8.63	5.82	3.85	3.42	17.26	15.28	8.15	5.46	11.68	6.64	4.90	14.07	16.78	16.44	9.70

1 day ago

Ask a follow up