Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 1,304.67 1,005.75 728.72 590.96 458.34 368.12 306.05
Cost of revenue 513.59 455.65 325.63 267.34 220.64 188.94 144.73
Gross profit 791.08 550.10 403.09 323.62 237.70 179.18 161.33
Total operating expenses + 785.71 609.79 567.73 582.31 483.42 179.76 171.55
Operating income 5.37 -59.69 -164.64 -258.69 -245.73 -0.58 -10.22
Non-operating income (net) -38.46 -15.26 -21.81 -22.04 -4.43 -51.72 -27.23
Income before tax -33.09 -74.95 -186.44 -280.73 -250.16 -52.31 -37.46
Income tax expense -1.58 -5.18 1.04 -1.49 -0.60 0.92 1.01
Net income -31.51 -69.77 -187.48 -279.24 -249.56 -53.23 -38.47
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 396.30 394.64 337.17 308.44 264.42 314.67 268.30 227.84 194.95 210.32 188.98 171.82 157.60 175.14 152.25 137.30 126.27 134.85 115.13 106.90 101.46 114.45 95.28 77.13 81.26
Cost of revenue 185.98 107.61 133.22 116.99 103.49 142.75 118.24 104.05 90.61 98.11 86.71 74.63 66.18 78.41 70.90 63.55 54.49 61.80 56.31 53.45 49.09 48.35 40.71 29.30 40.07
Gross profit 210.33 287.03 203.95 191.45 160.93 171.92 150.05 123.79 104.33 112.21 102.27 97.18 91.43 96.73 81.36 73.75 71.78 73.05 58.83 53.45 52.37 66.10 54.58 47.83 41.19
Total operating expenses + 220.75 278.83 188.71 196.56 173.89 161.36 157.85 150.38 140.21 144.07 139.44 140.55 143.67 144.44 147.53 150.84 139.50 133.50 125.18 175.26 49.49 59.46 53.95 54.48 46.76
Operating income -10.42 8.20 15.23 -5.11 -12.96 10.57 -7.80 -26.58 -35.87 -31.86 -37.17 -43.37 -52.24 -47.71 -66.17 -77.09 -67.72 -60.46 -66.35 -121.81 2.89 6.64 0.63 -6.65 -5.57
Non-operating income (net) -5.40 -6.92 -18.03 -6.52 -7.00 -1.59 -9.38 -1.00 -3.30 -3.48 -5.33 -8.48 -4.52 -4.17 -2.38 -8.58 -6.92 -0.72 -2.35 27.47 -28.84 -15.83 -13.34 -8.01 -10.18
Income before tax -15.82 1.29 -2.79 -11.62 -19.96 8.98 -17.18 -27.58 -39.17 -35.34 -42.50 -51.85 -56.76 -51.88 -68.54 -85.67 -74.64 -61.17 -68.70 -94.34 -25.95 -9.19 -12.70 -14.66 -15.76
Income tax expense -2.58 -5.25 0.84 1.19 1.64 -6.26 0.20 0.49 0.40 -0.06 0.59 0.31 0.20 -0.13 0.90 0.34 -2.60 -0.03 0.43 0.58 -1.58 -0.40 0.30 0.40 0.62
Net income -13.25 6.54 -3.63 -12.81 -21.60 15.24 -17.38 -28.07 -39.57 -35.28 -43.09 -52.16 -56.96 -51.75 -69.44 -86.01 -72.04 -61.14 -69.13 -94.92 -24.37 -8.79 -13.00 -15.05 -16.38
1 day ago