Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	912.02	835.28	973.88	973.88	924.00	796.61	654.74	493.18	408.59	270.15	234.85	208.73	208.79	244.93	228.71	199.83	188.94	209.90	223.71	236.12
Cost of revenue	657.53	639.37	657.15	657.15	538.81	439.77	368.59	267.33	217.05	145.38	124.63	113.99	126.12	108.77	98.81	87.30	83.51	83.83	99.29	96.92
Gross profit	254.49	195.90	316.73	316.73	385.19	356.84	286.16	225.86	191.54	124.77	110.22	94.74	82.67	136.16	129.90	112.53	105.43	126.07	124.42	139.20
Total operating expenses +	274.12	343.66	338.41	338.41	304.19	265.78	207.56	173.18	150.26	95.34	88.57	96.71	98.98	102.00	104.35	94.78	95.97	158.79	156.39	156.14
Selling, general and administrative	154.41	166.79	160.64	160.64	134.34	132.25	110.72	88.37	76.49	52.95	49.01	53.69	57.58	57.16	57.87	51.52	51.19	81.87	88.71	87.01
Research and development	67.65	101.33	108.80	108.80	113.48	98.49	68.93	58.81	54.09	33.54	32.55	35.69	32.69	45.98	44.50	41.55	42.37	54.79	58.49	61.15
Other operating expenses	52.06	75.54	68.98	68.98	56.37	35.04	27.91	26.00	19.68	8.84	7.01	7.33	8.72	-1.14	1.98	1.71	2.41	22.12	9.20	7.98
Operating income	-19.63	-147.75	-21.69	-21.69	81.00	91.06	76.58	46.99	37.40	23.97	18.36	-7.41	-23.69	30.11	24.99	17.31	7.75	-37.91	-40.52	-19.44
Non-operating income (net)	-30.80	-41.52	-26.86	-26.86	-3.83	2.87	-17.06	-4.41	-6.34	1.31	0.44	1.49	0.53	1.66	1.58	1.38	0.27	4.19	8.26	2.33
Income before tax	-50.42	-189.28	-48.54	-48.54	77.17	93.93	59.53	42.57	31.07	25.29	18.80	-5.91	-23.16	31.77	26.57	18.69	8.02	-33.72	-32.26	-17.11
Income tax expense	-12.52	-51.64	-20.21	-20.21	15.13	8.22	12.75	1.69	6.19	5.54	4.37	-1.84	-9.95	9.15	8.06	-9.38	0.11	1.68	2.56	-0.94
Net income	-37.90	-137.64	-28.34	-28.34	62.04	85.71	46.78	40.88	24.88	19.74	10.37	-11.43	-13.21	22.62	18.44	28.36	-1.26	-35.41	-37.82	-16.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	235.76	232.87	225.21	273.11	211.36	223.13	204.43	248.56	204.43	248.56	180.99	253.24	263.48	229.59	227.58	289.73	253.08	220.38	225.01	250.84	256.86	210.68	205.62	217.38	208.02	193.91	177.30	176.96	174.64	159.09	144.06	152.87	116.34	117.91	106.07	115.61	107.32	98.01	87.65	85.43	65.90	60.42	58.41	64.12	59.58	57.09	54.06	53.68	55.50	53.09	53.94	55.44	54.12	49.80	49.43	60.86	66.99	67.96	49.12	61.23	59.86	55.51	52.11	63.64	43.60	45.16	47.43	48.44	50.56	50.73	49.10	51.57	56.51	52.64	49.18	59.49	57.35	57.92	48.95	62.24	44.48
Cost of revenue	176.27	172.24	162.31	188.34	154.25	162.30	152.64	175.35	152.64	175.35	130.46	185.85	173.19	148.63	149.48	170.16	153.32	133.16	136.60	148.06	151.23	122.01	117.50	120.76	114.69	105.41	105.92	97.12	100.79	88.20	82.47	84.61	63.57	63.75	55.40	61.68	56.53	50.63	48.21	47.25	35.41	31.84	30.88	32.85	31.66	30.05	30.06	29.20	30.37	28.15	31.36	33.30	31.55	32.23	29.04	30.60	31.93	27.05	19.21	26.52	26.97	23.87	21.45	29.08	18.80	18.76	20.13	22.53	21.38	20.48	20.82	20.98	24.03	21.12	17.70	26.30	25.79	25.25	21.95	22.09	26.61
Gross profit	59.49	60.63	62.90	84.77	57.11	60.83	51.79	73.21	51.79	73.21	50.53	67.38	90.29	80.96	78.10	119.57	99.75	87.22	88.41	102.78	105.62	88.67	88.12	96.61	93.33	88.51	71.38	79.84	73.85	70.89	61.58	68.26	52.77	54.16	50.67	53.93	50.78	47.39	39.44	38.18	30.49	28.58	27.53	31.27	27.92	27.04	24.00	24.48	25.13	24.94	22.59	22.13	22.57	17.57	20.39	30.26	35.06	40.91	29.92	34.72	32.88	31.64	30.66	34.56	24.80	26.40	27.30	25.92	29.18	30.25	28.28	30.58	32.48	31.52	31.48	33.19	31.55	32.67	27.00	40.15	17.87
Total operating expenses +	52.03	71.45	71.50	61.22	74.45	73.24	65.21	81.18	65.21	81.18	90.73	76.28	88.34	88.51	85.29	91.95	89.80	87.61	93.98	80.37	83.91	70.55	69.35	70.19	66.98	67.68	51.84	58.10	51.64	50.95	46.87	47.73	43.26	42.24	39.95	39.75	38.16	37.36	34.98	29.79	21.71	21.91	21.93	22.53	21.70	22.33	22.00	22.89	23.38	26.91	26.55	24.45	23.78	24.39	26.36	21.03	27.81	26.84	26.33	27.93	25.88	25.12	25.42	25.38	23.60	23.82	21.97	22.35	24.20	46.63	29.07	48.70	38.23	37.18	34.68	39.52	40.04	39.85	36.99	39.94	40.08
Selling, general and administrative	39.14	42.14	45.91	37.71	43.04	40.50	33.15	43.37	43.16	44.47	35.79	32.01	44.63	45.06	38.94	44.02	39.26	36.81	36.96	31.60	38.25	31.60	32.90	35.49	33.99	32.80	29.97	30.75	27.41	27.82	24.74	25.44	21.14	21.22	20.57	20.40	19.23	19.32	17.54	15.56	12.69	12.58	12.13	12.20	11.84	12.68	12.29	13.06	13.10	14.75	15.10	14.55	13.92	14.57	14.53	13.88	15.22	14.42	13.65	15.22	14.44	14.02	14.20	14.15	12.54	13.49	11.34	12.52	12.58	18.18	15.81	18.99	21.89	21.81	19.18	22.89	22.19	22.94	20.68	23.35	22.29
Research and development	15.01	15.38	13.18	11.91	15.98	21.37	18.38	19.42	18.38	19.42	31.87	27.61	26.52	26.91	27.77	24.57	25.39	28.34	28.88	27.72	30.22	28.13	27.42	26.99	24.97	24.66	21.87	20.35	17.44	16.19	14.95	14.86	15.02	15.19	13.74	13.89	14.20	13.16	12.84	10.50	7.27	7.68	8.09	8.59	8.12	7.90	7.95	8.07	8.38	10.23	9.34	7.56	7.50	7.59	10.04	10.94	11.45	11.72	11.87	12.44	10.68	10.48	10.90	10.82	10.63	9.90	10.20	9.37	11.12	13.12	11.88	13.06	14.50	13.54	13.71	12.93	15.97	15.13	14.45	14.83	15.61
Other operating expenses	-2.12	13.93	12.41	11.59	15.43	11.37	13.67	18.40	3.67	17.29	23.06	16.66	17.19	16.54	18.58	23.37	25.15	22.46	28.15	21.06	15.44	10.83	9.03	7.72	8.03	10.22	0.00	7.01	6.79	6.94	7.18	7.44	7.10	5.83	5.64	5.46	4.73	4.89	4.60	3.74	1.75	1.64	1.71	1.74	1.74	1.76	1.76	1.76	1.90	1.93	2.11	2.34	2.36	2.23	1.79	-3.79	1.14	0.69	0.82	0.28	0.76	0.62	0.32	0.41	0.43	0.43	0.43	0.46	0.50	15.33	1.38	16.65	1.84	1.83	1.80	3.69	1.88	1.78	1.85	1.76	2.18
Operating income	7.46	-10.82	-8.60	23.55	-17.34	-12.42	-13.42	-7.97	-13.42	-7.97	-40.20	-8.90	1.95	-7.55	-7.19	27.62	9.96	-0.39	-5.58	22.41	21.71	18.11	18.77	26.42	26.34	20.83	19.54	20.85	22.06	19.86	13.81	18.89	6.84	10.89	10.37	13.01	11.70	8.96	3.74	7.65	6.82	6.37	3.13	7.93	6.16	3.54	0.73	-0.30	-1.75	-2.07	-3.95	-3.96	-1.46	-7.08	-11.18	5.96	7.11	13.49	3.57	6.22	7.00	6.52	5.25	9.19	1.15	2.45	5.06	2.57	4.74	-16.64	-1.34	-21.83	-6.98	-5.85	-3.26	-10.79	-8.53	-7.46	-13.74	0.13	-24.08
Non-operating income (net)	-10.14	-6.64	-7.94	-4.73	-4.47	-11.89	-9.70	-10.63	-9.70	-10.63	-9.53	-5.93	-7.24	-5.52	-8.16	-5.09	-3.71	-2.41	-2.01	-1.35	-0.72	-0.99	-0.77	0.57	2.59	-0.04	-2.31	-8.26	-2.60	-3.00	-3.20	-2.26	-0.93	-0.42	-0.80	-1.70	-1.48	-1.98	-1.18	0.94	0.18	0.10	0.09	0.05	0.01	0.39	-0.01	0.31	0.33	0.43	0.42	0.07	0.02	0.10	0.33	0.35	0.52	0.39	0.40	0.32	0.39	0.36	0.51	0.46	0.31	0.33	0.28	0.51	0.06	-0.44	0.31	-0.06	1.31	1.37	1.57	4.32	0.47	2.61	0.86	0.69	0.70
Income before tax	-2.69	-17.46	-16.54	18.82	-21.82	-24.30	-23.12	-18.60	-23.12	-18.60	-49.74	-14.82	-5.29	-13.07	-15.36	22.53	6.24	-2.79	-7.58	21.06	21.00	17.12	18.00	26.99	28.93	20.79	17.23	12.59	19.47	16.87	10.61	16.63	5.91	10.47	9.57	11.31	10.22	6.98	2.56	8.59	7.00	6.47	3.22	7.98	6.16	3.93	0.72	0.02	-1.43	-1.64	-3.54	-3.89	-1.44	-6.98	-10.85	6.31	7.63	13.87	3.97	6.54	7.39	6.88	5.76	9.65	1.46	2.78	5.33	3.08	4.80	-17.08	-1.03	-21.89	-5.67	-4.47	-1.69	-6.47	-8.06	-4.85	-12.88	0.82	-23.38
Income tax expense	0.17	-2.36	-4.02	2.45	-2.65	-6.73	-5.59	-7.82	-5.59	-7.82	-13.03	-6.59	-10.45	-2.15	-1.02	5.61	2.10	-0.16	-0.44	3.14	5.36	4.43	2.20	-0.23	5.36	5.11	-2.02	-0.22	5.36	4.48	3.13	6.53	2.21	1.34	-8.38	2.50	3.17	1.78	-1.26	0.13	2.47	1.68	1.26	1.85	1.47	1.05	0.22	0.73	-0.85	-0.59	-1.28	-1.88	-2.23	-2.19	-3.65	0.63	2.38	4.83	1.31	2.28	2.01	1.70	2.08	-8.38	-2.24	0.41	0.91	0.01	0.10	0.02	0.47	-1.52	-0.03	1.61	1.62	10.25	-2.65	-3.82	-1.22	7.16	-9.25
Net income	-2.86	-15.10	-12.52	16.37	-19.17	-17.58	-17.53	-10.78	-17.53	-10.78	-36.71	-8.24	5.16	-10.92	-14.34	16.92	4.14	-2.64	-7.14	17.93	15.64	12.69	15.80	27.22	23.57	15.68	19.25	12.80	14.11	12.38	7.48	10.10	3.70	9.13	17.95	8.80	7.05	5.20	3.82	8.46	4.53	4.79	1.96	5.93	3.68	0.27	0.50	-7.55	-0.58	-1.05	-2.26	-2.01	0.79	-4.78	-7.20	5.68	5.25	9.05	2.65	4.25	5.38	5.18	3.63	18.65	3.28	2.52	4.36	8.96	8.15	-17.06	-1.30	-20.38	-5.64	-6.09	-3.31	-19.72	-5.41	-1.04	-11.65	-6.34	-14.13

1 day ago

Ask a follow up