Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,164.78 2,148.70 2,506.64 2,280.02 1,261.03 879.46 1,375.56 1,472.79 1,321.41 1,143.51 1,340.50 1,681.26 1,308.40 1,154.00 959.60 870.53 967.90 1,764.20 1,624.30 1,570.50
Cost of revenue 4,165.88 497.55 535.42 409.32 328.40 250.75 226.76 244.84 245.69 224.59 215.84 229.82 1,033.40 898.00 758.00 700.71 752.80 1,325.60 1,221.50 1,187.20
Gross profit -1.11 1,651.15 1,971.22 1,870.70 932.63 628.71 1,148.80 1,227.95 1,075.72 918.92 1,124.67 1,451.45 275.00 256.00 201.60 169.82 215.10 438.60 402.80 383.30
Total operating expenses + 214.86 1,385.92 1,223.54 1,065.92 832.45 740.30 1,015.12 1,011.80 970.31 927.20 755.31 1,189.06 277.30 230.80 203.20 190.87 998.90 283.80 271.80 246.00
Operating income -215.97 265.23 747.68 804.78 100.18 -111.59 133.67 216.16 105.40 -8.28 369.35 262.39 -0.77 14.23 -32.00 -22.29 -781.11 153.93 133.63 143.95
Non-operating income (net) -17.74 65.42 30.19 -236.34 -64.77 102.35 -35.58 -28.55 64.39 73.30 73.67 149.92 -20.93 -5.23 15.70 -17.92 -20.39 -23.53 -28.83 -24.95
Income before tax -233.70 330.65 777.87 568.44 35.41 -9.24 98.10 187.61 169.80 65.02 443.03 412.31 -21.70 9.00 -16.30 -40.21 -801.50 130.40 104.80 119.00
Income tax expense -80.49 44.24 121.98 101.46 1.30 3.97 4.54 8.83 87.23 14.57 125.61 121.35 -8.85 -6.40 -6.40 -13.33 -54.52 51.50 41.10 45.24
Net income -153.22 286.41 655.89 466.98 34.11 -9.76 76.00 152.98 67.63 41.50 307.01 290.95 -12.85 15.40 -9.90 -26.88 -746.98 78.90 63.70 73.76
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,084.28 1,042.47 1,002.54 1,102.36 1,017.41 569.78 549.64 490.72 546.69 634.35 540.67 654.02 677.60 608.92 530.02 604.92 536.17 335.04 292.02 303.22 330.76 268.77 214.29 121.30 275.10 325.95 321.44 371.18 356.98 370.52 313.36 404.80 384.12 327.36 316.11 336.32 341.62 344.84 480.30 270.07 246.98 370.01 459.80 420.80 360.10 322.90 392.40 361.60 305.80 310.70 400.20 317.20 293.40 297.60 361.70 298.50 250.20 243.60 281.80 262.14 225.60 190.10 241.45 245.30 201.60 182.89 243.30 237.90 223.70 260.40 507.50 477.60 416.10 361.50 463.60 434.10 367.90 359.50 449.40 449.40 329.36
Cost of revenue 1,025.48 1,113.72 978.48 1,081.84 991.85 133.49 116.74 398.88 411.04 135.11 127.16 146.08 127.06 109.29 97.39 108.29 94.34 87.96 75.33 78.21 86.91 75.55 67.87 49.24 58.09 61.40 57.97 50.01 57.39 51.39 53.69 72.41 67.36 68.93 68.46 43.03 65.28 62.82 359.40 40.76 61.77 281.02 336.20 319.10 282.90 250.80 299.00 282.10 246.50 252.40 313.90 250.20 232.60 236.70 282.90 232.90 192.20 190.00 221.40 205.26 174.80 156.50 195.95 195.00 161.00 150.70 182.70 176.60 175.60 213.80 383.10 349.00 312.20 278.80 343.50 324.10 282.30 271.60 335.70 335.70 253.81
Gross profit 58.80 -71.25 24.07 20.52 25.55 436.29 432.90 91.84 135.65 499.24 413.50 507.94 550.54 499.62 432.63 496.63 441.83 247.08 216.69 225.01 243.85 193.22 146.42 72.06 217.01 264.55 263.48 321.18 299.60 319.13 259.67 332.40 316.76 258.43 247.66 293.29 276.34 282.02 120.90 229.31 185.21 88.99 123.60 101.70 77.20 72.10 93.40 79.50 59.30 58.30 86.30 67.00 60.80 60.90 78.80 65.60 58.00 53.60 60.40 56.88 50.80 33.60 45.51 50.30 40.60 32.19 60.60 61.30 48.10 46.60 124.40 128.60 103.90 82.70 120.10 110.00 85.60 87.90 113.70 113.70 75.55
Total operating expenses + 36.08 59.74 35.88 39.78 79.46 423.02 340.29 19.98 11.61 330.23 313.64 301.74 277.93 278.03 260.08 272.13 255.68 214.23 211.56 197.59 209.07 218.86 164.15 127.35 229.95 243.81 249.54 269.74 252.04 263.30 241.31 263.90 243.29 229.31 250.71 243.22 247.07 273.76 81.50 236.72 188.75 72.27 87.10 82.30 80.90 67.60 71.90 67.30 64.80 61.40 69.90 84.20 62.70 60.50 63.40 65.00 53.10 49.30 52.60 50.89 52.60 47.70 48.50 49.20 49.70 44.41 160.90 51.40 180.70 604.50 73.20 72.90 74.40 64.20 72.30 67.70 68.10 63.70 72.20 72.20 53.69
Operating income 22.72 -130.99 -11.81 -19.25 -53.91 13.28 92.62 71.85 124.04 169.00 99.87 206.20 272.61 221.59 172.55 224.50 186.14 32.85 5.13 27.42 34.78 -25.64 -17.72 -55.29 -12.94 20.73 13.94 51.44 47.56 55.83 18.36 68.50 73.47 29.11 -3.05 50.07 29.27 8.27 39.40 -7.41 -3.54 16.21 36.50 18.85 -3.29 3.19 21.57 12.10 -4.94 -3.67 17.06 -16.94 -1.61 0.87 14.83 6.59 -0.80 -2.30 0.10 6.48 -1.80 -13.48 -2.95 1.10 -8.52 -11.73 -100.20 8.77 -133.95 -560.29 39.18 55.72 29.51 18.50 48.61 42.01 17.29 24.04 41.50 42.43 18.37
Non-operating income (net) -2.10 21.62 -9.59 -10.19 -19.58 18.38 20.56 -4.77 -5.31 9.84 21.89 -0.90 -0.64 13.77 18.99 -74.98 -194.12 129.74 -159.18 -32.14 -3.19 44.20 14.28 26.54 17.32 1.45 -4.50 -4.42 -28.11 -9.49 -9.97 -12.75 3.67 10.69 15.34 11.78 26.58 29.47 -7.75 21.20 12.34 -7.87 -8.10 -8.15 -8.31 -3.99 -3.07 -3.20 -3.06 -3.13 -3.36 -5.16 -6.19 -6.37 -5.23 -10.49 3.10 3.30 3.70 -3.89 -3.20 -4.22 -4.28 -4.60 -4.68 -4.53 -9.10 -4.37 -4.05 -4.51 -5.68 -4.42 -5.21 -6.30 -6.81 -6.81 -6.49 -6.94 -7.20 -8.13 0.00
Income before tax 20.62 -109.37 -21.40 -29.44 -73.49 31.65 113.17 67.09 118.73 178.85 121.76 205.30 271.97 235.36 191.54 149.51 -7.97 162.59 -154.05 -4.72 31.59 18.56 -3.44 -28.75 4.38 22.18 9.44 47.02 19.45 46.34 8.39 55.74 77.14 39.80 12.29 61.86 55.85 37.74 31.65 13.79 8.80 8.35 28.40 10.70 -11.60 -0.80 18.50 8.90 -8.00 -6.80 13.70 -22.10 -7.80 -5.50 9.60 -3.90 2.30 1.00 3.80 2.59 -5.00 -17.70 -7.23 -3.50 -13.20 -16.27 -109.30 4.40 -138.00 -564.80 33.50 51.30 24.30 12.20 41.80 35.20 10.80 17.10 34.30 34.30 18.37
Income tax expense -0.43 -30.39 -53.00 7.12 -4.22 0.83 17.54 9.03 16.84 21.78 21.03 37.57 41.59 42.34 39.41 23.22 -3.52 45.26 -40.26 -8.89 5.19 3.83 5.92 -7.68 1.91 4.78 2.42 -1.81 -0.85 0.30 -0.69 3.03 6.19 64.44 3.77 9.61 9.41 14.82 12.60 -0.11 -0.08 2.45 10.00 3.50 -4.10 -0.50 4.20 2.80 -3.10 -2.50 5.40 -9.90 -2.50 -1.80 3.40 -0.70 0.90 0.40 0.40 3.89 -1.80 -5.00 -1.79 -0.20 -5.50 -5.78 -7.50 1.80 -16.40 -34.90 14.50 19.40 9.40 4.70 16.30 13.80 4.30 6.60 12.70 12.70 7.19
Net income 21.04 -78.98 31.60 -36.56 -69.28 30.82 95.63 58.06 101.89 157.07 100.73 167.72 230.38 193.02 152.12 126.29 -4.45 117.32 -113.79 4.17 26.40 13.09 -7.22 -17.98 2.37 13.95 4.34 43.28 14.44 39.67 5.73 45.16 62.41 -29.01 7.73 47.93 40.98 18.50 19.00 12.72 7.77 5.89 18.40 7.20 -7.50 -0.30 14.30 6.10 -4.90 -4.30 8.30 -12.20 -5.30 -3.70 6.20 -3.20 1.40 0.60 3.40 -1.30 -3.20 -12.70 -5.44 -3.30 -7.70 -10.49 -101.90 2.60 -121.60 -529.90 19.00 31.90 14.90 7.50 25.50 21.40 6.50 10.50 21.70 21.60 11.18
1 day ago