Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	268.09	167.13	131.31	196.25	241.54	163.56	120.28	251.45	141.10	108.97	71.91	64.54	48.97	31.39	30.04	23.54	38.94	27.32	12.89	140.96
Cost of revenue	6.59	11.07	35.05	52.83	62.18	30.42	11.35	6.34	5.37	5.57	5.81	9.14	5.73	3.60	4.91	6.46	15.24	41.70	58.73	22.64
Gross profit	261.50	156.06	96.27	143.42	179.37	133.14	108.94	245.12	135.74	103.40	66.11	55.40	43.24	27.79	25.13	23.54	23.71	27.32	12.89	118.32
Total operating expenses +	214.30	178.67	84.32	140.38	75.52	95.64	-698.14	81.39	67.66	58.49	37.76	34.69	27.26	26.90	25.27	51.79	70.32	52.59	73.07	287.09
Selling, general and administrative	92.45	78.65	52.79	70.06	46.79	60.01	41.88	37.73	28.65	26.62	24.38	22.57	17.98	16.11	14.98	29.72	30.45	23.79	30.41	248.28
Research and development	81.18	21.43	24.54	36.08	32.11	40.50	55.91	27.86	26.89	21.22	13.38	12.12	9.27	10.79	10.29	22.07	39.87	30.77	44.62	41.93
Other operating expenses	40.67	78.59	7.00	34.24	-3.38	-4.87	-795.93	15.79	12.12	10.64	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.96	-1.96	-3.12
Operating income	47.20	-22.61	11.94	3.04	103.85	37.50	807.08	163.73	68.08	43.89	27.33	19.63	14.94	0.57	-0.70	-29.30	-9.97	-97.28	-60.18	-168.77
Non-operating income (net)	111.76	25.12	51.72	32.97	-31.65	-36.21	-10.44	9.60	-10.85	-35.93	8.00	-8.32	-5.74	-4.44	-2.23	13.90	0.10	-0.24	6.72	-5.50
Income before tax	158.96	2.52	63.66	36.01	72.21	1.29	796.64	173.33	57.23	7.96	35.33	11.30	9.21	-3.87	-2.93	-15.40	-9.87	-97.52	-53.46	-174.27
Income tax expense	34.51	6.55	9.84	41.23	-4.15	-5.31	167.34	30.01	44.68	10.33	-219.60	0.41	0.37	-1.19	-13.10	-2.62	-7.92	-0.06	-18.70	-38.41
Net income	124.45	-4.03	52.15	-33.36	57.14	-2.99	629.30	143.32	12.56	-1.64	257.31	12.02	11.42	-0.53	10.18	-12.52	-1.95	-98.11	281.69	-31.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	51.72	59.67	115.46	47.63	45.33	42.81	51.81	41.53	30.98	28.10	32.87	26.37	43.98	27.05	59.22	50.13	36.52	72.47	64.84	84.68	55.15	69.99	41.85	41.42	33.16	27.00	24.81	24.99	43.48	59.59	45.66	90.04	56.16	50.46	33.38	28.00	29.27	38.19	21.62	19.52	29.65	21.19	17.70	18.42	14.60	23.00	14.97	10.61	15.96	14.74	13.01	9.58	11.65	13.64	6.38	5.74	5.64	12.94	5.74	7.46	3.90	3.94	7.80	5.84	5.96	13.98	7.90	7.59	9.47	12.39	5.25	4.80	4.87	5.77	5.48	1.41	0.24	34.13	36.71	48.45	50.96
Cost of revenue	2.08	-25.99	24.82	2.91	4.85	2.84	12.50	-15.33	11.07	1.66	3.49	1.67	3.72	21.61	14.15	12.36	4.70	11.98	11.45	30.59	8.15	11.74	6.35	7.64	4.68	1.94	3.15	2.41	3.86	2.96	1.46	1.13	0.79	1.74	2.39	0.90	0.34	2.90	1.00	0.72	0.96	0.88	1.25	2.60	1.07	4.00	1.50	1.19	2.45	1.32	2.54	1.21	0.66	2.33	0.68	0.44	0.16	2.06	0.70	1.62	0.53	6.53	7.34	9.15	-15.24	-15.24	15.24	3.63	2.52	8.03	10.83	10.68	12.17	13.44	13.80	13.72	5.87	5.87	5.80	10.27	9.74
Gross profit	49.65	85.65	90.64	44.72	40.48	39.98	39.32	56.86	19.91	26.44	29.38	24.70	40.26	5.43	45.07	37.77	31.82	60.49	53.39	54.08	47.00	58.25	35.50	33.78	28.48	25.07	21.66	22.58	39.63	56.64	44.20	88.91	55.37	48.73	30.99	27.09	28.93	35.29	20.62	18.80	28.69	20.31	16.45	15.82	13.53	19.00	13.48	9.42	13.51	13.42	10.47	8.37	10.99	11.31	5.69	5.31	5.48	10.88	5.04	5.84	3.37	3.94	7.80	5.84	5.96	29.21	-7.33	7.59	9.47	12.39	5.25	4.80	4.87	5.77	5.48	1.41	0.24	28.26	30.91	38.18	41.22
Total operating expenses +	32.28	65.61	35.71	36.28	76.70	49.61	36.17	75.96	16.92	29.80	26.31	26.68	26.06	-6.75	32.73	29.10	29.68	47.76	37.68	8.34	42.28	47.04	31.75	26.68	24.69	35.25	26.82	26.71	25.88	23.49	20.84	18.73	18.33	20.38	14.50	14.08	18.71	15.77	14.91	14.05	13.35	9.06	7.51	11.24	9.96	8.80	9.76	7.93	8.20	6.79	7.17	6.33	6.97	6.76	7.03	6.79	6.32	6.87	6.16	7.09	6.17	8.85	23.48	9.47	10.41	28.38	12.34	12.30	17.28	13.78	11.60	10.44	16.77	13.81	14.20	15.78	29.28	23.36	45.97	49.17	178.32
Selling, general and administrative	20.84	25.03	28.45	20.18	18.80	25.61	24.48	17.62	10.95	15.99	14.66	11.29	10.86	19.85	14.92	12.09	11.93	17.74	12.72	14.71	12.62	30.08	15.02	10.07	9.26	10.28	9.53	10.99	11.09	11.16	9.63	9.29	7.64	7.75	7.03	6.55	7.32	6.63	6.31	6.86	6.83	6.19	4.97	7.23	5.99	5.60	6.74	5.24	5.07	4.42	4.76	4.31	4.50	4.28	4.38	3.94	3.50	3.00	4.11	3.86	4.18	4.42	18.97	3.29	3.05	18.26	2.42	2.83	6.82	3.21	5.93	4.55	10.10	3.87	4.86	7.52	14.17	156.55	31.86	35.71	166.10
Research and development	2.15	3.51	21.02	6.57	50.09	4.43	5.68	5.35	5.97	5.49	5.53	6.85	6.66	25.38	9.24	8.47	9.18	18.24	16.94	15.95	17.88	21.92	12.85	12.73	11.89	18.66	13.74	12.21	11.29	8.84	5.48	6.14	7.41	8.63	4.76	4.82	8.67	6.41	6.31	4.51	4.00	2.87	2.54	4.01	3.96	3.20	3.02	2.69	3.13	2.37	2.41	2.02	2.47	2.48	2.65	2.85	2.82	2.60	2.47	3.24	1.99	3.16	4.94	6.60	7.36	10.13	9.92	9.47	10.46	11.06	6.17	6.38	7.17	10.43	9.84	8.75	15.60	12.91	10.47	13.90	12.22
Other operating expenses	9.30	37.08	-13.76	9.53	7.81	19.58	6.02	52.98	0.00	8.32	6.12	8.54	8.54	-51.98	8.57	8.55	8.58	11.78	8.03	-22.32	11.79	-4.96	3.88	3.88	3.54	6.30	3.55	3.51	3.50	3.48	5.73	3.31	3.28	3.99	2.71	2.71	2.72	2.73	2.30	2.68	2.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.28	-0.43	0.00	0.00	1.28	-0.43	-0.43	0.00	0.00	0.00	0.00	0.00	-0.49	-0.49	-0.49	-0.49	-0.49	-0.49	-0.49	-0.49	-146.10	3.64	-0.43	0.00
Operating income	17.37	20.04	54.93	8.44	-36.22	-9.64	3.14	-19.10	2.99	-3.36	3.08	-1.98	14.21	12.18	12.34	8.66	2.13	12.73	15.71	45.74	4.72	11.21	3.75	7.10	3.79	-10.18	-5.16	-4.13	826.54	33.15	23.36	70.18	37.04	28.35	16.49	13.02	10.22	19.36	5.47	4.38	15.10	11.02	8.60	4.37	3.35	9.64	3.53	1.36	5.10	6.43	3.07	1.51	3.93	4.39	-1.32	-1.73	-0.77	5.73	-3.40	-0.81	-2.22	-5.96	-15.68	-3.63	-4.03	1.26	0.77	-4.66	-7.32	-73.39	-6.36	-5.63	-11.90	-8.04	-8.72	-14.37	-29.04	4.89	-15.07	-10.99	-137.10
Non-operating income (net)	-41.63	36.74	86.21	2.78	-13.96	-29.56	-9.48	-46.29	110.46	20.46	-15.22	5.15	41.33	43.75	0.01	0.00	-11.28	-19.76	-0.45	-12.44	1.05	-7.84	-15.36	21.02	-34.20	2.00	-14.71	-13.90	16.17	-89.94	55.86	25.40	18.27	2.32	-4.42	-4.72	-4.02	-12.13	-4.66	-14.02	-5.53	-5.19	-1.31	17.93	-3.42	-2.63	-2.63	-0.12	-2.95	-4.42	-1.05	2.29	-2.56	-3.44	1.27	-2.00	0.24	0.27	-0.49	0.04	-2.07	4.38	4.24	3.96	1.31	-0.22	0.28	0.18	-0.16	-0.58	0.22	-0.29	0.40	-0.20	1.50	2.46	2.96	-0.39	-1.90	-4.95	-5.11
Income before tax	-24.26	56.78	141.14	11.22	-50.18	-39.20	-6.34	-65.39	113.45	17.10	-12.14	3.17	55.54	55.93	12.35	8.66	-9.14	-7.03	15.26	33.30	5.76	3.37	-11.61	28.12	-30.42	-8.18	-19.87	-18.03	842.71	-56.79	79.23	95.58	55.31	30.67	12.07	8.30	6.19	7.23	0.80	-9.64	9.57	5.83	7.28	22.29	-0.07	7.01	0.90	1.24	2.15	2.01	2.03	3.80	1.37	0.95	-0.05	-3.73	-0.52	6.00	-3.88	-0.77	-4.29	-1.59	-11.44	0.34	-2.72	1.03	1.06	-4.48	-7.48	-73.96	-6.13	-5.92	-11.50	-8.24	-7.22	-11.91	-26.08	4.51	-16.97	-15.94	-142.21
Income tax expense	-10.91	12.00	23.86	6.38	-7.73	-8.11	0.83	-13.48	27.31	-1.09	-1.87	0.88	11.92	45.27	2.71	-3.94	3.79	-1.61	1.54	2.58	-12.34	-2.39	-4.91	6.03	-6.28	-0.81	-4.62	-3.61	176.38	-14.31	11.86	22.42	10.03	37.68	3.65	2.24	1.11	10.36	0.16	-3.88	3.69	-0.52	-217.26	0.27	0.02	0.28	0.12	-0.05	0.05	0.14	0.06	0.11	0.07	-1.64	0.14	0.34	-0.04	0.50	0.02	0.14	-13.78	-3.94	0.42	0.63	0.27	-1.54	-0.75	-4.48	-2.37	-0.23	2.99	-1.03	-1.78	-2.92	-2.36	-4.23	-9.19	-36.12	-0.83	0.02	0.02
Net income	-13.35	44.78	117.27	4.85	-42.45	-31.09	-7.17	-51.91	86.14	18.19	-10.27	2.29	41.95	-17.49	0.40	-0.90	-15.39	-5.42	13.72	30.73	18.11	5.76	-6.70	22.09	-24.13	-7.37	-15.25	-14.42	666.34	-42.48	67.36	73.16	45.28	-7.01	8.43	6.06	5.08	-3.13	0.64	-5.76	6.61	6.34	199.17	23.56	0.75	7.06	1.28	1.59	2.10	1.87	1.97	6.09	1.50	1.06	-0.19	-2.27	1.13	5.50	-3.91	-0.91	9.63	4.50	-11.84	-0.28	-2.75	3.04	1.80	-1.67	-5.12	-69.63	-18.13	-6.43	-3.93	5.94	1.25	0.18	274.32	141.36	-14.92	-15.96	-142.23

1 day ago

Ask a follow up