Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total cash and short-term investments +	599.33	392.57	81.30	100.49	275.91	296.61	44.82	17.95
Cash and cash equivalents	357.33	215.37	81.30	61.62	138.70	296.61	44.82	17.95
Short-term investments	242.00	177.20	0.00	38.87	137.21	0.00
Other current assets	11.58	11.81	3.58	10.35	11.50	5.72	0.68	1.18
Total current assets	610.91	404.37	84.88	110.84	287.41	302.33	45.50	19.13
Total non-current assets +	327.00	78.74	3.07	4.29	5.34	0.85	2.20	0.70
Property, plant and equipment, net				0.97	4.87	0.84	1.58	0.10
Goodwill
Intangible assets
Long-term investments	326.76	76.96	0.00
Other non-current assets
Total assets	937.91	483.11	87.95	115.13	292.75	303.18	47.69	19.83

Total current liabilities +	59.77	37.55	15.75	35.52	37.62	15.72	6.82	5.15
Accounts payable	24.63	12.53	5.82	14.67	10.78	4.09	2.67	3.39
Short-term debt	0.11	1.26	1.13	1.01	4.31	0.76	0.70
Current portion of long-term debt
Deferred revenue
Other current liabilities	35.03	23.76	7.42	14.85	22.53	10.87	3.46	1.75
Total non-current liabilities +	0.00	0.11	2.53	3.50	4.31	4.85	0.76	0.00
Long-term debt
Capital lease obligations	0.11	1.37	2.50	3.50	4.31	0.76	1.46	0.00
Other non-current liabilities								0.00
Total liabilities	59.77	37.66	18.28	39.02	41.94	15.72	7.58	5.15

Total stockholders' equity +	878.14	445.45	69.67	76.11	250.81	287.46	40.11	14.68
Common stock and paid-in capital	2,018.14	1,282.19	723.59	606.75	567.43	437.01	121.12	56.05
Retained earnings	-1,140.01	-836.74	-653.92	-530.64	-316.62	-149.55	-81.01	-41.37
Common shares outstanding	23	18	7	3	3	3	1	1

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total cash and short-term investments +	786.87	599.33	267.16	301.28	327.99	392.57	357.03	351.88	207.42	81.30	101.09	124.30	85.82	100.49	123.74	165.40	222.52	275.91	314.37	339.18	270.81	296.61	114.77	19.75	44.82	44.82	0.00	0.00	17.95
Cash and cash equivalents	536.33	357.33	149.53	157.42	165.57	215.37	168.65	145.14	151.98	81.30	101.09	124.30	80.84	61.62	62.44	56.04	77.85	138.70	165.68	175.88	131.15	296.61	114.77	19.75	-44.81	44.82			-17.95
Short-term investments	250.53	242.00	117.63	143.86	162.42	177.20	188.39	206.74	55.44	0.00	0.00	0.00	4.98	38.87	61.30	109.37	144.66	137.21	148.69	163.31	139.66				89.63				35.90
Other current assets	10.91	11.58	6.69	5.30	5.58	11.81	3.02	4.84	4.39	3.58	2.24	5.53	8.58	10.35	8.57	10.18	11.96	11.50	4.97	9.25	7.75	5.72	1.08	0.69		0.68
Total current assets	797.77	610.91	273.84	306.58	333.58	404.37	360.05	356.72	211.80	84.88	103.33	129.83	94.40	110.84	132.31	175.58	234.47	287.41	319.34	348.43	278.56	302.33	115.85	20.44	20.44	45.50	45.50		17.95
Total non-current assets +	662.43	327.00	122.54	146.25	145.16	78.74	56.21	84.35	38.61	3.07	3.40	3.67	3.98	4.29	4.59	4.84	5.03	5.34	5.07	5.08	0.69	0.85	3.70	2.21	-44.82	2.20			-17.95
Property, plant and equipment, net												0.76	0.87	0.97	1.08	4.42	1.14	4.87	0.63	4.58	0.68	0.84	1.03	1.22	1.22	1.58	1.58
Goodwill
Intangible assets
Long-term investments	660.94	326.76	122.01	145.37	144.03	76.96	54.14	81.95	35.87
Other non-current assets
Total assets	1,460.20	937.91	396.39	452.83	478.74	483.11	416.26	441.06	250.41	87.95	106.73	133.50	98.38	115.13	136.90	180.42	239.50	292.75	324.41	353.51	279.25	303.18	119.55	22.65		47.69

Total current liabilities +	50.24	59.77	52.88	48.61	39.52	37.55	32.86	20.62	18.79	15.75	16.79	24.43	30.66	35.52	28.98	38.54	45.22	37.62	24.75	15.78	13.74	15.72	10.38	8.16	8.16	6.82	6.82
Accounts payable	31.16	24.63	30.82	28.83	22.91	12.53	15.01	8.20	9.40	5.82	7.17	8.01	16.99	14.67	10.12	11.82	13.27	10.78	7.54	7.40	5.77	4.09	3.45	3.69	3.69	2.67	2.67
Short-term debt	1.44	0.11	0.44	0.76	1.07	1.26	1.22	1.19	1.16	1.13	1.10	1.06	1.04	1.01	0.98	0.95	1.03	4.31	0.68	0.55	0.58	0.76	0.75	0.73		0.70
Current portion of long-term debt
Deferred revenue
Other current liabilities	17.65	35.03	21.63	19.02	15.55	23.76	15.46	10.06	6.98	7.42	6.98	13.32	8.32	14.85	17.88	25.77	30.93	26.03	16.53	7.83	7.39	10.87	6.19	3.74		4.15
Total non-current liabilities +	0.00	0.00	0.00	0.00	0.00	0.11	0.73	1.34	1.93	2.53	3.18	3.44	3.26	3.50	2.76	3.01	3.26	4.31	3.73	3.96	0.00	0.76	0.20	0.39		0.76
Long-term debt
Capital lease obligations	1.44	0.11	0.44	0.76	1.07	1.37	1.66	1.95	2.22	2.50	2.76	3.01	3.26	3.50	3.73	3.96	4.28	4.31	4.41	4.51	0.58	0.76	0.94	1.12		1.46
Other non-current liabilities
Total liabilities	50.24	59.77	52.88	48.61	39.52	37.66	33.59	21.96	20.73	18.28	19.97	27.87	33.92	39.02	31.74	41.55	48.48	41.94	28.49	19.74	13.74	15.72	10.58	8.55		7.58

Total stockholders' equity +	1,409.96	878.14	343.51	404.22	439.21	445.45	382.67	419.10	229.68	69.67	86.76	105.63	64.47	76.11	105.16	138.87	191.02	250.81	295.92	333.77	265.52	287.46	108.97	14.11	40.11	40.11			14.68
Common stock and paid-in capital	2,642.53	2,018.14	1,394.60	1,381.39	1,345.25	1,282.19	1,160.73	1,145.25	923.16	723.59	713.80	708.04	632.57	606.75	594.63	584.40	576.35	567.43	553.96	547.10	442.44	437.01	232.23	118.19	144.20	121.12	81.01	0.00	14.68
Retained earnings	-1,232.57	-1,140.01	-1,051.10	-977.16	-906.04	-836.74	-778.06	-726.15	-693.47	-653.92	-627.04	-602.41	-568.10	-530.64	-489.47	-445.53	-385.33	-316.62	-258.03	-213.33	-176.93	-149.55	-123.26	-104.09	-104.09	-81.01	-81.01
Common shares outstanding	29	23	22	21	21	20	19	19	14	9	9	5	4	3	3	3	3	3	3	3	3	3	2	1	1	1	1	0	0

Balance Sheet - Praxis Precision Medicines, Inc. (PRAX)

Balance Sheet - Praxis Precision Medicines, Inc. (PRAX)