Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 46.97 1.47 235.16 94.77 3.26 117.01 132.26 73.65 178.40 1,279.36 255.77 220.73 459.28 664,167.09 1,601,093.90 2.47 1.72 5.94 2.76 6.63
Accounts receivable, net 9.28 164.67 144.70 299.88 253.24 132.08 169.19 232.70 182.21 136.78 71.89 103.90 62.32 60.46 32.75 15.53 9.63 13.64 12.72 12.33
Inventories 184.65 87.51 4.70 27.15 126.20 4.75 8.23 188.49 142.79 78.39 7.25 0.66
Other current assets 7.95 65.17 250.18 95.13 17.05 187.81 130.63 31.37 83.76 199.28 146.70 82.11 9.83 2.17 2.93 1.73 2.05 1.05 1.35 0.97
Total current assets 248.85 231.31 396.81 402.27 273.55 409.75 305.88 316.95 365.53 1,608.78 331.56 328.35 531.10 229.72 129.58 19.73 13.40 20.63 16.83 19.93
Total non-current assets + 2,780.69 2,634.38 2,870.81 2,132.21 1,894.68 2,130.12 3,576.94 5,734.08 5,442.22 2,614.37 3,003.17 3,304.04 2,162.03 1,348.65 561.58 299.97 213.95 201.24 402.31 175.22
Total assets 3,029.54 2,865.70 3,267.61 2,534.48 2,168.23 2,539.87 3,882.82 6,051.04 5,807.75 4,223.15 3,334.73 3,632.39 2,693.14 1,578.37 691.16 319.69 227.34 221.87 419.14 195.15
Total current liabilities + 364.80 345.51 344.45 793.32 634.93 510.29 451.20 539.43 586.89 384.81 316.52 398.72 203.94 120.90 44.63 48.93 43.19 29.22 41.14 26.11
Total non-current liabilities + 830.03 771.45 717.27 860.03 925.93 2,330.08 2,117.03 2,183.84 2,119.25 1,654.44 979.38 937.37 438.96 331.06 14.18 59.71 59.10 78.55 73.88 45.23
Total liabilities 1,194.82 1,116.96 1,061.72 1,653.35 1,560.86 2,840.37 2,568.23 2,723.27 2,706.14 2,039.25 1,295.90 1,336.10 642.90 451.96 58.81 108.64 102.29 107.77 115.02 71.34
Total stockholders' equity + 1,834.72 1,748.74 2,205.89 881.13 607.37 -300.50 1,314.59 3,327.77 3,101.61 2,183.89 2,038.84 2,296.30 2,050.24 1,126.41 632.35 211.06 125.05 114.10 304.12 123.81
Common shares outstanding 18 18 19 20 21 46 46 72 72 123 100 86 78 56 49 44 43 43 37 34
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Sep-06 Jun-06 Mar-06 Dec-05
Total cash and short-term investments + 2.92 46.97 47.92 3.79 5.34 1.47 114.30 148.48 236.79 235.16 145.03 145.96 141.33 94.77 61.63 31.07 21.62 3.26 4.49 9.39 192.12 117.01 57.29 56.01 173.39 132.26 144.70 155.70 35.95 73.65 144.38 139.98 169.52 178.40 160.60 163.97 121.41 1,275.88 403.64 441.11 606.59 255.77 344.21 602.84 167.77 220.73 158.64 75.29 170.38 459.28 97.10 215.25 226.32 664,167.09 13.09 16.33 12.89 1,601,093.90 29.46 4.68 26.83 2.47 2.07 2.30 0.71 1.72 7.08 6.92 4.49 5.94 4.51 2.16 6.41 2.76 1.77 2.14 6.54 6.19 6.98 1.84 2.12
Accounts receivable, net 128.99 9.28 129.90 140.36 166.81 164.67 103.21 115.56 111.39 144.70 119.10 109.99 143.18 299.88 353.01 341.39 245.35 253.24 195.61 151.36 146.90 132.08 107.86 85.03 116.65 169.19 153.98 178.32 169.58 232.70 196.98 193.94 199.46 182.21 180.47 164.34 158.19 136.78 127.88 91.49 78.52 71.89 66.42 86.71 79.71 103.90 139.74 107.58 87.34 61.44 77.47 67.62 59.09 60.46 35.74 50.45 34.93 32.75 24.50 29.43 20.37 15.53 12.83 11.89 11.08 9.63 9.35 8.40 9.03 13.64 9.41 11.89 14.03 12.72 13.00 10.64 9.42 14.19 13.17 13.46 9.03
Inventories 184.65 0.00 136.71 140.69 137.87 87.51 53.34 24.49 15.72 4.70 2.14 31.36 12.42 27.15 6.25 53.19 171.76 5.18 7.02 9.00 11.02 4.75 8.23 9.42 8.51 8.23 13.91 19.30 18.93 188.49 39.40 44.96 152.21 142.79 116.10 152.36 93.03 78.39 13.57 7.66 7.56 7.25 2.42 1.24 0.34 0.66 0.79 0.48
Other current assets 92.87 7.95 53.36 53.77 33.15 65.17 117.02 153.48 233.91 250.18 144.88 147.14 144.26 95.13 62.62 33.74 21.07 17.05 20.63 56.10 146.93 187.81 57.43 64.05 183.60 130.63 140.23 144.39 30.52 31.37 29.55 31.44 58.47 83.76 41.00 50.70 34.93 199.28 50.14 52.75 154.97 146.70 132.26 167.52 108.81 82.11 18.03 12.11 11.79 10.71 7.93 3.87 1.78 2.17 3.60 12.85 1.38 2.93 8.36 1.92 1.11 1.73 1.84 2.00 1.61 2.05 1.62 2.11 4.32 1.05 1.37 1.80 1.03 1.35 1.77 2.81 0.70 0.88 0.77 0.33 1.10
Total current assets 224.78 248.85 186.63 197.92 205.29 231.31 223.45 270.27 353.51 396.81 272.30 262.39 290.90 402.27 423.91 381.71 272.32 273.55 220.72 216.84 473.53 409.75 216.34 151.90 301.88 305.88 304.34 343.49 218.09 316.95 351.10 344.61 376.54 365.53 346.74 332.59 295.61 1,608.78 542.30 540.67 687.86 331.56 426.79 779.72 263.26 328.35 310.65 194.99 269.51 531.10 180.87 285.88 286.84 229.72 51.61 69.91 49.21 129.58 55.57 36.03 49.04 19.73 16.74 16.19 13.40 13.40 18.05 17.42 14.32 20.63 15.28 15.86 22.10 16.83 16.53 19.05 16.66 21.17 20.92 15.63 12.25
Total non-current assets + 2,850.63 2,780.69 2,748.37 2,761.53 2,742.29 2,634.38 2,954.71 2,967.97 2,900.57 2,870.81 2,864.65 2,293.33 2,236.24 2,132.21 2,075.44 1,992.95 1,939.21 1,894.68 1,867.48 1,849.35 2,154.12 2,130.12 2,159.22 2,428.36 2,962.41 3,576.94 5,968.81 6,121.98 6,007.42 5,734.08 5,784.13 5,709.82 5,651.85 5,442.22 5,230.86 4,961.57 4,658.32 2,614.37 2,533.54 2,698.52 2,814.80 3,003.17 3,788.64 4,024.14 3,492.34 3,304.04 3,030.74 2,836.79 2,597.20 2,162.03 2,029.70 1,809.95 1,717.63 1,348.65 919.00 801.89 711.54 561.58 497.87 408.29 325.74 299.97 275.57 257.69 223.29 213.95 199.99 192.94 200.52 201.24 468.64 439.89 419.62 402.31 284.01 239.47 199.07 153.99 126.25 110.57 99.57
Total assets 3,075.41 3,029.54 2,935.00 2,959.46 2,947.59 2,865.70 3,178.16 3,238.24 3,254.08 3,267.61 3,136.95 2,555.72 2,527.14 2,534.48 2,499.35 2,374.66 2,211.52 2,168.23 2,088.21 2,066.19 2,627.65 2,539.87 2,375.56 2,580.26 3,264.29 3,882.82 6,273.15 6,465.47 6,225.51 6,051.04 6,135.23 6,054.43 6,028.39 5,807.75 5,577.60 5,294.16 4,953.93 4,223.15 3,075.84 3,239.19 3,502.66 3,334.73 4,215.43 4,803.86 3,755.60 3,632.39 3,341.39 3,031.77 2,866.71 2,693.14 2,210.57 2,095.83 2,004.47 1,578.37 970.61 871.80 760.74 691.16 553.44 444.32 374.79 319.69 292.31 273.88 236.69 227.34 218.04 210.36 214.83 221.87 483.93 455.75 441.72 419.14 300.54 258.51 215.72 175.15 147.17 126.20 111.82
Total current liabilities + 402.47 364.80 345.55 389.62 477.54 345.51 327.08 341.70 337.70 344.45 374.46 379.84 471.48 793.32 1,284.78 1,127.66 1,218.50 634.93 1,056.93 650.57 800.17 510.29 321.94 328.12 448.08 451.20 473.94 533.46 643.36 539.43 645.83 646.34 615.87 586.89 612.82 524.63 473.97 384.81 341.86 339.73 293.53 316.52 354.97 347.98 432.40 398.72 362.21 312.95 269.81 203.94 185.10 145.15 120.56 120.90 116.08 95.89 85.66 44.63 61.93 53.89 50.51 48.93 41.33 83.15 37.74 43.19 82.19 86.22 81.23 29.22 36.46 28.35 36.22 41.14 35.87 36.09 26.31 21.04 19.95 15.63 9.52
Total non-current liabilities + 865.26 830.03 755.14 772.80 781.66 771.45 751.09 732.84 684.85 717.27 737.15 751.31 683.20 860.03 1,059.85 1,009.16 884.69 925.93 982.29 906.67 2,115.22 2,330.08 2,198.40 2,020.80 2,032.16 2,117.03 2,240.06 2,324.60 2,213.88 2,183.84 2,197.38 2,212.90 2,323.64 2,119.25 2,022.11 1,854.69 1,678.21 1,654.44 1,008.87 1,016.02 988.34 979.38 989.33 1,188.57 1,012.91 937.37 789.70 530.33 466.46 438.96 407.90 381.39 357.01 331.06 173.90 83.19 24.51 14.18 13.82 43.20 12.79 59.71 55.62 11.67 58.72 59.10 16.90 19.68 15.45 78.55 103.90 96.81 90.28 73.88 44.64 39.57 42.55 36.96 25.94 25.51 17.97
Total liabilities 1,267.73 1,194.82 1,100.69 1,162.42 1,259.20 1,116.96 1,078.17 1,074.54 1,022.55 1,061.72 1,111.61 1,131.15 1,154.68 1,653.35 2,344.63 2,136.82 2,103.19 1,560.86 2,039.22 1,557.24 2,915.39 2,840.37 2,520.34 2,348.92 2,480.24 2,568.23 2,713.99 2,858.06 2,857.24 2,723.27 2,843.22 2,859.23 2,939.50 2,706.14 2,634.94 2,379.32 2,152.18 2,039.25 1,350.72 1,355.75 1,281.87 1,295.90 1,344.30 1,536.55 1,445.31 1,336.10 1,151.92 843.27 736.27 642.90 593.00 526.54 477.56 451.96 289.98 179.09 110.17 58.81 75.75 97.09 63.31 108.64 96.95 94.82 96.47 102.29 99.09 105.90 96.68 107.77 140.36 125.16 126.49 115.02 80.51 75.66 68.86 58.00 45.89 41.14 27.49
Total stockholders' equity + 1,807.69 1,834.72 1,834.31 1,797.04 1,688.39 1,748.74 2,099.99 2,163.70 2,231.53 2,205.89 2,025.34 1,424.58 1,372.46 881.13 154.72 237.85 108.34 607.37 48.99 508.95 -287.74 -300.50 -144.78 231.34 784.05 1,314.59 3,559.15 3,607.41 3,368.27 3,327.77 3,292.02 3,195.20 3,088.89 3,101.61 2,942.66 2,914.84 2,801.75 2,183.89 1,725.12 1,883.44 2,220.79 2,038.84 2,871.13 3,267.31 2,310.29 2,296.30 2,189.47 2,188.50 2,130.44 2,050.24 1,617.57 1,569.29 1,526.91 1,126.41 680.63 692.71 650.57 632.35 477.69 347.23 311.48 211.06 195.36 179.06 140.22 125.05 118.95 104.45 118.15 114.10 343.57 330.59 315.22 304.12 220.03 182.86 146.87 117.15 101.28 85.07 84.33
Common shares outstanding 19 19 18 18 18 18 18 18 19 19 19 19 19 19 20 21 21 21 21 21 46 46 46 46 46 46 72 72 72 72 72 72 72 72 72 72 72 129 125 125 112 108 108 97 86 86 86 86 86 82 78 78 73 57 56 56 56 53 51 48 45 45 45 44 43 43 43 43 43 43 43 43 43 43 38 37 35 34 34 35 31
1 day ago