Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 7.70 1.04 4.01 4.74 1.08 0.07 1.19 2.43 2.05 0.59
Cost of revenue 1.08 2.79 1.10 1.39 1.26 57.00 41.51 24.48 9.23 5.10
Gross profit 6.62 1.04 4.01 4.74 1.08 0.07 1.19 2.43 -7.19 -4.51
Total operating expenses + 523.39 339.89 226.62 172.62 108.78 74.95 53.83 28.71 9.13 6.04
Operating income -516.77 -338.85 -222.61 -167.88 -107.70 -74.95 -53.83 -28.71 -9.13 -6.04
Non-operating income (net) 51.63 40.45 8.08 3.96 0.06 1.14 3.41 1.60 -0.03 0.03
Income before tax -465.14 -298.41 -214.53 -163.92 -107.64 -73.81 -50.42 -27.12 -9.16 -6.02
Income tax expense 0.18 0.93 -3.96 -0.92 -0.95 -0.89 1.60 -0.04 0.01
Net income -465.32 -298.41 -214.53 -159.95 -106.72 -72.86 -49.54 -27.12 -9.16 -6.02
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 10.73 6.16 0.14 1.03 0.36 0.00 0.00 0.40 0.64 0.00 0.35 0.99 2.68 0.71 0.46 0.44 3.13 1.08 0.01 0.01 0.00 0.00 0.00 0.00 0.07 0.32 0.51 0.00 0.37 0.78 0.55 0.66 0.44 0.53 0.64 0.83 0.05 0.59
Cost of revenue 0.20 -0.46 90.46 0.96 0.00 1.23 0.77 0.75 0.47 0.26 43.84 40.64 38.47 36.99 31.99 32.99 28.25 24.60 0.32 0.31 0.30 16.83 13.70 12.61 13.86 12.14 11.82 10.29 7.26 7.65 6.89 5.22 4.72 2.56 2.52 2.08 2.07 6.54
Gross profit 10.53 6.16 0.14 1.03 0.36 0.19 -0.77 0.40 0.64 -0.26 0.35 0.99 2.68 0.71 0.46 0.44 3.13 1.08 -0.32 -0.31 -0.30 -16.83 -13.70 -12.61 -13.79 -11.82 -11.32 -10.29 -6.89 -6.87 -6.34 -4.57 -4.28 -2.03 -1.88 -1.25 -2.02 -4.51
Total operating expenses + 150.91 139.83 142.73 130.14 111.77 94.75 87.80 83.18 74.17 62.66 59.32 53.98 50.66 48.27 43.91 43.48 36.96 31.97 27.81 26.09 22.92 21.79 18.45 16.93 17.78 15.21 15.23 13.35 10.04 9.43 8.07 5.68 5.53 2.50 2.37 1.64 2.61 6.63
Operating income -140.38 -133.67 -142.59 -129.11 -111.41 -94.75 -87.80 -82.78 -73.53 -62.66 -58.98 -53.00 -47.98 -47.56 -43.45 -43.05 -33.83 -30.89 -27.81 -26.09 -22.92 -21.79 -18.45 -16.93 -17.78 -15.21 -15.23 -13.35 -10.04 -9.43 -8.07 -5.68 -5.53 -2.50 -2.37 -1.64 -2.61 -6.04
Non-operating income (net) 12.53 11.03 12.50 13.48 14.63 14.15 10.97 8.73 6.60 2.56 1.52 2.02 1.98 2.57 1.53 0.67 -0.80 0.09 -0.04 -0.01 0.02 0.15 0.13 0.44 0.42 0.67 0.80 0.92 1.03 0.94 0.48 0.12 0.06 -0.02 -0.01 -0.01 0.00 0.03
Income before tax -127.85 -122.64 -130.09 -115.64 -96.77 -80.60 -76.83 -74.06 -66.93 -60.10 -57.46 -50.98 -46.00 -44.99 -41.93 -42.38 -34.63 -30.79 -27.85 -26.10 -22.90 -21.64 -18.32 -16.49 -17.36 -14.55 -14.43 -12.43 -9.02 -8.50 -7.59 -5.57 -5.46 -2.52 -2.38 -1.65 -2.61 -6.02
Income tax expense 0.18 0.00 0.22 -0.27 -2.11 -1.98 -2.57 -1.53 -0.67 0.80 -107.63 -0.02 -0.02 -0.03 -0.23 -0.12 -0.26 -0.56 -0.23 -0.84 -0.96 -1.01 -0.21 -0.05 -0.04 0.00 -0.02 -0.01 -0.01 0.00 0.00
Net income -127.85 -122.82 -130.09 -115.64 -96.77 -80.60 -76.83 -74.06 -66.93 -60.10 -57.46 -50.98 -46.00 -44.99 -41.93 -42.38 -34.63 -30.79 -27.85 -26.10 -22.90 -21.64 -18.32 -16.49 -17.36 -14.55 -14.43 -12.43 -9.02 -8.50 -7.59 -5.57 -5.46 -2.52 -2.38 -1.65 -2.61 -6.02
1 day ago