Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total cash and short-term investments +	1,746.84	1,612.11	1,901.03	1,348.85	310.46	295.95	304.31	261.70	71.45	130.10	42.09	52.26	58.35	105.74	172.58	40.49	89.63	63.49	125.22	103.39
Cash and cash equivalents	1,746.84	1,612.11	1,901.03	1,348.85	310.46	295.95	304.31	261.70	71.45	130.10	42.09	52.26	58.35	105.74	172.58	40.49	89.63	63.49	125.18	103.35
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.04	0.05
Accounts receivable, net	753.43	709.55	939.71	419.93	312.17	238.65	330.70	300.31	267.67	263.72	286.72	266.34	271.89	266.97	211.69	191.92	185.37	164.11	155.48	139.79
Inventories	281.22	293.94	317.88	268.56	197.86	336.67	294.42	234.52	196.31	163.20	145.16	128.37	119.60	106.28	127.65	98.56	82.96	65.56	60.33	46.03
Other current assets	342.52	272.34	320.28	207.16	338.98	119.96	116.28	90.65	77.14	57.84	47.58	4.60	81.78	65.88	51.23	39.92	37.18	45.67	34.60	18.94
Total current assets	3,124.01	2,887.94	3,478.90	2,244.51	1,159.47	991.23	1,045.70	887.17	612.55	614.86	523.33	548.75	531.62	544.87	563.15	370.88	395.15	338.82	375.63	308.15
Total non-current assets +	12,102.59	12,560.84	12,850.46	5,485.83	5,229.87	4,358.23	3,838.16	3,028.12	2,801.56	2,339.80	1,882.51	1,609.63	1,428.49	1,249.20	1,164.00	1,034.87	898.41	284.12	175.47	175.79
Property, plant and equipment, net				4,378.28	4,098.09	3,050.48	2,586.74	2,125.29	1,962.48	1,648.88	1,385.11	1,180.24	1,052.50	378.69	294.97	233.14	651.49	170.23	64.69	51.46
Goodwill	1,625.01	1,622.13	1,621.76	158.54	168.71	122.30	121.20	121.72	121.09	119.88	117.04	117.24	83.63	83.00	83.46	83.53	75.02	65.43	66.41	65.99
Intangible assets	2,434.58	2,654.46	2,897.60	497.29	515.40	299.56	296.32	22.30	31.86	41.68	33.60	42.34	35.40	47.17	63.04	81.89	89.39	21.47	25.48	37.18
Long-term investments					0.84	176.94	160.20	160.71	163.84	141.89
Other non-current assets
Total assets	15,226.60	15,448.78	16,329.36	7,730.34	6,389.35	5,349.47	4,883.87	3,915.29	3,414.11	2,954.65	2,405.85	2,158.38	1,960.12	1,794.07	1,727.15	1,405.75	1,293.55	622.94	551.09	483.94

Total current liabilities +	1,297.10	1,676.65	1,295.88	956.72	770.42	708.44	604.58	485.48	466.46	325.52	279.99	268.26	274.83	247.15	236.04	203.42	180.61	135.43	127.38	120.75
Accounts payable	288.15	264.30	287.21	271.55	200.67	145.13	183.60	157.28	157.48	100.27	95.65	76.93	98.85	83.01	75.04	71.71	78.36	63.40	52.32	43.52
Short-term debt	118.63	569.14	129.62	88.58	84.90	79.37	71.93	19.94	45.30	0.29	0.27	0.26	1.86	2.23	1.24	1.13
Current portion of long-term debt	57.75	503.83	58.05	37.94	34.91	30.47	29.79	19.94	45.30	0.29	0.27	0.26	691.62
Deferred revenue
Other current liabilities	597.72	549.19	570.26	350.50	345.35	267.34	226.03	182.73	142.24	148.28	184.07	107.54	104.99	96.09	71.65	130.58	102.25	72.04	75.06	77.23
Total non-current liabilities +	9,200.24	9,127.57	9,960.98	2,913.05	2,936.33	2,253.80	2,229.15	1,513.73	1,099.65	891.21	991.43	846.39	738.65	639.09	598.92	358.08	356.20	24.72	17.29	13.27
Long-term debt	6,390.85	6,532.28	7,129.24	1,689.19	2,451.22	1,683.26	1,285.50	1,282.90	690.89	575.38	581.37	806.39	689.76	586.45	548.57	334.24	331.80			4.13
Capital lease obligations	490.96	479.44	451.21	273.01	379.79	313.76	328.70
Other non-current liabilities	298.19	324.73	327.43	1,223.86	44.76	570.53	943.65	230.83	408.76	315.83	410.06	40.00	48.89	52.64	50.35	23.84
Total liabilities	10,497.33	10,804.22	11,256.86	3,869.77	3,706.75	2,962.23	2,833.73	1,999.21	1,566.10	1,216.72	1,271.42	1,114.65	1,013.48	886.24	834.96	561.51	536.80	160.15	144.67	134.02

Total stockholders' equity +	4,660.30	4,553.83	5,025.43	3,824.31	2,633.87	2,351.47	2,027.79	1,907.75	1,837.17	1,734.62	1,129.10	1,043.73	941.01	903.00	887.98	840.13	753.01	458.75	404.14	348.80
Common stock and paid-in capital	5,019.92	4,879.36	4,776.00	2,505.97	2,400.34	2,102.41	1,782.41	1,662.16	1,551.21	1,437.15	855.40	791.77	729.41	681.96	625.76	585.40	534.40	271.28	255.00	232.83
Retained earnings	-359.62	-325.53	249.43	1,318.34	233.53	249.06	245.37	245.59	285.96	297.47	273.70	251.96	211.60	221.05	262.22	254.72	218.61	187.47	149.14	115.97
Common shares outstanding	135	130	117	76	73	67	62	61	59	58	49	48	46	45	44	43	35	32	32	31

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,746.84	1,346.14	1,230.07	1,177.49	1,612.11	1,556.49	3,529.77	1,811.60	1,901.03	1,651.23	1,961.58	2,092.77	1,348.85	182.13	149.17	221.52	310.46	166.03	217.65	275.69	295.95	317.34	350.43	232.42	304.31	47.78	87.05	129.88	261.70	43.37	51.63	54.79	71.45	161.82	242.71	160.56	130.10	284.94	51.28	47.25	42.09	63.86	46.41	42.49	52.26	97.64	41.93	58.14	58.35	41.36	67.10	79.68	105.74	112.67	136.12	129.89	172.58	45.84	36.01	26.11	40.49	45.36	53.78	57.33	89.63	69.26	83.88	104.27	63.49	63.71	90.79	110.87	125.22	133.03	128.04	113.23	103.39	76.78	47.43	46.39	36.89
Cash and cash equivalents	1,746.84	1,346.14	1,230.07	1,177.49	1,612.11	1,556.49	3,529.77	1,811.60	1,901.03	1,621.23	1,961.58	1,958.51	1,348.85	182.13	149.17	221.52	310.46	166.03	217.65	275.69	295.95	317.34	350.43	232.42	304.31	47.78	87.05	129.88	261.70	43.37	44.46	54.79	71.45	161.82	242.71	160.56	130.10	284.94	51.28	47.25	42.09	63.86	46.41	42.49	52.26	97.64	41.93	58.14	58.35	41.36	67.10	79.68	105.74	112.67	136.12	129.89	172.58	45.84	36.01	26.11	40.49	45.36	53.78	57.33	89.63	67.12	83.88	104.27	63.49	63.71	90.79	110.87	125.18	121.07	128.00	113.19	103.35	76.62	47.27	46.23	36.72
Short-term investments										30.00		134.27																			7.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		2.15							0.04	11.95	0.04	0.04	0.05	0.16	0.17	0.16	0.16
Accounts receivable, net	753.43	749.40	682.82	686.19	539.52	670.46	781.25	876.89	939.71	1,445.85	1,434.48	630.53	419.93	368.83	320.25	372.12	312.17	363.01	369.22	364.49	238.65	202.79	249.58	270.44	330.70	316.44	294.07	303.62	300.31	295.33	268.80	236.09	267.67	228.04	251.88	215.05	263.72	254.76	276.50	262.67	286.72	259.75	304.52	294.52	266.34	268.10	279.73	279.15	271.89	282.59	273.23	260.70	266.97	237.55	231.61	221.89	211.69	204.53	198.49	177.07	191.92	178.95	174.87	164.48	185.37	190.66	214.79	183.83	164.11	166.15	157.84	152.42	155.48	150.33	137.16	131.64	139.79	154.92	163.87	151.38	144.72
Inventories	281.22	286.95	278.66	284.22	293.94	320.14	327.01	329.83	317.88	353.55	345.60	335.56	268.56	260.89	244.28	362.01	197.86	353.99	348.34	349.69	336.67	334.92	332.93	312.69	294.42	283.30	269.52	263.83	234.52	230.12	232.08	220.02	196.31	182.06	181.40	177.94	163.20	158.46	151.63	155.51	145.16	141.26	123.34	127.28	128.37	129.19	126.82	128.57	119.60	126.49	128.16	125.69	106.28	126.44	132.89	137.84	127.65	129.76	122.34	124.44	98.56	95.75	88.22	88.47	82.96	80.17	67.36	67.65	65.56	62.39	59.76	57.82	60.33	56.37	46.73	43.51	46.03	50.81	45.34	48.66	49.88
Other current assets	342.52	266.42	243.82	307.91	95.65	294.51	423.06	308.78	320.28	285.68	317.53	367.61	207.16	440.34	433.37	172.69	338.98	144.83	131.17	143.16	119.96	112.55	108.18	105.99	116.28	102.72	105.00	106.85	90.65	103.53	240.43	102.98	77.14	76.36	72.39	66.19	57.84	53.56	49.30	53.45	47.58	115.83	109.85	2.64	4.60	4.36	4.56	75.16	81.78	69.31	62.05	64.24	65.88	56.88	55.01	52.69	51.23	49.76	62.88	42.87	39.92	39.68	38.00	36.84	6.60	56.84	41.91	45.92	5.42	40.05	35.82	31.48	34.60	33.75	23.51	24.21	18.94	17.34	18.45	15.42	0.64
Total current assets	3,124.01	2,648.91	2,435.38	2,455.81	2,887.94	2,841.60	5,061.09	3,327.10	3,478.90	3,736.31	4,059.19	3,426.47	2,244.51	1,252.18	1,147.08	1,128.34	1,159.47	1,027.87	1,066.39	1,133.03	991.23	967.60	1,041.12	921.53	1,045.70	750.24	755.63	804.18	887.17	684.66	785.77	613.87	612.55	648.27	748.38	619.75	614.86	751.72	528.71	518.89	523.33	580.71	584.12	569.61	548.75	577.15	525.74	541.02	531.62	519.76	530.54	530.32	544.87	533.53	555.62	542.31	563.15	429.90	419.72	370.49	370.88	359.74	354.87	347.12	395.15	394.79	407.95	401.67	338.82	332.30	344.21	352.59	375.63	373.48	335.44	312.59	308.15	299.85	275.10	261.84	244.45
Total non-current assets +	12,102.59	12,262.37	12,320.61	12,440.00	12,560.84	12,758.75	12,693.90	12,760.77	12,850.46	12,914.35	13,012.85	14,471.14	5,485.83	5,549.75	5,363.20	5,355.02	5,229.87	5,058.92	4,926.47	4,861.51	4,358.23	4,281.10	4,162.28	3,982.85	3,838.16	3,763.44	3,611.42	3,458.10	3,028.12	2,945.06	2,843.86	2,930.40	2,801.56	2,667.33	2,539.85	2,458.97	2,339.80	2,131.36	2,054.53	1,972.36	1,882.51	1,755.35	1,661.68	1,633.39	1,609.63	1,576.18	1,489.02	1,515.26	1,428.49	1,409.65	1,369.02	1,306.95	1,249.20	1,215.40	1,187.75	1,179.31	1,164.00	1,149.77	1,105.85	1,043.76	1,034.87	996.17	978.78	924.67	898.41	859.24	330.57	301.57	284.12	252.50	219.08	188.29	175.47	169.97	176.89	177.66	175.79	142.87	140.59	144.80	120.62
Property, plant and equipment, net												9,605.55	4,378.28	4,198.13	4,002.74	3,864.50	4,098.09	3,603.18	3,805.53	3,734.10	3,050.48	2,973.73	2,848.64	2,715.82	2,586.74	2,513.01	2,363.92	2,216.05	2,125.29	2,053.94	1,950.37	2,037.23	1,962.48	1,853.98	1,740.37	1,693.52	1,648.88	1,586.84	1,539.59	1,462.90	1,385.11	1,337.49	1,226.71	1,194.44	1,180.24	1,143.77	1,064.98	1,073.72	1,052.50	1,031.30	1,001.58	958.46	378.69	347.73	326.05	309.61	294.97	275.60	263.95	243.22	233.14	201.64	189.13	163.85	651.49	612.33	214.53	187.21	170.23	145.64	111.92	80.88	64.69	54.29	54.84	54.27	51.46	48.60	49.03	47.45	46.21
Goodwill	1,625.01	1,626.28	1,626.08	1,626.22	1,622.13	1,620.27	1,623.76	1,621.47	1,621.76	1,613.71	1,375.54	1,592.06	158.54	166.29	162.00	187.36	168.71	190.91	191.13	181.74	122.30	122.45	121.77	121.29	121.20	121.75	121.22	121.62	121.72	121.51	122.68	122.46	121.09	120.68	120.59	120.42	119.88	119.63	116.40	116.56	117.04	117.19	117.38	117.70	117.24	117.28	117.62	117.93	83.63	83.30	83.14	82.63	83.00	83.56	83.54	83.17	83.46	83.15	83.35	83.70	83.53	82.56	83.34	75.01	75.02	74.06	65.43	65.43	65.43	66.41	66.41	66.41	66.41	67.21	67.21	65.99	65.99	48.86	48.86	48.86	28.13
Intangible assets	2,434.58	2,486.96	2,535.15	2,582.79	2,654.46	2,710.97	2,410.85	2,835.66	2,897.60	3,112.31	3,073.63	2,846.93	497.29	501.65	500.35	508.84	515.40	523.55	531.58	553.74	299.56	303.24	302.83	303.55	296.32	297.11	17.97	20.35	22.30	24.76	26.07	292.35	31.86	33.86	278.26	39.50	41.68	257.77	28.74	224.23	33.60	203.47	197.08	45.23	42.34	46.53	51.27	170.42	35.40	39.04	42.61	46.12	47.17	51.07	116.99	58.82	116.23	67.23	72.08	77.09	81.89	86.31	91.38	84.78	106.03	93.96	13.79	15.15	21.47	22.60	24.47	23.14	25.48	30.44	33.45	34.16	37.18	27.59	31.15	34.62	30.95
Long-term investments																	0.84	0.00	0.00	0.00	176.94	168.79	162.17	158.71	160.20	158.36	162.10	158.87	160.71	162.62	160.56	169.45	163.84	160.98			141.89
Other non-current assets
Total assets	15,226.60	14,911.27	14,755.99	14,895.81	15,448.78	15,600.35	17,754.98	16,087.87	16,329.36	16,650.66	17,072.04	17,897.61	7,730.34	6,801.92	6,510.28	6,483.36	6,389.35	6,086.79	5,992.86	5,994.53	5,349.47	5,248.71	5,203.40	4,904.37	4,883.87	4,513.68	4,367.05	4,262.29	3,915.29	3,629.72	3,629.63	3,544.27	3,414.11	3,315.61	3,288.22	3,078.71	2,954.65	2,883.08	2,583.24	2,491.25	2,405.85	2,336.06	2,245.80	2,203.00	2,158.38	2,153.32	2,014.76	2,056.28	1,960.12	1,929.41	1,899.55	1,837.27	1,794.07	1,748.94	1,743.37	1,721.62	1,727.15	1,579.66	1,525.57	1,414.25	1,405.75	1,355.90	1,333.65	1,271.79	1,293.55	1,254.03	738.52	703.24	622.94	584.80	563.29	540.88	551.09	543.45	512.33	490.25	483.94	442.72	415.69	406.64	365.07

Total current liabilities +	1,297.10	1,245.65	1,172.32	1,161.34	1,676.65	1,580.41	3,523.65	1,079.75	1,295.88	1,376.52	1,549.40	1,471.46	956.72	851.22	803.62	726.13	770.42	786.63	734.31	744.56	708.44	641.64	624.58	565.19	604.58	538.40	501.72	490.08	485.48	474.87	463.43	447.16	466.46	386.58	331.00	307.55	325.52	278.56	284.19	251.31	279.99	248.94	252.38	227.34	268.26	269.33	245.27	253.04	274.83	269.67	283.34	268.59	247.15	217.50	236.32	225.25	236.04	203.47	184.42	181.04	203.42	177.96	182.41	170.99	180.61	167.24	139.35	116.53	135.43	120.04	112.57	104.20	127.38	133.46	112.94	103.80	120.75	114.35	104.02	104.28	91.55
Accounts payable	288.15	309.18	308.71	241.87	264.30	218.59	246.75	230.88	287.21	314.61	388.58	377.64	271.55	300.12	244.92	246.52	200.67	251.34	193.25	204.20	145.13	122.34	169.26	175.96	183.60	152.39	141.75	145.54	157.28	160.85	165.32	149.55	157.48	115.11	101.05	84.01	100.27	79.49	97.78	94.41	95.65	82.11	80.41	73.41	76.93	82.33	74.44	86.38	98.85	112.24	125.80	121.31	83.01	76.93	80.65	75.73	75.04	62.88	65.89	64.55	71.71	55.02	73.25	73.23	78.36	67.02	58.22	51.20	63.40	53.36	55.32	50.61	52.32	52.85	53.43	45.31	43.52	44.52	52.55	44.92	50.58
Short-term debt	118.63	105.77	117.09	119.46	569.14	568.02	2,447.16	127.57	129.62	137.84	128.57	126.10	88.58	92.89	89.14	91.10	84.90	79.64	81.65	81.28	79.37	83.11	80.62	73.51	71.93	72.93	71.90	60.46	19.94	21.76	47.70	45.30	45.30	45.60	22.95	19.30	0.29	0.28	0.28	0.28	0.27	0.27	0.27	0.26	0.26	1.07	1.06	1.78	1.86	1.52	1.59	1.91	2.23	1.03	1.27	1.26	1.24	1.23	1.21	1.37	1.13	0.76	0.47	30.00	17.35			80.00	26.72
Current portion of long-term debt	57.75	36.92	49.50	52.16	503.83	506.92	2,377.99	57.76	58.05	62.84	62.63	59.76	37.94	41.26	38.58	38.47	34.91	29.59	29.97	30.33	30.47	33.74	32.30	29.47	29.79	30.10	29.96	19.65	19.94	21.76	47.70	45.30	45.30	45.60	22.95	850.14	0.29				0.27				0.26				691.62
Deferred revenue
Other current liabilities	597.72	536.55	458.15	501.14	264.80	793.80	829.74	443.63	570.26	618.91	619.74	483.43	350.50	342.71	335.93	233.68	345.35	274.80	258.36	257.37	267.34	229.39	205.09	187.65	226.03	192.81	180.26	160.78	182.73	164.97	141.43	136.73	142.24	148.50	120.71	115.10	148.28	114.36	110.03	156.62	184.07	166.56	171.70	80.76	107.54	87.12	87.92	164.88	174.12	155.91	155.95	70.45	96.09	139.55	73.22	148.26	71.65	139.36	117.31	115.12	130.58	122.18	108.69	97.77	84.91	100.22	81.13	65.34	45.31	66.68	57.25	53.59	75.06	80.61	59.51	58.49	77.23	69.83	51.46	59.36	40.97
Total non-current liabilities +	9,200.24	9,034.88	9,010.64	9,132.49	9,127.57	9,173.82	9,221.85	9,920.47	9,960.98	10,128.34	10,294.95	10,450.27	2,913.05	3,328.51	3,078.47	3,055.12	2,936.33	2,624.44	2,585.09	2,592.97	2,253.80	2,259.74	2,271.12	2,240.00	2,229.15	1,949.97	1,859.50	1,798.91	1,513.73	1,268.81	1,281.86	1,205.16	1,099.65	1,093.98	1,109.45	940.73	891.21	887.88	1,099.08	1,071.99	991.43	972.97	896.32	900.70	846.39	859.79	767.70	835.58	738.65	721.61	672.02	638.72	639.09	643.37	605.23	603.00	598.92	489.00	468.37	373.68	358.08	354.47	349.48	327.36	356.20	442.93	104.44	104.72	24.72	18.69	18.59	18.32	17.29	17.36	20.47	20.75	13.27	11.19	11.31	10.33	9.39
Long-term debt	6,390.85	6,243.58	6,534.73	6,532.62	6,532.28	6,535.80	6,404.92	7,128.85	7,129.24	7,222.58	7,228.33	7,218.29	1,689.19	2,899.01	1,687.71	1,686.97	2,451.22	2,149.39	1,684.74	2,111.85	1,683.26	1,682.52	1,681.77	1,680.90	1,285.50	1,284.91	1,284.33	1,283.75	1,282.90	691.80	691.50	691.19	690.89	690.58	690.27	575.39	575.38	575.37	575.35	575.33	581.37	936.96	859.10	861.48	806.39	818.82	724.11	789.40	689.76	670.07	620.35	586.17	586.45	585.33	548.17	548.37	548.57	443.76	443.95	349.13	334.24	324.16	319.28	301.92	331.80	411.68	80.00	80.00							3.54	4.13	4.13
Capital lease obligations	490.96	502.84	494.11	500.73	479.44	472.88	480.36	439.15	451.21	458.62	397.49	419.89	273.01	281.20	289.75	316.10	379.79	317.94	310.57	316.09	313.76	303.95	361.40	325.97	328.70	331.99	338.64	338.67
Other non-current liabilities	298.19	292.47	307.78	318.46	324.73	314.60	322.98	321.21	327.43	324.28	2,669.12	2,812.09	1,223.86	148.30	1,390.76	1,368.15	44.76	157.10	900.34	165.03	570.53	577.22	589.35	559.10	943.65	665.06	575.17	515.17	230.83	577.00	590.37	513.97	408.76	403.40	419.18	365.35	315.83	312.52	523.73	496.66	410.06	36.01	37.23	39.21	40.00	40.98	43.59	46.18	48.89	51.54	51.67	52.55	52.64	58.04	57.06	54.63	50.35	45.24	24.42	24.55	23.84	30.31	30.20	25.44
Total liabilities	10,497.33	10,280.53	10,182.95	10,293.83	10,804.22	10,754.22	12,745.50	11,000.22	11,256.86	11,504.86	11,844.34	11,921.73	3,869.77	4,179.74	3,882.09	3,781.24	3,706.75	3,411.06	3,319.39	3,337.52	2,962.23	2,901.38	2,895.71	2,805.19	2,833.73	2,488.37	2,361.22	2,288.99	1,999.21	1,743.67	1,745.29	1,652.32	1,566.10	1,480.56	1,440.45	1,248.28	1,216.72	1,166.44	1,383.27	1,323.30	1,271.42	1,221.91	1,148.70	1,128.04	1,114.65	1,129.13	1,012.96	1,088.62	1,013.48	991.28	955.36	907.31	886.24	860.87	841.55	828.25	834.96	692.46	652.78	554.71	561.51	532.43	531.89	498.36	536.80	610.17	243.79	221.26	160.15	138.73	131.16	122.52	144.67	150.83	133.41	124.55	134.02	125.53	115.33	114.60	100.94

Total stockholders' equity +	4,660.30	4,568.94	4,523.76	4,562.23	4,553.83	4,760.62	4,935.48	5,029.35	5,025.43	5,103.01	5,189.97	5,939.51	3,824.31	2,588.75	2,596.56	2,652.86	2,633.87	2,634.45	2,634.81	2,620.12	2,351.47	2,318.68	2,280.05	2,072.97	2,027.79	2,006.27	1,990.91	1,963.23	1,907.75	1,880.56	1,874.71	1,882.45	1,837.17	1,833.16	1,844.84	1,827.33	1,734.62	1,710.94	1,194.64	1,162.34	1,129.10	1,108.90	1,092.05	1,069.89	1,038.58	1,018.93	996.51	962.41	941.01	932.53	938.63	924.78	903.00	883.60	897.56	889.16	887.98	883.08	868.64	855.58	840.13	819.57	797.86	769.55	753.01	640.06	490.74	477.92	458.75	442.24	428.23	414.48	404.14	390.39	377.50	364.45	348.80	316.22	299.43	291.14	263.30
Common stock and paid-in capital	5,019.92	4,987.38	4,967.17	4,944.19	4,879.36	4,840.10	4,856.54	4,812.83	4,776.00	4,753.31	4,715.87	4,698.18	2,505.97	2,467.26	2,432.83	2,440.89	2,400.34	2,371.74	2,365.49	2,354.09	2,102.41	2,076.97	2,045.10	1,839.98	1,782.41	1,762.48	1,753.60	1,729.11	1,662.16	1,637.49	1,622.61	1,604.62	1,551.21	1,525.04	1,512.09	1,480.89	1,437.15	1,420.12	908.06	886.79	855.40	839.65	832.55	815.32	786.62	774.52	766.91	756.76	729.41	717.42	717.52	705.57	681.96	664.48	657.67	641.36	625.76	613.48	604.18	599.10	585.40	576.99	568.21	547.68	534.40	431.90	285.83	282.18	271.28	266.89	263.54	259.05	255.00	251.77	249.10	244.65	232.83	208.82	201.73	199.97	177.50
Retained earnings	-359.62	-418.44	-443.41	-381.96	-325.53	-79.48	78.94	216.52	249.43	349.70	474.09	1,241.33	1,318.34	121.50	163.73	211.97	233.53	262.71	269.32	266.03	249.06	241.71	234.95	232.98	245.37	243.79	237.31	234.12	245.59	243.07	252.11	277.83	285.96	308.12	332.75	346.44	297.47	290.82	286.58	275.56	273.70	269.25	259.51	254.57	251.96	244.41	229.60	205.66	211.60	215.12	221.11	219.21	221.05	219.12	239.89	247.80	262.22	269.60	264.46	256.48	254.72	242.58	229.65	221.87	218.61	208.16	204.92	195.74	187.47	175.36	164.69	155.43	149.14	138.62	128.39	119.81	115.97	107.39	97.70	91.16	85.80
Common shares outstanding	143	132	132	132	123	129	128	127	126	125	125	93	77	76	76	75	75	74	74	73	70	69	68	63	63	63	63	61	61	60	60	59	59	59	58	58	58	54	51	50	50	50	49	49	49	48	48	47	46	46	47	45	46	44	44	44	44	44	44	44	44	43	43	42	35	35	33	33	32	32	32	32	32	32	32	32	32	31	31	30	30

Balance Sheet - VIASAT INC (VSAT)

Balance Sheet - VIASAT INC (VSAT)