Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,080.66	822.85	642.92	585.62	631.44	409.48	203.80	72.80	53.50	24.69	99.90	222.60	160.50	465.60	397.10	175.20	305.75	163.01	95.94	16.74
Cash and cash equivalents	1,080.66	822.85	642.92	585.62	631.44	409.48	203.80	72.80	53.50	24.69	99.90	222.60	160.50	465.60	397.10	175.20	305.75	163.01	95.94	16.74
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	589.40	594.28	599.52	657.97	711.33	619.54	505.00	511.30	454.64	288.20	281.00	310.73	333.00	326.70	339.90	214.40	196.57	266.88	219.78	232.43
Inventories	1,080.13	928.06	940.81	769.40	798.84	677.53	633.00	634.80	721.30	602.96	628.10	548.80	515.60	515.90	554.20	438.50	387.21	392.34	427.81	426.59
Other current assets	241.73	177.49	165.73	119.66	154.24	92.64	65.00	63.90	62.46	91.56	36.10	53.31	73.40	70.30	42.60	36.30	24.69	31.09	27.67	42.00
Total current assets	2,991.92	2,522.68	2,348.98	2,132.65	2,295.85	1,799.19	1,406.80	1,282.80	1,291.90	962.18	1,045.10	1,157.80	1,082.50	1,378.50	1,333.80	864.40	914.23	853.31	771.19	717.75
Total non-current assets +	6,405.17	6,061.99	5,262.25	5,213.11	5,475.00	4,712.39	3,524.30	3,289.20	3,353.50	2,187.21	2,147.60	2,146.10	2,238.60	1,915.00	1,645.30	1,311.60	1,300.13	1,310.27	1,368.82	1,290.63
Property, plant and equipment, net				2,137.30	1,993.90	1,840.80	1,570.33	1,517.51	1,489.87	1,156.95	1,125.43	1,063.63	1,118.44	1,098.81	1,064.71	849.72	882.31	902.23	939.63	894.65
Goodwill	2,486.68	2,316.03	2,018.24	1,984.95	2,038.41	1,741.50	1,142.22	1,148.30	1,171.45	604.71	612.79	630.26	651.05	510.84	389.92	324.76	303.70	300.45	310.69	304.39
Intangible assets	900.08	869.47	721.02	763.81	830.77	637.21	354.62	383.45	417.09	180.78	195.09	211.77	229.17	171.92	96.44	72.05	56.15	57.11	63.53	47.83
Long-term investments
Other non-current assets
Total assets	9,397.08	8,584.67	7,611.24	7,345.76	7,770.85	6,511.59	4,931.10	4,572.00	4,645.40	3,149.39	3,192.70	3,303.90	3,321.10	3,293.50	2,979.10	2,176.00	2,214.35	2,163.58	2,140.01	2,008.38

Total current liabilities +	2,451.87	2,247.53	2,311.86	1,437.86	1,508.52	1,191.62	988.80	901.60	849.40	861.83	628.90	539.30	474.20	2,118.50	2,321.10	1,314.80	424.34	570.87	490.94	432.96
Accounts payable	1,251.89	1,111.61	1,075.91	974.03	1,133.32	802.54	727.05	712.74	659.63	504.80	477.17	423.91	352.19	318.67	319.34	288.86	277.81	298.61	273.00	299.94
Short-term debt	682.33	765.83	926.22	121.86	63.45	69.24	29.81	170.21	108.79	217.13	152.40	125.13	146.17	1,671.30	1,376.30	904.60	26.07	158.88	112.92	26.42
Current portion of long-term debt	631.63	716.93	880.32	80.06	20.25	28.04	29.81	170.21	108.79	217.13	153.10	126.23
Deferred revenue
Other current liabilities	517.65	370.09	309.73	341.97	311.75	319.84	988.80	901.60	189.86	139.90	628.90	115.44	474.20	447.20	944.80	410.20	120.46	113.38	105.02	106.61
Total non-current liabilities +	4,670.91	4,347.56	3,410.02	4,189.64	4,699.63	4,067.09	2,919.00	2,789.10	3,029.90	1,818.15	1,924.60	2,054.60	2,133.10	421.40	1,725.60	307.60	1,104.26	1,068.13	1,148.99	1,208.88
Long-term debt	3,715.22	3,419.92	2,546.45	3,425.40	3,793.20	3,223.22	2,214.61	2,134.40	2,438.50	1,344.46	1,361.15	1,473.83	1,557.66	1,415.97	1,288.48	890.73	773.35	726.04	879.58	929.22
Capital lease obligations
Other non-current liabilities	453.93	422.02	429.91	844.30	926.70	487.88	419.76	216.53	220.21	473.69	411.13	455.57	429.32	421.37	437.12	307.59
Total liabilities	7,122.78	6,595.09	5,721.88	5,627.50	6,208.15	5,258.71	3,907.80	3,690.70	3,879.30	2,679.98	2,553.50	2,593.90	2,607.30	2,539.90	2,321.10	1,622.40	1,528.59	1,639.00	1,639.93	1,641.84

Total stockholders' equity +	2,274.30	1,989.58	1,889.36	1,718.26	1,562.70	1,252.87	1,023.30	881.30	766.10	469.42	639.20	710.00	713.80	753.60	658.00	553.60	685.76	524.58	500.08	366.54
Common stock and paid-in capital	-1,330.74	-1,413.09	-1,318.88	-1,242.82	-1,129.05	-1,142.52	-1,118.00	-1,116.49	-1,043.75	-1,089.18	-806.99	-603.52	-455.95	-266.94	-244.99	-187.32	57.53	26.85	107.98	71.11
Retained earnings	3,605.04	3,402.67	3,208.24	2,961.08	2,691.75	2,395.40	2,141.30	1,997.79	1,809.85	1,558.59	1,446.19	1,313.52	1,169.75	1,020.54	902.99	740.92	628.23	497.73	392.11	295.43
Common shares outstanding	107	107	109	111	111	111	112	112	111	120	123	127	129	140	141	153	154	153	153	152

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	435.43	1,080.66	389.17	1,017.50	353.03	822.85	368.51	302.80	308.64	642.92	307.12	236.60	501.10	585.62	243.61	247.84	259.56	631.44	270.60	164.82	190.10	409.48	193.76	191.10	614.80	203.80	117.40	111.30	141.40	72.80	171.40	181.20	174.50	53.50	199.20	142.10	350.60	24.69	93.60	120.50	66.60	99.90	104.20	126.70	129.10	222.60	145.90	133.90	83.20	160.50	134.50	113.20	158.60	465.60	422.50	368.90	648.50	397.10	140.50	127.50	135.80	175.23	393.10	52.10	99.20	305.75	66.73	79.64	201.01	163.01	290.38	86.08	169.14	95.94	26.79	25.27	22.88	16.74	27.77	23.90	8.41
Cash and cash equivalents	435.43	1,080.66	389.17	317.50	353.03	822.85	368.51	302.80	308.64	642.92	307.12	236.60	501.10	585.62	243.61	247.84	259.56	631.44	270.60	164.82	190.10	409.48	193.76	191.10	614.80	203.80	117.40	111.30	141.40	72.80	171.40	181.20	174.50	53.50	199.20	142.10	350.60	24.69	93.60	120.50	66.60	99.90	104.20	126.70	129.10	222.60	145.90	133.90	83.20	160.50	134.50	113.20	158.60	465.60	422.50	368.90	648.50	397.10	140.50	127.50	135.80	175.23	393.10	52.10	99.20	305.75	66.73	79.64	201.01	163.01	290.38	86.08	169.14	95.94	26.79	25.27	22.88	16.74	27.77	23.90	8.41
Short-term investments				700.00																											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,158.68	589.40	1,502.81	1,242.10	1,012.79	594.28	1,210.33	1,056.79	946.05	599.52	1,295.88	1,067.60	936.00	657.97	1,124.05	931.28	852.88	711.33	1,033.70	891.81	738.10	619.54	865.44	729.30	600.70	505.00	751.40	666.68	596.60	511.30	783.31	648.53	578.58	454.64	702.31	528.36	331.70	288.20	515.60	394.81	338.90	281.00	623.60	443.94	382.80	310.73	616.30	447.69	400.90	333.00	587.70	448.60	349.30	326.70	597.70	408.60	368.20	339.91	579.50	431.40	377.90	214.44	473.70	306.10	260.68	196.57	517.12	289.31	256.44	266.88	487.34	346.16	282.13	219.78	456.29	320.34	274.65	232.43	444.73	301.72	215.53
Inventories	1,128.75	1,080.13	1,022.37	1,258.50	1,055.28	928.06	780.44	1,005.59	957.24	940.81	919.01	1,251.50	1,055.10	769.40	851.07	1,253.89	1,018.69	798.84	762.20	907.81	788.60	677.53	678.18	821.40	697.80	633.00	703.20	822.60	686.20	634.80	690.40	833.70	743.30	721.30	704.40	830.90	712.90	602.96	638.10	806.50	753.00	628.10	580.30	753.30	680.20	548.80	588.30	748.20	648.70	515.60	544.50	721.00	645.80	515.90	561.50	741.40	687.90	554.15	580.40	742.50	654.50	438.54	427.60	563.60	489.10	387.21	373.00	555.70	469.19	392.34	415.09	576.13	517.68	427.81	412.71	548.29	495.22	426.59	383.56	494.80	386.17
Other current assets	243.91	241.73	197.97	190.81	176.37	177.49	160.21	173.46	164.44	165.73	139.80	142.80	132.80	119.66	113.50	120.13	150.65	154.24	114.90	88.82	102.40	92.64	84.72	85.90	69.00	65.00	61.31	59.25	70.62	63.90	67.49	63.36	72.13	62.46	62.46	68.03	48.40	91.56	51.10	45.60	48.20	36.10	51.80	58.29	58.90	53.31	56.90	61.37	63.40	73.40	65.10	63.60	65.00	70.30	51.60	53.50	43.50	42.57	45.20	54.50	47.50	36.29	15.30	17.20	33.75	24.69	23.96	28.53	29.05	31.09	28.42	30.23	29.53	27.67	27.34	32.83	37.09	42.00	20.68	28.71	25.15
Total current assets	2,966.77	2,991.92	3,112.31	2,818.10	2,597.47	2,522.68	2,519.49	2,538.63	2,376.37	2,348.98	2,661.82	2,698.50	2,625.00	2,132.65	2,332.23	2,553.15	2,281.77	2,295.85	2,181.40	2,053.26	1,819.20	1,799.19	1,822.09	1,827.70	1,982.30	1,406.80	1,633.30	1,659.80	1,494.80	1,282.80	1,712.60	1,726.80	1,568.50	1,291.90	1,668.40	1,569.40	1,443.60	962.18	1,298.40	1,367.40	1,206.70	1,045.10	1,359.90	1,382.20	1,251.00	1,157.80	1,407.40	1,391.20	1,196.20	1,082.50	1,331.80	1,346.40	1,218.70	1,378.50	1,633.30	1,572.40	1,748.10	1,333.72	1,345.60	1,355.90	1,215.70	864.50	1,309.70	939.00	882.70	914.23	980.81	953.18	955.69	853.31	1,221.23	1,038.60	998.48	771.19	923.13	926.73	829.85	717.75	876.74	849.12	635.26
Total non-current assets +	6,355.51	6,405.17	6,385.89	2,382.10	6,170.51	6,061.99	5,227.88	5,154.60	5,197.88	5,262.25	5,150.49	5,215.20	5,236.70	5,213.11	5,187.18	5,321.35	5,428.64	5,475.00	5,366.40	4,671.06	4,622.30	4,712.39	4,630.49	4,545.40	3,546.20	3,524.30	3,436.30	3,451.40	3,427.50	3,289.20	3,345.60	3,332.90	3,384.00	3,353.50	3,352.70	3,325.20	2,206.40	2,187.21	2,203.10	2,186.80	2,177.80	2,147.60	2,154.50	2,144.80	2,102.30	2,146.10	2,222.80	2,249.70	2,242.90	2,238.60	1,871.30	1,862.70	1,881.00	1,915.00	1,908.70	1,648.60	1,669.70	1,645.36	1,674.00	1,651.80	1,639.40	1,311.52	1,264.40	1,243.90	1,277.30	1,300.13	1,308.49	1,285.96	1,279.96	1,310.27	1,350.95	1,389.64	1,376.58	1,368.82	1,346.13	1,332.29	1,314.20	1,290.63	1,248.76	1,241.70	1,008.36
Property, plant and equipment, net											1,911.64	1,934.19	1,930.00	2,137.30	1,886.60	1,932.80	1,979.70	1,993.90	1,963.30	1,832.90	1,811.59	1,840.80	1,785.79	1,729.48	1,553.87	1,570.33	1,522.54	1,523.85	1,511.72	1,517.51	1,502.23	1,480.39	1,502.88	1,489.87	1,472.32	1,452.57	1,166.61	1,156.95	1,171.24	1,165.14	1,152.98	1,125.43	1,099.87	1,082.71	1,049.73	1,063.63	1,080.23	1,103.03	1,102.00	1,118.44	1,052.38	1,051.68	1,070.81	1,098.81	1,092.61	1,036.82	1,066.75	1,064.71	1,071.37	1,085.39	1,081.92	849.72	847.58	842.88	865.97	882.31	889.61	877.00	879.46	902.23	920.75	940.28	937.29	939.63	926.46	913.27	904.88	894.65	874.00	865.64	753.22
Goodwill	2,465.02	2,486.68	2,480.93	2,484.56	2,373.38	2,316.03	2,024.06	1,987.28	1,997.29	2,018.24	1,979.69	2,007.39	2,001.75	1,984.95	1,914.89	1,966.14	2,024.34	2,038.41	2,039.03	1,719.82	1,701.04	1,741.50	1,702.46	1,668.61	1,148.99	1,142.22	1,128.15	1,146.36	1,141.20	1,148.30	1,156.05	1,158.91	1,183.68	1,171.45	1,160.45	1,160.62	607.00	604.71	614.70	614.02	615.96	612.79	617.79	620.48	612.13	630.26	639.22	649.48	649.38	651.05	514.25	508.84	507.27	510.84	503.24	384.06	393.45	389.92	395.45	397.83	391.79	324.76	299.10	291.72	298.61	303.70	304.59	300.32	294.46	300.45	302.28	311.17	316.36	310.69	304.50	298.49	296.22	304.39	235.48	236.66	201.24
Intangible assets	878.97	900.08	892.25	906.74	889.87	869.47	681.45	685.04	702.03	721.02	724.34	745.28	755.88	763.81	757.88	785.98	817.45	830.77	839.33	609.88	613.22	637.21	633.26	635.16	356.54	354.62	358.05	369.21	374.81	383.45	392.14	399.59	413.24	417.09	422.05	424.44	177.91	180.78	185.44	188.77	192.46	195.09	199.48	203.86	204.66	211.77	217.09	222.33	225.26	229.17	166.36	167.65	170.12	171.92	173.92	93.10	96.67	96.44	99.38	97.00	95.11	72.05	53.68	53.87	55.31	56.15	56.53	56.24	55.70	57.11	59.98	61.97	62.65	63.53	63.71	63.01	62.74	47.83	100.14	98.40	15.70
Long-term investments
Other non-current assets
Total assets	9,322.28	9,397.08	9,498.20	9,410.40	8,767.98	8,584.67	7,747.40	7,693.24	7,574.26	7,611.24	7,812.31	7,913.70	7,861.70	7,345.76	7,519.41	7,874.50	7,710.41	7,770.85	7,547.80	6,724.32	6,441.50	6,511.59	6,452.58	6,373.10	5,528.50	4,931.10	5,069.60	5,111.20	4,922.30	4,572.00	5,058.20	5,059.70	4,952.50	4,645.40	5,021.10	4,894.60	3,650.00	3,149.39	3,501.50	3,554.20	3,384.50	3,192.70	3,514.40	3,527.00	3,353.30	3,303.90	3,630.20	3,640.90	3,439.10	3,321.10	3,203.10	3,209.10	3,099.70	3,293.50	3,542.00	3,221.00	3,417.80	2,979.09	3,019.60	3,007.70	2,855.10	2,176.02	2,574.10	2,182.90	2,160.00	2,214.35	2,289.30	2,239.14	2,235.65	2,163.58	2,572.18	2,428.23	2,375.06	2,140.01	2,269.26	2,259.02	2,144.05	2,008.38	2,125.49	2,090.82	1,643.62

Total current liabilities +	2,357.78	2,451.87	2,450.98	1,197.20	2,285.33	2,247.53	2,305.76	2,396.00	2,289.48	2,311.86	1,915.56	1,068.20	1,059.30	1,437.86	1,681.41	1,960.04	1,716.96	1,508.52	1,106.80	1,315.16	960.00	1,191.62	1,242.34	971.70	789.20	988.80	775.70	810.40	720.60	901.60	726.50	765.00	700.60	849.40	678.90	630.40	512.80	861.83	512.10	508.40	484.90	628.90	492.70	505.80	448.40	539.30	446.20	439.40	432.90	474.20	390.90	393.70	389.20	2,118.50	2,397.00	2,167.90	2,723.70	595.49	1,946.70	2,371.60	1,862.90	424.11	1,503.50	1,183.40	1,179.70	424.34	436.49	479.07	654.13	570.87	833.64	704.12	696.55	490.94	555.71	602.79	532.03	432.96	550.15	543.26	421.55
Accounts payable	817.03	1,251.89	851.52	757.49	736.82	1,111.61	678.52	658.12	609.83	1,075.91	651.99	751.76	716.49	974.03	688.38	880.86	850.53	1,133.32	761.02	727.52	629.49	802.54	592.88	601.74	504.48	727.05	550.56	598.48	536.91	712.74	552.90	609.16	552.71	659.63	487.78	455.46	390.29	504.80	316.80	365.85	327.18	477.17	342.88	375.04	329.71	423.91	285.35	307.11	296.78	352.19	247.40	271.50	245.17	318.67	254.57	263.13	261.56	319.34	278.91	274.96	272.58	288.86	255.44	213.18	202.56	277.81	207.37	218.63	217.24	298.61	252.57	258.91	234.44	273.00	208.99	208.22	211.79	299.94	208.85	219.45	177.21
Short-term debt	988.32	682.33		1,197.20	1,145.09	765.83	1,254.39	1,398.25	1,345.85	926.22	897.81	1,068.20	784.80	121.86	591.29	718.70	539.13	63.45	934.25	240.86	195.12	69.24	284.47	391.42	854.65	29.81	876.73	886.49	578.03	170.21	733.40	788.73	758.65	108.79	640.39	648.85	580.25	217.13	454.21	569.89	449.51	152.40	482.88	532.64	474.02	125.13	443.98	463.11	302.09	146.17	225.73	619.47	526.06	1,671.30	1,989.70	1,781.50	1,911.80	87.78	1,431.00	1,492.40	1,443.00	13.95	1,105.50	848.90	98.75	26.07	56.53	127.94	309.43	158.88	436.55	318.77	330.44	112.92	210.83	261.69	201.07	26.42	201.99	217.17	0.85
Current portion of long-term debt	988.32	631.63	1,134.98	1,937.38	1,145.09	716.93	1,254.39	1,398.25	1,345.85	880.32	897.81	811.39	784.80	80.06	591.29	718.70	539.13	20.25	934.25	240.86	195.12	28.04	284.47	391.42	854.65	29.81	841.43	886.46	578.00	170.21	733.40	788.73	758.65	108.79	640.39	3,093.76	580.25	217.13	454.21	569.89		153.10				126.23
Deferred revenue
Other current liabilities	552.43	517.65		-1,497.68	403.42	370.09	372.85	339.63	333.79	309.73	365.76	1,068.20	-441.98	341.97	401.74	360.48	327.29	311.75	1,106.80	346.77	960.00	319.84	365.00	971.70	789.20	-22.90	190.49	211.91	183.84	-249.39	173.55	155.85	147.94	189.86	191.17	174.90	512.80	139.90	512.10	142.54	484.90	628.90	492.70	130.69	448.40	115.44	446.20	132.37	432.90	474.20	390.90	393.70	389.20	447.20	407.30	386.40	811.90	188.37	515.70	879.20	419.90	121.30	398.00	334.50	878.38	120.46	172.59	132.51	127.45	113.38	144.52	126.45	131.67	105.02	135.89	132.89	119.18	106.61	139.31	106.64	243.49
Total non-current liabilities +	4,643.90	4,670.91	4,774.77	5,991.00	4,399.30	4,347.56	3,387.63	3,363.55	3,384.93	3,410.02	4,114.86	4,974.40	5,021.10	4,189.64	4,144.77	4,289.00	4,355.22	4,699.63	4,984.30	4,020.58	4,205.10	4,067.09	3,991.38	4,311.70	3,718.70	2,919.00	3,325.40	3,370.90	3,301.50	2,789.10	3,419.80	3,456.70	3,427.10	3,029.90	3,719.10	3,721.20	2,646.90	1,818.15	2,237.70	2,356.40	2,231.60	1,924.60	2,389.80	2,438.20	2,362.00	2,054.60	2,402.70	2,443.80	2,281.10	2,133.10	2,182.00	2,267.50	2,199.60	421.40	408.70	393.60	2,000.22	1,725.60	405.40	1,705.11	404.40	1,198.31	275.30	279.60	279.00	1,104.26	1,196.78	1,183.42	1,044.15	1,068.13	1,145.93	1,167.11	1,161.71	1,148.99	1,244.99	1,232.63	1,218.86	1,208.88	1,232.70	1,248.33	936.28
Long-term debt	3,672.12	3,715.22	3,812.23	3,114.69	3,483.47	3,419.92	2,553.66	2,530.72	2,534.50	2,546.45	4,210.50	4,162.60	4,155.10	3,425.40	3,838.00	4,086.20	3,984.80	3,793.20	4,125.80	3,417.30	3,163.29	3,223.22	3,163.31	3,106.43	2,174.57	2,214.61	1,809.96	1,824.53	2,113.58	2,134.40	2,186.28	2,173.94	2,174.71	2,438.50	2,465.78	2,444.91	1,591.76	1,344.46	1,364.20	1,365.21	1,368.50	1,361.15	1,448.94	1,451.45	1,436.78	1,473.83	1,523.05	1,554.36	1,557.72	1,557.66	1,574.20	1,258.77	1,257.59	1,415.97	1,566.43	1,544.89	1,580.79	1,288.48	1,312.80	1,345.83	922.72	890.73	892.35	760.47	764.21	773.35	868.33	856.67	710.17	726.04	866.54	895.85	895.32	879.58	962.85	942.61	934.27	929.22	955.43	953.69	699.67
Capital lease obligations																											195.70	0.18	0.17
Other non-current liabilities	455.78	453.93	451.75	460.05	429.00	422.02	413.05	407.68	418.16	429.91	802.20	811.80	866.00	844.30	898.10	921.50	909.60	926.70	858.50	844.20	489.13	487.88	456.10	456.68	425.51	419.76	403.65	389.47	338.66	216.53	220.70	219.89	225.67	220.21	217.69	211.33	474.92	473.69	419.27	421.28	413.58	411.13	457.98	454.11	451.24	455.57	435.67	426.29	421.30	429.32	382.29	389.29	416.01	421.37	408.58	393.61	419.44	437.12	405.36	359.28	404.44	307.59	275.30	279.60
Total liabilities	7,001.68	7,122.78	7,225.75	7,188.20	6,684.63	6,595.09	5,693.40	5,759.55	5,674.41	5,721.88	6,030.42	6,042.60	6,080.40	5,627.50	5,826.18	6,249.04	6,072.17	6,208.15	6,091.10	5,335.74	5,165.10	5,258.71	5,233.72	5,283.40	4,507.90	3,907.80	4,101.10	4,181.30	4,022.10	3,690.70	4,146.30	4,221.70	4,127.70	3,879.30	4,398.00	4,351.60	3,159.70	2,679.98	2,749.80	2,864.80	2,716.50	2,553.50	2,882.50	2,944.00	2,810.40	2,593.90	2,848.90	2,883.20	2,714.00	2,607.30	2,572.90	2,661.20	2,588.80	2,539.90	2,805.70	2,561.50	2,723.70	2,321.09	2,352.10	2,371.60	2,267.30	1,622.42	1,778.80	1,463.00	1,458.70	1,528.59	1,633.27	1,662.50	1,698.28	1,639.00	1,979.57	1,871.23	1,858.26	1,639.93	1,800.70	1,835.42	1,750.89	1,641.84	1,782.84	1,791.58	1,357.83

Total stockholders' equity +	2,320.60	2,274.30	2,272.45	2,222.20	2,083.34	1,989.58	2,053.97	1,933.69	1,899.85	1,889.36	1,781.89	1,871.10	1,781.30	1,718.26	1,693.23	1,625.46	1,638.24	1,562.70	1,456.70	1,388.58	1,276.40	1,252.87	1,218.86	1,089.70	1,020.60	1,023.30	968.50	929.90	900.20	881.30	911.90	838.00	824.80	766.10	623.10	543.00	490.30	469.42	751.70	689.40	668.00	639.20	631.90	583.00	542.90	710.00	781.30	757.70	725.10	713.80	630.20	547.90	510.90	753.60	736.30	659.50	694.10	657.99	667.50	636.10	587.80	553.60	795.30	719.90	701.30	685.76	656.03	576.65	537.38	524.58	592.60	557.01	516.80	500.08	468.56	423.60	393.16	366.54	342.65	299.24	285.79
Common stock and paid-in capital	-1,324.97	-1,330.74	-1,335.62	-1,294.24	-1,365.61	-1,413.09	-1,324.12	-1,364.84	-1,343.07	-1,318.88	-1,381.27	-1,200.92	-1,231.80	-1,242.82	-1,261.06	-1,207.97	-1,120.46	-1,129.05	-1,165.70	-1,143.20	-1,176.60	-1,142.52	-1,129.87	-1,159.69	-1,164.09	-1,118.00	-1,150.36	-1,120.10	-1,131.29	-1,116.49	-1,058.98	-1,059.42	-1,028.55	-1,043.75	-1,028.66	-1,046.50	-1,081.41	-1,089.18	-792.73	-795.69	-794.24	-806.99	-797.57	-785.96	-793.63	-603.52	-518.20	-468.18	-466.44	-455.95	-525.31	-539.46	-526.00	-266.94	-263.30	-269.87	-233.15	-244.99	-206.14	-166.54	-171.44	-187.32	63.31	44.97	54.45	57.53	45.44	32.20	19.29	26.85	112.72	123.41	110.02	107.98	90.28	86.86	77.10	71.11	63.46	65.23	63.62
Retained earnings	3,645.56	3,605.04	3,608.08	3,516.44	3,448.95	3,402.67	3,378.09	3,298.53	3,242.91	3,208.24	3,163.16	3,072.02	3,013.10	2,961.08	2,954.29	2,833.43	2,758.70	2,691.75	2,622.40	2,531.78	2,453.00	2,395.40	2,348.73	2,249.39	2,184.69	2,141.30	2,118.86	2,050.00	2,031.49	1,997.79	1,970.88	1,897.42	1,853.35	1,809.85	1,651.76	1,589.50	1,571.71	1,558.59	1,544.43	1,485.09	1,462.24	1,446.19	1,429.47	1,368.96	1,336.53	1,313.52	1,299.50	1,225.88	1,191.54	1,169.75	1,155.51	1,087.36	1,036.90	1,020.54	999.60	929.37	927.25	902.99	873.64	802.64	759.24	740.92	731.99	674.93	646.85	628.23	610.59	544.45	518.09	497.73	479.89	433.60	406.78	392.11	378.28	336.73	316.06	295.43	279.18	234.01	222.17
Common shares outstanding	106	106	106	107	107	107	107	107	107	107	107	111	111	111	111	111	111	111	111	111	111	111	112	111	111	111	112	112	112	112	112	112	112	111	111	111	111	117	122	122	122	122	121	121	126	127	127	128	128	128	128	128	134	139	139	140	141	140	141	141	141	154	155	155	154	154	154	154	153	154	153	153	153	153	153	153	152	152	152	152	151

Balance Sheet - SILGAN HOLDINGS INC (SLGN)

Balance Sheet - SILGAN HOLDINGS INC (SLGN)