Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,053.63	1,042.90	970.10	712.92	620.43	577.59	647.23	630.86	565.54	549.62	552.49	571.95	552.82	576.23	619.62	677.55	728.39	754.41	808.94	786.04
Cost of revenue	228.94	241.07	171.24	59.81	34.79	84.50	77.47	58.78	50.15	62.99	68.72	60.97	77.60	102.46	111.62	136.85	198.63	251.54	331.58	323.44
Gross profit	824.69	801.84	798.87	653.11	585.64	493.09	569.76	572.08	515.39	486.63	483.77	510.98	475.22	473.77	508.00	540.71	529.76	502.87	477.36	462.61
Total operating expenses +	304.33	293.12	275.35	270.47	263.32	281.33	309.80	299.50	293.75	289.63	276.92	281.04	292.63	315.37	316.77	339.73	309.03	301.23	300.28	288.72
Selling, general and administrative	183.05	152.81	140.73	134.71	127.87	131.91	147.35	142.27	136.04	134.44	131.07	127.59	126.58	125.75	135.05	137.72	141.10	130.11	130.39	124.36
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	121.28	140.31	134.63	135.76	135.45	149.42	162.46	157.23	157.70	155.19	145.85	153.45	166.05	189.62	181.72	202.00	167.93	171.12	169.90	164.36
Operating income	520.36	508.72	523.51	382.64	322.33	211.76	259.95	272.58	221.64	197.00	206.84	229.94	182.59	158.40	191.23	200.98	220.73	201.64	177.08	173.89
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	520.36	508.72	523.51	382.64	322.33	211.76	259.95	272.58	221.64	197.00	206.84	229.94	182.59	158.40	191.23	200.98	220.73	201.64	177.08	173.89
Income tax expense	108.07	99.55	111.74	82.41	68.41	44.44	54.85	56.65	64.21	63.07	70.12	76.79	56.24	50.57	64.08	70.96	77.99	69.53	55.76	56.89
Net income	412.29	409.17	411.77	300.23	253.92	167.32	205.10	215.93	157.44	133.93	136.73	153.15	126.35	107.84	127.15	130.02	142.74	132.11	121.31	117.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	257.28	270.65	272.63	261.63	251.64	262.88	266.50	259.19	254.33	256.21	249.56	235.83	228.51	220.46	199.69	152.83	139.94	142.03	148.40	195.89	134.11	138.50	140.10	147.25	151.74	158.94	166.82	161.28	160.19	162.24	160.88	157.37	150.38	145.40	148.31	137.14	134.70	139.97	137.15	134.51	137.99	133.65	143.75	139.12	135.97	140.89	134.44	140.79	155.82	143.30	136.13	133.03	140.36	134.99	167.78	134.50	138.96	153.57	154.83	155.71	155.50	162.51	161.14	162.48	191.42	178.21	177.58	190.37	182.23	182.49	189.02	187.95	194.96	205.39	204.78	209.67	189.10	210.10	196.61	196.40	182.94
Cost of revenue	52.00	57.95	56.37	57.87	56.75	56.08	63.32	60.21	61.46	51.88	47.32	40.49	31.55	23.13	18.40	10.42	7.87	9.43	9.48	7.82	8.06	16.17	16.94	20.79	30.61	17.48	20.18	17.74	22.07	17.14	17.78	10.06	13.80	13.02	16.58	9.60	10.95	15.09	9.83	18.12	19.95	16.16	19.97	18.98	13.62	17.35	14.39	15.28	13.95	18.85	18.81	18.04	21.90	27.59	22.77	26.15	25.95	30.97	28.75	22.52	29.39	33.88	34.74	31.07	37.16	44.22	42.60	57.51	54.30	56.96	61.11	60.89	72.58	80.66	77.43	84.05	89.44	88.87	88.55	77.41	68.60
Gross profit	205.29	212.69	216.26	203.76	194.89	206.81	203.18	198.98	192.87	204.33	202.24	195.34	196.96	197.33	181.29	142.41	132.08	132.60	138.92	188.07	126.05	122.33	123.16	126.46	121.14	141.47	146.64	143.53	138.12	145.10	143.10	147.31	136.59	132.38	131.73	127.54	123.75	124.88	127.33	116.39	118.04	117.50	123.78	120.14	122.35	123.54	120.05	125.51	141.87	124.45	117.32	114.99	118.47	107.40	145.01	108.36	113.01	122.61	126.09	133.19	126.12	128.63	126.41	131.41	154.26	133.99	134.98	132.86	127.93	125.54	127.90	127.06	122.37	124.33	127.34	125.63	99.66	121.23	108.06	119.07	114.33
Total operating expenses +	75.90	75.90	79.76	77.80	73.78	73.15	76.22	74.11	69.64	68.59	71.20	67.53	68.03	62.42	75.17	68.76	64.12	61.45	69.73	69.95	62.19	60.39	70.05	73.91	76.98	76.17	81.07	79.61	72.95	71.92	78.07	80.60	68.91	72.70	71.71	73.71	75.63	73.06	76.67	71.98	67.92	66.13	74.90	68.27	67.62	64.56	70.16	68.63	77.70	67.83	70.23	73.71	80.86	68.69	106.44	72.09	68.14	77.08	80.29	83.94	75.47	75.30	79.38	79.46	105.58	74.88	78.75	85.18	70.23	76.84	76.59	76.38	71.00	76.43	78.35	73.35	72.07	73.11	69.03	67.72	78.86
Selling, general and administrative	45.62	46.91	39.41	40.01	40.38	38.64	39.27	37.33	37.57	32.23	36.52	34.99	37.00	33.14	36.37	33.02	32.18	33.77	31.58	31.48	31.05	30.53	32.53	32.52	36.33	34.18	37.87	38.11	37.19	34.70	36.29	35.67	35.62	34.48	34.79	33.65	33.12	34.26	35.24	32.66	32.28	33.27	33.47	31.09	33.24	30.52	33.84	31.55	31.68	29.92	32.31	32.53	31.83	30.25	32.83	31.70	30.97	30.84	34.51	35.21	34.49	33.49	34.89	35.17	34.21	41.30	37.07	37.86	32.52	33.77	32.85	31.42	31.04	32.59	34.65	31.96	32.67	33.32	31.42	30.15	31.03
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	30.28	28.99	40.35	37.79	33.39	34.51	36.94	36.78	32.08	36.37	34.68	32.55	31.03	29.28	38.81	35.73	31.94	27.68	38.15	38.48	31.14	29.86	37.53	41.39	40.65	41.99	43.20	41.51	35.76	37.22	41.78	44.94	33.29	38.22	36.92	40.06	42.51	38.80	41.43	39.32	35.64	32.86	41.43	37.18	34.38	34.04	36.32	37.08	46.01	37.91	37.92	41.19	49.03	38.44	73.61	40.39	37.18	46.24	45.78	48.73	40.97	41.81	44.49	44.30	71.37	33.58	41.68	47.32	37.70	43.07	43.74	44.96	39.96	43.85	43.71	41.39	39.39	39.80	37.61	37.57	47.83
Operating income	129.39	136.79	136.49	125.96	121.12	133.65	126.97	124.87	123.23	135.74	131.04	127.81	128.93	134.91	106.12	73.65	67.96	71.15	69.19	118.12	63.87	61.94	53.11	52.55	44.16	65.30	65.57	63.92	65.17	73.17	65.03	66.71	67.68	59.68	60.02	53.82	48.12	51.82	50.66	44.40	50.12	51.36	48.88	51.87	54.73	58.99	49.89	56.88	64.18	56.62	47.10	41.27	37.60	38.70	38.57	36.26	44.87	45.53	45.80	49.25	50.65	53.33	47.03	51.94	48.69	59.11	56.23	47.68	57.71	48.70	51.31	50.67	51.38	48.30	48.99	52.28	27.59	48.12	39.03	51.27	35.48
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	129.39	136.79	136.49	125.96	121.12	133.65	126.97	124.87	123.23	135.74	131.04	127.81	128.93	134.91	106.12	73.65	67.96	71.15	69.19	118.12	63.87	61.94	53.11	52.55	44.16	65.30	65.57	63.92	65.17	73.17	65.03	66.71	67.68	59.68	60.02	53.82	48.12	51.82	50.66	44.40	50.12	51.36	48.88	51.87	54.73	58.99	49.89	56.88	64.18	56.62	47.10	41.27	37.60	38.70	38.57	36.26	44.87	45.53	45.80	49.25	50.65	53.33	47.03	51.94	48.69	59.11	56.23	47.68	57.71	48.70	51.31	50.67	51.38	48.30	48.99	52.28	27.59	48.12	39.03	51.27	35.48
Income tax expense	27.20	29.91	28.12	25.82	24.23	18.57	27.20	27.89	25.90	29.36	27.77	27.32	27.29	29.50	22.77	15.68	14.47	14.63	14.59	26.09	13.10	13.71	10.37	11.04	9.32	13.56	14.13	13.90	13.26	14.64	13.94	13.82	14.26	14.45	20.39	13.25	16.12	16.35	14.87	14.71	17.14	16.39	16.86	18.00	18.86	20.43	16.66	19.17	20.53	17.67	15.27	13.76	9.54	12.98	12.69	11.71	13.18	15.16	15.16	16.63	17.13	22.91	13.48	17.94	16.64	22.01	19.26	16.55	20.18	16.58	17.43	17.62	17.90	12.88	16.33	17.69	8.87	16.34	12.44	16.61	11.50
Net income	102.19	106.88	108.38	100.14	96.89	115.08	99.77	96.98	97.33	106.38	103.26	100.49	101.64	105.41	83.36	57.97	53.49	56.53	54.60	92.03	50.77	48.23	42.74	41.51	34.84	51.73	51.44	50.02	51.91	58.53	51.10	52.89	53.42	45.24	39.63	40.57	32.00	35.47	35.79	29.69	32.98	34.97	32.02	33.88	35.86	38.55	33.23	37.72	43.65	38.94	31.83	27.51	28.07	25.72	25.88	24.55	31.69	30.37	30.63	32.62	33.52	30.42	33.55	34.01	32.05	37.11	36.97	31.13	37.53	31.70	33.88	33.05	33.48	35.42	32.66	34.59	18.64	31.78	26.59	34.66	23.98

1 day ago

Ask a follow up