Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,317.20 2,134.30 1,901.90 1,823.00 1,850.90 1,665.20 1,479.40 1,223.40 1,052.60 917.30 778.70 722.00 678.90 608.50 523.40 440.50 378.50 307.26 232.60 214.40
Cost of revenue 29.00 802.20 583.00 475.00 421.10 416.40 419.60 350.40 283.00 250.20 225.60 196.90 193.10 180.40 150.60 132.50 118.59 114.83 92.10 64.57
Gross profit 2,288.20 1,332.10 1,901.90 1,348.00 1,429.80 1,248.80 1,059.80 873.00 769.60 667.10 553.10 525.10 485.80 428.10 372.80 308.00 259.91 192.43 140.50 149.83
Total operating expenses + 1,184.50 1,007.00 459.10 645.70 174.00 1,248.80 211.70 117.90 185.80 135.90 78.60 83.90 90.80 85.70 78.20 56.10 33.04 85.39 57.39 59.18
Operating income 1,103.70 325.10 367.60 702.30 1,255.80 540.50 848.10 755.10 583.80 531.20 474.50 441.20 395.00 342.40 294.60 251.90 226.87 107.04 83.11 90.65
Non-operating income (net) -538.30 4.40 0.00 9.40 5.10 9.00 7.80 0.00 0.00 0.00 0.00 -20.30 3.20 0.70 1.80 1.60 2.16 -0.03 0.07 -0.01
Income before tax 565.40 329.50 367.60 711.70 1,260.90 549.50 855.90 755.10 583.80 531.20 474.50 420.90 398.20 343.10 296.40 253.50 229.04 107.01 83.18 90.64
Income tax expense 141.50 81.60 81.50 175.90 302.60 128.50 199.80 181.10 113.60 198.40 174.80 154.70 145.10 123.40 108.40 83.40 82.99 39.94 29.57 31.79
Net income 423.90 247.90 286.10 535.80 958.30 421.00 656.10 574.00 470.20 332.80 299.70 266.20 253.10 219.70 188.00 170.10 146.26 67.18 54.92 58.64
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 580.00 579.90 576.40 575.60 562.30 557.70 543.60 531.30 501.70 485.40 472.80 472.60 449.00 455.40 457.80 455.80 455.40 462.60 469.70 471.30 450.50 446.50 425.90 405.60 387.20 383.70 376.60 368.10 351.00 341.00 330.10 314.00 294.90 327.10 283.20 275.50 262.40 290.90 234.60 226.10 213.60 250.60 198.20 192.80 182.00 213.90 170.70 171.50 166.00 202.40 161.80 160.40 154.90 158.64 149.70 146.00 136.90 136.16 133.74 129.97 123.51 113.82 111.66 111.78 103.26 97.97 100.27 92.37 87.89 81.90 80.11 75.01 70.78 58.10 61.06 58.29 57.35 46.14 55.40 55.08 53.03
Cost of revenue 6.50 6.70 220.40 221.60 219.40 206.60 207.00 200.60 188.00 161.50 153.70 152.70 149.50 127.10 121.60 116.50 109.80 115.30 113.00 90.70 102.10 100.30 104.10 106.30 105.70 107.40 106.50 105.40 100.30 93.30 89.20 85.70 82.20 75.50 69.70 68.70 69.10 63.10 64.10 61.40 61.60 57.00 57.40 57.30 53.90 50.70 44.90 48.70 52.60 49.20 47.20 49.80 46.90 180.40 47.10 45.00 43.20 150.67 14.60 14.95 12.62 132.51 12.04 12.27 11.71 118.59 8.14 7.29 7.92 114.83 10.95 9.88 10.86 33.80 9.03 9.46 25.10 23.03 24.29 21.16 21.05
Gross profit 573.50 573.20 356.00 354.00 342.90 351.10 336.60 330.70 313.70 323.90 319.10 319.90 299.50 328.30 336.20 339.30 345.60 347.30 356.70 380.60 348.40 346.20 321.80 299.30 281.50 276.30 270.10 262.70 250.70 247.70 240.90 228.30 212.70 251.60 213.50 206.80 193.30 227.80 170.50 164.70 152.00 193.60 140.80 135.50 128.10 163.20 125.80 122.80 113.40 153.20 114.60 110.60 108.00 -21.76 102.60 101.00 93.70 -14.51 -14.60 -14.95 -12.62 -18.69 -12.04 -12.27 -11.71 -20.62 -8.14 -7.29 -7.92 -32.94 -10.95 -9.88 -10.86 61.12 -9.03 -9.46 57.35 47.45 55.40 55.08 53.03
Total operating expenses + 290.10 266.60 213.10 244.40 208.80 167.40 236.80 369.20 233.60 211.90 319.10 297.30 177.50 156.90 216.60 198.80 61.40 63.20 24.90 1.30 84.60 131.00 4.00 172.20 388.80 61.50 53.10 49.90 47.20 48.50 44.40 31.70 55.70 89.40 54.10 50.20 49.50 51.50 46.00 42.40 47.90 34.90 34.90 28.40 27.00 18.00 21.50 21.90 22.50 22.60 23.30 22.20 22.70 -65.19 24.80 17.60 20.40 -50.38 -93.27 -85.58 -79.88 -50.27 -77.23 -78.90 -64.16 -58.82 -70.45 -64.36 -53.88 -26.74 -43.89 -26.35 -38.58 -18.45 -30.42 -29.89 -22.92 -12.24 -24.21 -27.06 -27.13
Operating income 283.40 306.60 142.90 109.60 134.10 183.70 99.80 -38.50 80.10 112.00 96.50 22.60 122.00 171.40 119.60 140.50 284.20 284.10 331.80 379.30 263.80 215.20 317.80 127.10 -107.30 214.80 217.00 212.80 203.50 199.20 196.50 196.60 157.00 162.20 159.40 156.60 143.80 176.30 124.50 122.30 104.10 158.70 105.90 107.10 101.10 145.20 104.30 100.90 90.90 130.60 91.30 88.40 85.30 43.43 77.80 83.40 73.30 35.87 78.67 70.63 67.26 31.58 65.20 66.64 52.46 38.20 62.30 57.07 45.96 -6.20 32.94 16.47 27.71 18.45 21.39 20.43 22.92 12.24 24.21 27.06 27.13
Non-operating income (net) -108.40 -149.60 6.00 8.20 7.60 8.20 6.70 -16.80 6.30 4.40 0.00 5.30 4.80 -8.40 2.50 1.60 0.30 0.60 0.40 0.40 0.50 0.90 0.60 0.70 -5.50 0.40 2.10 2.50 2.80 1.80 1.90 1.40 0.70 -39.80 0.70 0.50 0.40 -34.70 12.00 12.40 14.30 -32.80 12.00 10.30 12.20 -28.80 11.00 8.30 -10.90 -27.10 10.90 9.00 9.80 47.85 6.00 5.80 5.50 43.99 0.00 0.00 0.00 37.63 0.00 0.00 0.00 25.51 0.00 0.00 0.00 36.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 175.00 157.00 148.90 117.80 141.70 191.90 106.50 -55.30 86.40 116.40 96.50 27.90 126.80 163.00 122.10 142.10 284.50 284.70 332.20 379.70 264.30 216.10 318.40 127.80 -112.80 215.20 219.10 215.30 206.30 201.00 198.40 198.00 157.70 122.40 160.10 157.10 144.20 141.60 136.50 134.70 118.40 125.90 117.90 117.40 113.30 116.40 115.30 109.20 80.00 103.50 102.20 97.40 95.10 91.28 83.80 89.20 78.80 79.86 78.67 70.63 67.26 69.21 65.20 66.64 52.46 63.71 62.30 57.07 45.96 29.89 32.94 16.47 27.71 18.45 21.39 20.43 22.92 12.24 24.21 27.06 27.13
Income tax expense 39.20 35.00 40.70 30.40 35.40 40.00 27.70 -8.20 22.10 22.80 25.70 5.70 27.30 35.70 35.30 34.70 70.20 67.10 82.20 91.10 62.20 49.80 76.30 31.40 -29.00 53.30 53.70 50.90 41.90 49.10 47.40 47.00 37.60 -54.70 59.40 58.00 50.90 54.00 50.60 49.80 44.00 45.90 43.90 43.20 41.80 43.40 41.30 39.80 30.20 37.60 37.10 35.90 34.50 31.42 30.90 32.60 28.50 29.81 28.71 25.79 24.07 22.23 23.15 17.57 20.44 23.63 21.49 20.92 16.94 11.12 12.61 6.09 10.13 6.18 7.92 7.94 7.53 3.73 8.78 9.36 9.93
Net income 135.80 122.00 108.20 87.40 106.30 151.90 78.80 -47.10 64.30 93.60 70.80 22.20 99.50 127.30 86.80 107.40 214.30 217.60 250.00 288.60 202.10 166.30 242.10 96.40 -83.80 161.90 165.40 164.40 164.40 151.90 151.00 151.00 120.10 177.10 100.70 99.10 93.30 87.60 85.90 84.90 74.40 80.00 74.00 74.20 71.50 73.00 74.00 69.40 49.80 65.90 65.10 61.50 60.60 59.86 52.90 56.60 50.30 50.05 49.96 44.84 43.19 46.98 42.05 49.04 32.01 40.34 40.73 36.19 29.00 18.56 20.66 10.34 17.62 12.48 14.74 12.33 15.36 8.50 15.34 17.61 17.20
1 day ago