Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 39.20 47.07 78.59 46.83 72.83 34.03 2.93 0.00
Cost of revenue 7.37 189.08 2.98 2.40 62.11 0.83 0.21
Gross profit 39.20 47.07 78.59 46.83 72.83 34.03 2.11 -0.21
Total operating expenses + 388.60 308.71 244.12 208.08 173.36 80.34 45.14 21.45
Operating income -349.40 -261.64 -165.53 -161.26 -100.53 -46.30 -42.21 -21.45
Non-operating income (net) 37.78 37.78 18.57 6.45 0.31 0.71 0.96 -0.02
Income before tax -311.62 -223.86 -146.96 -154.81 -100.22 -45.59 -41.25 -21.47
Income tax expense 18.76 -2.98 -2.22 -1.65 0.05 0.04
Net income -311.40 -223.86 -146.96 -154.81 -100.22 -45.59 -41.29 -21.47
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19
Total revenue 34.37 2.86 2.76 11.48 22.10 7.39 3.74 25.65 10.29 47.89 4.73 16.51 9.47 16.14 9.55 11.51 9.62 15.28 20.34 18.52 18.70 12.79 14.53 3.29 3.43 1.83 0.95
Cost of revenue 2.02 -76.18 74.09 2.08 2.05 1.97 2.00 1.90 1.50 0.87 0.90 0.90 0.90 0.82 43.88 0.70
Gross profit 34.37 79.04 -71.33 9.39 22.10 7.39 3.74 25.65 10.29 47.89 4.73 16.51 9.47 16.14 9.55 11.51 9.62 15.28 20.34 18.52 18.70 12.79 14.53 3.29 3.43 1.83 0.95
Total operating expenses + 118.52 176.93 21.19 93.95 96.53 88.15 75.87 76.58 68.12 67.20 62.24 59.90 54.79 54.77 54.43 52.32 46.56 49.27 48.97 43.25 31.87 25.57 22.62 17.48 14.68 13.62 12.81
Operating income -84.15 -97.90 -92.52 -84.56 -74.43 -80.76 -72.12 -50.93 -57.83 -19.31 -57.51 -43.38 -45.33 -38.63 -44.88 -40.81 -36.93 -33.99 -28.64 -24.73 -13.17 -12.78 -8.08 -14.19 -11.25 -11.78 -11.86
Non-operating income (net) 14.92 10.64 10.35 7.94 8.85 10.00 9.64 8.86 9.27 4.94 4.64 4.58 4.40 3.77 1.88 0.55 0.25 0.09 0.06 0.07 0.09 0.10 0.10 0.20 0.32 0.27 0.44
Income before tax -69.23 -87.25 -82.18 -76.61 -65.58 -70.75 -62.49 -42.06 -48.56 -14.37 -52.87 -38.80 -40.93 -34.87 -43.00 -40.26 -36.68 -33.90 -28.58 -24.66 -13.08 -12.69 -7.99 -13.99 -10.93 -11.51 -11.42
Income tax expense -2.00 0.04 5.00 -0.90 4.63 -4.34 -0.82 1.92 -0.55 -0.25 0.05 0.13 0.10 0.12 -0.37 0.13 0.23 0.35 0.30 0.45
Net income -69.23 -87.03 -82.18 -76.61 -65.58 -70.75 -62.49 -42.06 -48.56 -14.37 -52.87 -38.80 -40.93 -34.87 -43.00 -40.26 -36.68 -33.90 -28.58 -24.66 -13.08 -12.69 -7.99 -13.99 -10.93 -11.51 -11.42
1 day ago