Income Statement - MSC INDUSTRIAL DIRECT CO INC (MSM)
$(Billion, Million)| Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 | Aug-15 | Aug-14 | Aug-13 | Aug-12 | Aug-11 | Aug-10 | Aug-09 | Aug-08 | Aug-07 | Aug-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,769.52 | 3,820.95 | 4,009.28 | 3,691.89 | 3,243.22 | 3,192.40 | 3,363.82 | 3,203.88 | 2,887.74 | 2,863.51 | 2,910.38 | 2,787.12 | 2,457.65 | 2,355.92 | 2,021.79 | 1,692.04 | 1,489.52 | 1,779.84 | 1,688.19 | 1,317.52 |
| Cost of revenue | 2,233.39 | 2,250.16 | 2,366.32 | 2,133.65 | 1,909.71 | 1,917.77 | 1,931.77 | 1,810.92 | 1,601.50 | 1,574.65 | 1,593.80 | 1,500.87 | 1,339.13 | 1,277.72 | 1,080.87 | 925.10 | 801.67 | 957.33 | 907.70 | 700.46 |
| Gross profit | 1,536.14 | 1,570.80 | 1,642.97 | 1,558.25 | 1,333.52 | 1,274.63 | 1,432.04 | 1,392.96 | 1,286.25 | 1,288.86 | 1,316.58 | 1,286.26 | 1,118.52 | 1,078.20 | 940.93 | 766.94 | 687.85 | 822.51 | 780.49 | 617.06 |
| Total operating expenses | 1,223.57 | 1,164.80 | 1,150.95 | 1,082.99 | 991.85 | 906.86 | 1,000.82 | 971.54 | 907.25 | 912.90 | 929.95 | 896.81 | 721.40 | 663.76 | 591.16 | 525.12 | 483.13 | 502.98 | 483.41 | 389.39 |
| Operating income | 313.73 | 405.99 | 492.01 | 475.26 | 341.67 | 367.77 | 431.22 | 421.42 | 379.00 | 375.96 | 386.63 | 389.45 | 397.12 | 414.44 | 349.77 | 241.82 | 204.72 | 319.53 | 297.08 | 227.67 |
| Non-operating income (net) | -50.15 | -63.24 | -35.86 | -24.13 | -53.29 | -33.52 | -48.09 | -15.23 | -11.01 | -4.23 | -13.49 | -9.93 | -13.69 | -2.30 | -0.44 | -0.99 | -2.78 | -6.17 | -17.59 | -5.90 |
| Income before tax | 263.58 | 342.75 | 456.16 | 451.13 | 288.38 | 334.25 | 383.13 | 406.19 | 367.99 | 371.73 | 373.14 | 379.53 | 383.43 | 412.14 | 349.33 | 240.83 | 201.94 | 313.36 | 279.49 | 221.77 |
| Income tax expense | 65.74 | 86.79 | 113.05 | 110.65 | 70.44 | 82.49 | 94.33 | 76.97 | 136.56 | 140.52 | 141.83 | 143.46 | 145.43 | 153.11 | 130.54 | 90.46 | 76.82 | 117.12 | 105.56 | 85.38 |
| Net income | 199.33 | 258.59 | 343.23 | 339.79 | 216.91 | 251.12 | 288.87 | 329.22 | 231.43 | 231.22 | 231.31 | 236.07 | 238.00 | 259.03 | 218.79 | 150.37 | 125.12 | 196.24 | 173.93 | 136.39 |
Show Quarterly Income Statement
Income Statement - MSC INDUSTRIAL DIRECT CO INC (MSM)
$(Billion, Million)| Feb-26 | Nov-25 | Aug-25 | May-25 | Feb-25 | Nov-24 | Aug-24 | May-24 | Feb-24 | Nov-23 | Aug-23 | May-23 | Feb-23 | Nov-22 | Aug-22 | May-22 | Feb-22 | Nov-21 | Aug-21 | May-21 | Feb-21 | Nov-20 | Aug-20 | May-20 | Feb-20 | Nov-19 | Aug-19 | May-19 | Feb-19 | Nov-18 | Aug-18 | May-18 | Feb-18 | Nov-17 | Aug-17 | May-17 | Feb-17 | Nov-16 | Aug-16 | May-16 | Feb-16 | Nov-15 | Aug-15 | May-15 | Feb-15 | Nov-14 | Aug-14 | May-14 | Feb-14 | Nov-13 | Aug-13 | May-13 | Feb-13 | Nov-12 | Aug-12 | May-12 | Feb-12 | Nov-11 | Aug-11 | May-11 | Feb-11 | Nov-10 | Aug-10 | May-10 | Feb-10 | Nov-09 | Aug-09 | May-09 | Feb-09 | Nov-08 | Aug-08 | May-08 | Feb-08 | Nov-07 | Aug-07 | May-07 | Feb-07 | Nov-06 | Aug-06 | May-06 | Feb-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 917.77 | 965.68 | 978.18 | 971.15 | 891.72 | 928.48 | 952.28 | 979.35 | 935.35 | 953.97 | 1,035.44 | 1,054.46 | 961.63 | 957.75 | 1,022.25 | 958.58 | 862.52 | 848.55 | 831.03 | 866.29 | 774.00 | 771.90 | 747.73 | 834.97 | 786.09 | 823.60 | 842.67 | 866.55 | 823.00 | 831.60 | 837.99 | 828.35 | 768.99 | 768.56 | 753.77 | 743.92 | 703.78 | 686.27 | 745.07 | 727.50 | 684.12 | 706.82 | 727.41 | 745.48 | 706.40 | 731.09 | 726.62 | 720.48 | 661.51 | 678.51 | 673.77 | 636.92 | 569.46 | 577.49 | 635.27 | 611.97 | 562.97 | 545.70 | 533.24 | 532.37 | 483.36 | 472.83 | 461.36 | 450.38 | 395.48 | 384.82 | 354.10 | 350.49 | 351.91 | 433.02 | 448.56 | 457.24 | 436.49 | 437.55 | 450.50 | 431.06 | 404.62 | 402.01 | 385.87 | 329.82 | 305.93 |
| Cost of revenue | 540.19 | 573.01 | 583.20 | 573.41 | 526.49 | 550.30 | 562.23 | 578.90 | 546.74 | 560.85 | 615.91 | 625.53 | 564.94 | 559.95 | 594.02 | 547.43 | 496.25 | 495.95 | 499.33 | 516.83 | 496.71 | 465.69 | 453.96 | 498.05 | 472.33 | 498.97 | 489.08 | 497.89 | 471.19 | 473.61 | 478.32 | 467.34 | 431.76 | 433.49 | 420.32 | 414.42 | 389.22 | 377.54 | 411.01 | 400.47 | 375.33 | 387.85 | 400.27 | 407.07 | 385.53 | 400.94 | 395.44 | 387.08 | 354.69 | 363.66 | 366.23 | 347.41 | 313.09 | 312.40 | 348.24 | 332.39 | 303.51 | 293.57 | 287.87 | 280.80 | 257.06 | 255.13 | 254.04 | 245.50 | 216.45 | 209.12 | 195.14 | 189.47 | 188.11 | 228.95 | 242.12 | 246.79 | 233.43 | 234.98 | 242.61 | 231.75 | 217.02 | 216.32 | 212.71 | 173.81 | 160.49 |
| Gross profit | 377.59 | 392.68 | 394.98 | 397.74 | 365.23 | 378.19 | 390.06 | 400.45 | 388.61 | 393.12 | 419.53 | 428.94 | 396.70 | 397.80 | 428.23 | 411.15 | 366.28 | 352.60 | 331.70 | 349.47 | 277.29 | 306.21 | 293.77 | 336.92 | 313.76 | 324.63 | 353.59 | 368.66 | 351.81 | 357.99 | 359.67 | 361.00 | 337.22 | 335.07 | 333.45 | 329.50 | 314.56 | 308.74 | 334.07 | 327.03 | 308.79 | 318.97 | 327.14 | 338.42 | 320.87 | 330.15 | 331.19 | 333.39 | 306.82 | 314.86 | 307.55 | 289.51 | 256.37 | 265.09 | 287.03 | 279.58 | 259.46 | 252.13 | 245.37 | 251.56 | 226.30 | 217.69 | 207.32 | 204.88 | 179.04 | 175.70 | 158.95 | 161.02 | 163.80 | 204.07 | 206.44 | 210.45 | 203.06 | 202.57 | 207.89 | 199.31 | 187.60 | 185.69 | 173.16 | 156.01 | 145.44 |
| Total operating expenses | 310.34 | 311.57 | 306.11 | 311.16 | 301.58 | 303.56 | 296.46 | 288.99 | 290.77 | 290.63 | 299.26 | 291.71 | 280.39 | 279.70 | 290.26 | 271.05 | 265.97 | 256.58 | 234.82 | 239.93 | 227.65 | 221.60 | 209.65 | 226.89 | 234.77 | 231.73 | 249.35 | 251.15 | 250.23 | 250.09 | 251.69 | 243.22 | 239.12 | 235.79 | 233.47 | 227.72 | 227.92 | 218.14 | 234.82 | 221.24 | 228.25 | 228.58 | 231.70 | 234.17 | 235.00 | 236.18 | 231.36 | 228.51 | 225.10 | 218.11 | 215.19 | 189.27 | 165.79 | 162.74 | 179.02 | 168.72 | 162.93 | 155.31 | 151.49 | 153.43 | 145.70 | 140.54 | 136.82 | 134.48 | 129.15 | 124.68 | 117.15 | 115.78 | 120.56 | 129.65 | 128.31 | 125.63 | 124.44 | 124.60 | 131.19 | 123.90 | 118.03 | 116.49 | 116.92 | 96.98 | 91.36 |
| Operating income | 67.25 | 81.11 | 88.87 | 86.58 | 63.65 | 74.62 | 93.60 | 111.46 | 97.84 | 102.48 | 120.27 | 137.23 | 116.31 | 118.10 | 137.97 | 140.10 | 100.30 | 96.02 | 96.88 | 109.54 | 49.64 | 84.61 | 84.12 | 110.03 | 79.00 | 92.90 | 104.24 | 117.50 | 101.58 | 107.90 | 107.97 | 117.78 | 98.10 | 99.28 | 99.98 | 101.78 | 86.65 | 90.60 | 99.25 | 105.78 | 80.54 | 90.39 | 95.44 | 104.24 | 85.87 | 93.97 | 99.83 | 104.89 | 81.72 | 96.75 | 92.35 | 100.25 | 90.58 | 102.35 | 108.01 | 110.86 | 96.53 | 96.82 | 93.88 | 98.13 | 80.60 | 77.15 | 70.51 | 70.40 | 49.89 | 51.02 | 41.81 | 45.24 | 43.24 | 74.43 | 78.13 | 84.81 | 78.62 | 77.97 | 76.70 | 75.41 | 69.57 | 69.21 | 56.23 | 59.03 | 54.08 |
| Non-operating income (net) | -11.23 | -13.60 | -12.72 | -11.47 | -11.94 | -14.02 | -17.46 | -16.12 | -17.89 | -11.17 | -4.55 | -10.83 | -10.13 | -10.25 | -0.24 | -6.97 | -6.64 | -9.41 | -10.20 | 16.54 | -25.24 | -33.39 | -15.32 | -6.01 | -4.82 | -5.64 | -17.61 | -11.48 | -10.21 | -8.79 | -4.24 | -5.97 | -3.26 | -3.48 | -1.92 | -3.19 | -2.84 | -3.06 | -1.58 | -0.93 | -0.39 | -1.33 | -1.84 | -1.63 | -2.16 | -0.76 | -0.66 | -0.72 | -1.23 | -1.05 | -1.01 | -1.12 | 0.05 | -0.03 | -0.05 | -0.01 | -0.02 | 0.00 | -0.14 | -0.16 | -0.03 | -0.11 | -0.17 | -0.19 | -0.30 | -0.34 | -0.32 | -0.32 | -0.57 | -1.58 | 0.06 | -1.76 | -4.99 | -2.18 | -2.64 | -2.62 | -3.19 | -2.95 | -2.47 | 1.30 | 1.13 |
| Income before tax | 56.02 | 67.51 | 76.15 | 75.11 | 51.71 | 60.60 | 76.14 | 95.34 | 79.96 | 91.32 | 115.72 | 126.41 | 106.18 | 107.85 | 137.73 | 133.13 | 93.66 | 86.61 | 86.68 | 126.08 | 24.40 | 51.22 | 68.81 | 104.01 | 74.17 | 87.26 | 86.63 | 106.02 | 91.37 | 99.11 | 103.73 | 111.82 | 94.84 | 95.80 | 98.06 | 98.58 | 83.81 | 87.55 | 97.67 | 104.85 | 80.15 | 89.06 | 93.60 | 102.61 | 83.72 | 93.21 | 99.17 | 104.17 | 80.49 | 95.70 | 91.34 | 99.13 | 90.63 | 102.33 | 107.96 | 110.85 | 96.51 | 96.82 | 93.74 | 97.98 | 80.57 | 77.05 | 70.34 | 70.22 | 49.60 | 50.68 | 41.49 | 44.93 | 42.68 | 72.85 | 78.19 | 83.06 | 73.63 | 75.79 | 74.06 | 72.79 | 66.38 | 66.26 | 53.77 | 60.33 | 55.21 |
| Income tax expense | 13.86 | 16.41 | 20.02 | 18.25 | 12.57 | 14.91 | 22.19 | 24.02 | 18.39 | 22.19 | 28.28 | 31.27 | 26.86 | 26.64 | 33.37 | 33.42 | 23.51 | 20.35 | 20.80 | 31.14 | 6.05 | 12.45 | 16.17 | 25.90 | 18.62 | 21.81 | 20.01 | 26.51 | 22.94 | 24.88 | 30.72 | 32.75 | -22.71 | 36.21 | 37.31 | 35.75 | 30.25 | 33.44 | 35.82 | 40.04 | 30.63 | 34.03 | 34.58 | 39.27 | 32.19 | 35.79 | 36.36 | 39.47 | 30.98 | 36.65 | 34.97 | 36.78 | 34.55 | 39.14 | 39.04 | 40.64 | 36.44 | 36.99 | 34.29 | 35.89 | 30.88 | 29.49 | 26.28 | 25.97 | 18.95 | 19.26 | 15.49 | 17.17 | 16.40 | 27.76 | 27.66 | 31.67 | 28.87 | 28.92 | 26.70 | 27.03 | 25.88 | 25.96 | 19.66 | 23.31 | 21.89 |
| Net income | 41.83 | 51.80 | 56.55 | 56.85 | 39.31 | 46.62 | 55.69 | 71.71 | 61.85 | 69.35 | 87.60 | 95.18 | 79.14 | 81.31 | 104.13 | 99.66 | 69.93 | 66.07 | 65.93 | 94.43 | 18.09 | 38.45 | 52.50 | 77.70 | 55.50 | 65.42 | 66.61 | 79.60 | 68.42 | 74.23 | 73.02 | 79.07 | 117.55 | 59.59 | 60.75 | 62.84 | 53.56 | 54.10 | 61.85 | 64.82 | 49.53 | 55.03 | 59.02 | 63.34 | 51.53 | 57.42 | 62.81 | 64.70 | 49.51 | 59.05 | 56.38 | 62.35 | 56.08 | 63.19 | 68.92 | 70.21 | 60.07 | 59.84 | 59.45 | 62.09 | 49.69 | 47.56 | 44.06 | 44.25 | 30.65 | 31.42 | 25.99 | 27.76 | 26.28 | 45.10 | 50.53 | 51.39 | 47.46 | 46.87 | 47.36 | 45.77 | 40.51 | 40.30 | 34.11 | 37.02 | 33.33 |