Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,228.21 4,964.00 5,160.00 5,413.00 5,329.00 5,225.00 5,176.00 5,109.00 5,044.00 5,104.00 5,176.24 5,009.44 4,901.24 5,345.28 5,180.47 4,986.83 5,020.67 5,092.02 4,828.98 4,364.52
Cost of revenue 1,290.21 2,135.00 2,334.00 2,565.00 2,472.00 2,354.00 2,337.00 2,336.00 2,359.00 2,429.00 2,414.94 2,511.47 2,225.32 2,272.57 2,041.14 1,911.55 1,864.43 1,853.69 1,696.46 1,541.54
Gross profit -62.00 2,829.00 2,826.00 2,848.00 2,857.00 2,871.00 2,839.00 2,773.00 2,685.00 2,675.00 2,761.30 2,497.97 2,675.92 3,072.71 3,139.33 3,075.28 3,156.25 3,238.33 3,132.53 2,822.98
Total operating expenses + 1,325.59 2,766.00 3,240.00 2,726.00 2,596.00 2,612.00 2,660.00 4,913.00 4,889.00 5,037.00 5,039.77 5,213.81 5,191.17 2,847.53 4,818.78 4,696.84 2,716.68 4,549.49 2,604.63 2,410.20
Operating income -62.00 63.00 -414.00 122.00 261.00 259.00 179.00 205.00 -105.00 60.00 397.07 -189.86 235.36 183.86 362.50 289.99 407.81 128.15 527.90 412.78
Non-operating income (net) 150.96 -83.00 -63.00 3.00 -40.00 29.00 32.00 16.00 -17.00 32.00 37.53 37.64 57.51 12.37 1.24 -8.73 -20.70 24.85 157.55 -134.56
Income before tax 88.96 -20.00 -477.00 125.00 221.00 288.00 211.00 221.00 -122.00 92.00 434.60 -152.22 292.86 196.24 363.75 281.27 387.10 153.01 685.45 278.22
Income tax expense -62.18 6.00 10.00 53.00 33.00 19.00 64.00 46.00 -279.00 40.00 171.99 -4.93 126.04 73.58 113.50 92.28 133.38 30.09 269.05 116.46
Net income -6.24 -28.00 -500.00 62.00 156.00 226.00 121.00 135.00 153.00 43.00 219.04 -136.36 141.93 81.86 200.57 143.86 193.90 93.54 386.11 161.76
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 309.45 330.71 308.52 1,186.00 1,154.00 1,240.00 1,224.00 1,238.00 1,262.00 1,312.00 1,278.00 1,267.00 1,303.00 1,357.00 1,392.00 1,349.00 1,315.00 1,372.00 1,328.00 1,311.00 1,318.00 1,376.00 1,324.00 1,263.00 1,261.00 1,336.00 1,321.00 1,261.00 1,257.00 1,332.00 1,297.00 1,255.00 1,225.00 1,308.00 1,251.00 1,247.00 1,238.00 1,278.00 1,301.00 1,283.00 1,243.00 1,274.46 1,373.80 1,276.40 1,251.59 1,297.06 1,280.02 1,236.39 1,195.96 1,183.52 1,180.98 1,228.17 1,308.57 1,346.21 1,370.11 1,323.17 1,305.79 1,316.73 1,325.42 1,279.64 1,258.68 1,265.76 1,266.42 1,232.22 1,222.62 1,262.81 1,258.74 1,242.48 1,256.65 1,263.97 1,304.60 1,274.35 1,249.10 1,242.71 1,236.89 1,192.83 1,156.56 1,112.07 1,065.91 1,060.31 1,028.75
Cost of revenue 210.43 322.54 234.82 492.00 458.00 564.00 516.00 523.00 531.00 607.00 567.00 568.00 592.00 662.00 703.00 620.00 580.00 670.00 609.00 600.00 592.00 670.00 599.00 547.00 539.00 629.00 608.00 553.00 548.00 630.00 605.00 566.00 534.00 637.00 585.00 585.00 552.00 617.00 626.00 606.00 579.00 610.57 640.14 598.60 565.63 682.97 646.39 599.50 582.61 668.41 481.29 515.73 559.89 635.23 600.46 527.67 509.21 558.10 522.40 473.90 486.75 526.67 487.31 453.04 444.50 488.78 477.12 431.12 467.41 497.16 461.30 452.85 442.38 438.58 436.63 415.28 405.97 390.18 369.56 375.14 369.89
Gross profit 99.02 8.17 73.70 694.00 696.00 676.00 708.00 715.00 731.00 705.00 711.00 699.00 711.00 695.00 689.00 729.00 735.00 702.00 719.00 711.00 726.00 706.00 725.00 716.00 722.00 707.00 713.00 708.00 709.00 702.00 692.00 689.00 691.00 671.00 666.00 662.00 686.00 661.00 675.00 677.00 664.00 663.89 733.66 677.79 685.97 614.09 633.63 636.89 613.36 515.11 699.70 712.44 748.68 710.98 769.65 795.50 796.58 758.63 803.03 805.74 771.94 739.09 779.11 779.18 778.12 774.03 781.63 811.36 789.24 766.81 843.30 821.51 806.72 804.13 800.26 777.55 750.59 721.89 696.35 685.17 658.86
Total operating expenses + 102.71 322.55 141.68 654.00 661.00 640.00 788.00 676.00 664.00 1,229.00 663.00 666.00 682.00 720.00 700.00 666.00 640.00 678.00 650.00 653.00 616.00 685.00 638.00 638.00 650.00 699.00 676.00 655.00 624.00 1,315.00 641.00 637.00 1,151.00 1,290.00 631.00 630.00 617.00 1,289.00 654.00 639.00 643.00 1,284.40 659.85 646.53 644.62 1,350.71 670.54 675.47 688.59 1,448.20 1,213.44 724.92 728.98 739.15 702.44 700.91 705.03 735.12 1,207.85 676.85 683.62 708.87 695.94 692.80 674.96 702.93 703.96 656.76 653.03 655.48 691.16 671.76 653.11 707.47 665.77 623.60 607.79 611.51 590.45 576.09 551.09
Operating income -3.69 8.17 -67.97 40.00 35.00 36.00 -80.00 39.00 67.00 -524.00 48.00 33.00 29.00 -25.00 -11.00 63.00 95.00 24.00 69.00 58.00 110.00 21.00 87.00 78.00 72.00 8.00 29.00 48.00 94.00 13.00 51.00 61.00 80.00 17.00 -232.00 28.00 82.00 -16.00 20.00 41.00 15.00 -11.11 93.43 32.12 282.63 -36.04 -125.42 -49.09 20.69 -20.94 -33.09 282.23 7.15 -56.36 55.51 91.08 93.64 19.35 126.92 125.65 87.17 18.45 83.16 86.38 103.16 39.33 77.66 154.60 136.21 -327.34 152.14 149.74 153.61 96.66 134.49 153.96 142.80 110.38 105.90 109.09 107.77
Non-operating income (net) 237.52 77.13 73.98 -19.00 -15.00 -23.00 -24.00 -26.00 -9.00 -24.00 -17.00 -18.00 -4.00 -13.00 -2.00 3.00 14.00 7.00 -3.00 -35.00 -8.00 -4.00 12.00 8.00 14.00 7.00 9.00 7.00 10.00 5.00 7.00 4.00 1.00 -2.00 -4.00 -6.00 -5.00 5.00 10.00 9.00 8.00 2.24 14.29 11.81 9.19 3.18 13.51 9.69 11.27 9.41 15.30 28.78 4.02 3.31 7.09 0.63 1.34 -3.12 14.84 -6.06 -6.01 -2.60 -1.80 -2.52 -1.57 -4.90 -2.61 -11.01 -2.20 -2.96 31.88 9.78 -30.87 -158.47 185.95 -105.67 217.77 11.34 200.63 -22.99 -24.55
Income before tax 233.84 85.30 6.01 21.00 20.00 13.00 -104.00 13.00 58.00 -548.00 31.00 15.00 25.00 -38.00 -13.00 66.00 109.00 31.00 66.00 23.00 102.00 17.00 99.00 86.00 86.00 15.00 38.00 55.00 104.00 18.00 58.00 65.00 81.00 15.00 -236.00 22.00 77.00 -11.00 30.00 50.00 23.00 -8.87 107.72 43.93 291.82 -32.87 -111.91 -39.40 31.95 -11.52 -17.79 311.00 11.17 -53.05 62.60 91.70 94.98 16.23 141.76 119.59 81.16 15.86 81.36 83.86 101.59 34.44 75.06 143.60 134.01 -330.30 184.02 159.53 122.74 -61.81 320.44 48.29 360.56 121.71 306.52 86.09 83.22
Income tax expense 54.41 22.94 -72.77 3.00 8.00 5.00 -25.00 6.00 20.00 -45.00 27.00 15.00 13.00 -9.00 -3.00 27.00 37.00 -5.00 19.00 -11.00 31.00 2.00 6.00 8.00 3.00 -1.00 15.00 16.00 34.00 -2.00 5.00 21.00 24.00 -319.00 -5.00 10.00 34.00 -6.00 14.00 18.00 13.00 -6.79 45.33 17.43 116.02 -12.21 9.29 -13.67 11.66 -4.01 -6.73 132.61 4.18 -12.04 22.44 35.77 27.41 18.24 53.55 10.92 28.92 -5.88 28.78 31.47 38.47 11.91 27.79 53.04 40.64 -133.44 61.02 53.26 49.25 -14.79 115.91 26.70 141.24 35.72 122.12 35.97 32.77
Net income 145.48 56.47 -81.75 12.00 7.00 6.00 -66.00 3.00 29.00 -506.00 4.00 -2.00 8.00 -25.00 -8.00 35.00 61.00 30.00 40.00 27.00 59.00 14.00 78.00 65.00 69.00 11.00 18.00 33.00 59.00 16.00 46.00 33.00 39.00 287.00 -181.00 10.00 37.00 -5.00 13.00 28.00 8.00 -0.83 50.99 22.99 145.99 -16.54 -116.03 -22.04 18.24 -6.06 -9.51 156.07 1.41 -41.85 29.11 42.33 52.24 -6.19 71.28 91.94 43.49 14.52 41.41 40.28 48.40 16.51 36.76 66.35 74.45 -168.93 101.21 87.74 73.47 -56.32 231.72 -8.63 219.31 75.19 166.71 35.95 38.57
1 day ago