Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total cash and short-term investments +	329.00	349.00	504.00	479.00	4,257.00	3,789.00	47.00	69.00	40.00	50.00	30.00	404.00	43.00	25.00	27.00	0.00
Cash and cash equivalents	329.00	349.00	453.00	404.00	452.00	25.00	47.00	69.00	40.00	50.00	30.00	404.00	43.00	25.00	27.00
Short-term investments			51.00	75.00	3,805.00	3,764.00			0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3,598.00	3,901.00	3,760.00	3,907.00	4,705.00	2,553.00	3,614.00	2,454.00	3,029.00	2,279.00	1,785.00	2,615.00	3,637.00	3,564.00	3,198.00
Inventories	211.00	439.00	548.00	729.00	783.00	647.00	604.00	640.00	713.00	1,343.00	916.00	891.00	1,065.00	1,209.00	978.00
Other current assets	566.00	87.00	155.00	318.00	196.00	405.00	312.00	373.00	221.00	603.00	241.00	271.00	220.00	351.00	157.00
Total current assets	4,704.00	4,776.00	4,916.00	5,358.00	6,137.00	3,665.00	4,612.00	3,533.00	4,003.00	4,275.00	2,972.00	4,181.00	4,965.00	5,149.00	4,360.00
Total non-current assets +	26,572.00	22,980.00	23,681.00	23,849.00	22,472.00	20,832.00	24,065.00	21,978.00	22,750.00	21,828.00	21,170.00	19,802.00	16,488.00	14,110.00	11,054.00
Property, plant and equipment, net				15,602.00	15,302.00	14,620.00	15,549.00	14,938.00	14,269.00	14,083.00	13,622.00	12,292.00	11,092.00	9,664.00	7,763.00
Goodwill						0.00	2,540.00	2,521.00	2,566.00	2,344.00	2,405.00	2,465.00	2,503.00	2,535.00	1,854.00
Intangible assets	1,754.00	1,677.00	1,875.00	2,145.00	1,960.00	805.00	707.00	772.00	844.00	242.00	283.00	366.00	420.00	473.00	430.00
Long-term investments	2,846.00	2,811.00	2,820.00	3,084.00	3,805.00	3,764.00	3,683.00	2,702.00	2,756.00	2,343.00	2,027.00	1,735.00	485.00
Other non-current assets
Total assets	31,276.00	27,756.00	28,597.00	29,207.00	28,609.00	24,497.00	28,677.00	25,511.00	26,753.00	26,103.00	24,142.00	23,983.00	21,453.00	19,259.00	15,414.00

Total current liabilities +	4,902.00	4,924.00	5,005.00	5,893.00	6,232.00	4,253.00	5,017.00	3,456.00	4,533.00	4,666.00	3,409.00	4,756.00	5,413.00	5,185.00	4,523.00
Accounts payable	3,457.00	3,881.00	3,845.00	4,045.00	4,811.00	2,425.00	3,687.00	2,705.00	3,372.00	2,504.00	1,939.00	2,917.00	3,904.00	3,767.00	3,601.00
Short-term debt	590.00	408.00	446.00	1,159.00	822.00	831.00	504.00	66.00	737.00	1,715.00	999.00	1,287.00	1,113.00	1,086.00	686.00
Current portion of long-term debt	563.00	408.00	446.00	1,159.00	822.00	831.00	504.00	66.00	737.00	1,715.00	17.00	44.00
Deferred revenue
Other current liabilities	855.00	635.00	714.00	689.00	601.00	999.00	828.00	687.00	424.00	447.00	471.00	552.00	396.00	332.00	3,837.00
Total non-current liabilities +	12,158.00	8,516.00	8,620.00	8,676.00	9,567.00	10,506.00	10,465.00	10,053.00	9,862.00	10,730.00	11,499.00	9,846.00	7,761.00	7,106.00	5,097.00
Long-term debt	10,696.00	7,213.00	7,305.00	7,287.00	8,398.00	9,382.00	9,187.00	9,143.00	9,183.00	10,124.00	10,932.00	9,298.00	7,230.00	6,520.00	4,720.00
Capital lease obligations	202.00	313.00	274.00	308.00	339.00	317.00	387.00
Other non-current liabilities	654.00	990.00	1,041.00	1,081.00	830.00	1,124.00	1,278.00	910.00	679.00	606.00	567.00		531.00
Total liabilities	17,060.00	13,440.00	13,625.00	14,569.00	15,799.00	14,759.00	15,482.00	13,509.00	14,395.00	15,396.00	14,908.00	14,602.00	13,174.00	12,291.00	9,620.00

Total stockholders' equity +	1,345.00	1,351.00	14,972.00	14,638.00	12,810.00	9,738.00	13,195.00	12,002.00	12,358.00	10,707.00	9,234.00	9,381.00	8,279.00	6,968.00	5,794.00
Common stock and paid-in capital	1,345.00	1,351.00	14,972.00	13,541.00	12,750.00	9,738.00	13,195.00	12,846.00	14,075.00	12,476.00	9,234.00	9,381.00	8,279.00	6,968.00	5,794.00	0.00
Retained earnings				1,097.00	60.00			-844.00	-1,717.00	-1,769.00	0.00	0.00	0.00
Common shares outstanding	198	197	195	194	194	246	170	282	145	99	83	54	50	48	48	48

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11
Total cash and short-term investments +	172.00	329.00	1,181.00	460.00	429.00	4,802.00	641.00	556.00	389.00	504.00	319.00	980.00	601.00	479.00	4,309.00	327.00	3,924.00	4,257.00	3,904.00	29.75	3,796.00	3,789.00	3,770.00	42.00	162.00	47.00	611.00	428.00	439.00	69.00	33.00	37.00	26.00	40.00	36.00	50.00	41.00	50.00	34.00	37.00	40.00	30.00	25.00	30.00	460.00	404.00	35.00	28.00	32.00	43.00	34.00	18.00	26.00	25.00	0.00	0.00	0.00	27.00
Cash and cash equivalents	172.00	329.00	1,181.00	460.00	429.00	4,802.00	641.00	556.00	334.00	453.00	262.00	933.00	526.00	404.00	625.00	270.00	117.00	452.00	194.00	26.00	32.00	25.00	27.00	42.00	162.00	47.00	611.00	428.00	439.00	69.00	33.00	37.00	26.00	40.00	36.00	50.00	41.00	50.00	34.00	37.00	40.00	30.00	25.00	30.00	460.00	404.00	35.00	28.00	32.00	43.00	34.00	18.00	26.00	25.00				27.00
Short-term investments									55.00	51.00	57.00	47.00	75.00	75.00	3,684.00	57.00	3,807.00	3,805.00	3,710.00	3.75	3,764.00	3,764.00	3,743.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4,821.00	3,598.00	3,623.00	3,562.00	3,820.00	3,901.00	3,952.00	4,208.00	4,040.00	3,760.00	4,253.00	-270.00	3,968.00	3,907.00	4,101.00	5,581.00	6,886.00	4,705.00	3,644.00	3,787.00	3,291.00	2,553.00	2,153.00	1,919.00	2,200.00	3,614.00	2,912.00	2,835.00	3,001.00	2,454.00	2,954.00	2,824.00	3,023.00	3,029.00	2,287.00	2,088.00	2,218.00	2,279.00	1,946.00	2,014.00	1,549.00	1,785.00	1,844.00	2,688.00	1,817.00	2,615.00	3,522.00	3,730.00	3,703.00	3,637.00	3,562.00	3,306.00	3,703.00	3,522.00
Inventories	380.00	211.00	184.00	151.00	335.00	280.00	436.00	502.00	453.00	548.00	617.00	270.00	257.00	729.00	603.00	528.00	527.00	783.00	681.00	675.00	484.00	647.00	683.00	662.00	181.00	604.00	816.00	558.00	498.00	640.00	824.00	636.00	620.00	713.00	884.00	936.00	1,219.00	1,343.00	1,258.00	1,085.00	877.00	916.00	837.00	941.00	929.00	891.00	1,314.00	1,096.00	914.00	1,065.00	1,198.00	892.00	1,031.00	1,209.00				978.00
Other current assets	785.00	566.00	589.00	485.00	144.00	87.00	131.00	114.00	177.00	155.00	201.00	3,724.00	4,596.00	318.00	247.00	285.00	570.00	196.00	358.00	1,190.00	619.00	405.00	523.00	476.00	530.00	312.00	280.00	428.00	312.00	373.00	320.00	358.00	296.00	221.00	811.00	457.00	736.00	603.00	538.00	469.00	318.00	241.00	255.00	287.00	249.00	271.00	290.00	316.00	285.00	220.00	354.00	445.00	384.00	393.00				157.00
Total current assets	6,158.00	4,704.00	5,577.00	4,658.00	4,729.00	5,082.00	5,160.00	5,380.00	5,004.00	4,916.00	5,333.00	4,657.00	5,122.00	5,358.00	5,576.00	6,664.00	8,100.00	6,137.00	4,877.00	5,678.00	4,426.00	3,665.00	3,405.00	3,161.00	3,073.00	4,612.00	4,676.00	4,291.00	4,250.00	3,533.00	4,131.00	3,855.00	3,965.00	4,003.00	4,018.00	3,531.00	4,214.00	4,275.00	3,776.00	3,605.00	2,784.00	2,972.00	2,961.00	3,946.00	3,455.00	4,181.00	5,161.00	5,170.00	4,934.00	4,965.00	5,148.00	4,661.00	5,144.00	5,149.00
Total non-current assets +	26,602.00	26,572.00	23,675.00	23,642.00	23,523.00	17,433.00	23,197.00	23,287.00	23,586.00	23,681.00	23,664.00	22,243.00	22,334.00	23,849.00	23,212.00	23,564.00	23,891.00	22,472.00	20,750.00	21,134.00	22,321.00	20,832.00	20,841.00	20,876.00	22,093.00	24,065.00	23,701.00	24,742.00	24,398.00	21,978.00	23,159.00	23,237.00	22,847.00	22,750.00	23,692.00	23,704.00	23,294.00	21,828.00	21,635.00	21,470.00	21,441.00	21,170.00	21,127.00	20,808.00	20,141.00	19,802.00	17,765.00	17,424.00	16,874.00	16,488.00	15,144.00	14,604.00	14,322.00	14,110.00
Property, plant and equipment, net												270.00	257.00	15,602.00	14,907.00	15,042.00	374.00	15,302.00	13,464.00	13,802.00	14,770.00	14,620.00	14,747.00	14,735.00	14,486.00	15,549.00	15,428.00	15,306.00	15,084.00	14,938.00	14,871.00	14,442.00	14,288.00	14,269.00	14,420.00	14,455.00	14,208.00	14,083.00	13,975.00	13,801.00	13,801.00	13,622.00	13,369.00	13,048.00	12,653.00	12,292.00	12,256.00	11,921.00	11,437.00	11,092.00	10,845.00	10,201.00		9,664.00				7,763.00
Goodwill																						0.00	0.00	0.00	0.00	2,540.00	2,532.00	2,537.00	2,529.00	2,521.00	2,540.00	2,535.00	2,543.00	2,566.00	2,598.00	2,596.00	2,596.00	2,344.00	2,353.00	2,396.00	2,405.00	2,405.00	2,417.00	2,442.00	2,435.00	2,465.00	2,481.00	2,502.00	2,485.00	2,503.00	2,519.00	2,503.00	2,520.00	2,535.00				1,854.00
Intangible assets	1,686.00	1,754.00	1,570.00	1,636.00	1,675.00	1,677.00	1,674.00	1,741.00	1,807.00	1,875.00	1,969.00	1,999.00	2,073.00	2,145.00	1,785.00	1,839.00	1,901.00	1,960.00			805.00	805.00				707.00				772.00	2,540.00	2,535.00	2,543.00	844.00	2,598.00	2,596.00	2,596.00	242.00	2,353.00	2,396.00	2,405.00	283.00	2,417.00	2,442.00	2,435.00	366.00	2,481.00	2,502.00	420.00	420.00	2,519.00	2,503.00		473.00				2,284.00
Long-term investments	2,838.00	2,846.00	2,873.00	2,709.00	2,745.00	2,811.00	2,846.00	2,862.00	2,878.00	2,820.00	2,830.00	3,062.00	3,070.00	3,084.00	3,684.00	3,773.00	3,807.00	3,805.00	3,710.00	3,745.00	3,777.00	3,764.00	3,743.00	3,781.00	3,714.00	3,683.00	3,485.00	3,377.00	3,263.00	2,702.00	2,539.00	3,116.00	2,882.00	2,756.00	2,671.00	2,626.00	2,469.00	2,343.00	2,216.00	2,161.00	2,097.00	2,027.00	1,954.00	1,841.00	1,784.00	1,735.00	582.00	545.00	506.00	485.00	474.00
Other non-current assets
Total assets	32,760.00	31,276.00	29,252.00	28,300.00	28,252.00	26,562.00	28,357.00	28,667.00	28,590.00	28,597.00	28,997.00	26,900.00	27,456.00	29,207.00	28,788.00	30,228.00	31,991.00	28,609.00	25,627.00	26,812.00	26,747.00	24,497.00	24,246.00	24,037.00	25,166.00	28,677.00	28,377.00	29,033.00	28,648.00	25,511.00	27,290.00	27,092.00	26,812.00	26,753.00	27,710.00	27,235.00	27,508.00	26,103.00	25,411.00	25,075.00	24,225.00	24,142.00	24,088.00	24,754.00	23,596.00	23,983.00	22,926.00	22,594.00	21,808.00	21,453.00	20,292.00	19,265.00	19,466.00	19,259.00				15,414.00

Total current liabilities +	6,536.00	4,902.00	5,359.00	4,648.00	4,684.00	4,924.00	5,126.00	5,398.00	5,146.00	5,005.00	5,608.00	4,652.00	5,366.00	5,893.00	5,335.00	6,876.00	8,572.00	6,232.00	5,399.00	6,163.00	4,679.00	4,253.00	3,804.00	3,633.00	3,359.00	5,017.00	4,872.00	4,301.00	4,184.00	3,456.00	4,658.00	5,124.00	4,602.00	4,533.00	4,018.00	3,759.00	4,158.00	4,666.00	4,079.00	4,031.00	3,066.00	3,409.00	3,480.00	4,475.00	3,532.00	4,756.00	5,569.00	5,424.00	5,556.00	5,413.00	5,014.00	4,743.00	5,026.00	5,185.00				4,523.00
Accounts payable	4,928.00	3,457.00	3,584.00	3,364.00	3,725.00	3,881.00	3,675.00	4,016.00	3,992.00	3,845.00	4,146.00	3,296.00	4,010.00	4,045.00	3,997.00	5,423.00	6,871.00	4,811.00	3,877.00	4,113.00	3,399.00	2,425.00	2,083.00	2,138.00	2,246.00	3,687.00	3,034.00	3,049.00	3,454.00	2,705.00	3,476.00	3,417.00	3,398.00	3,324.00	2,632.00	2,234.00	2,368.00	2,438.00	2,177.00	2,224.00	1,807.00	1,939.00	2,269.00	3,036.00	2,480.00	2,917.00	4,157.00	4,289.00	4,322.00	3,904.00	3,996.00	3,483.00	4,002.00	3,715.00				3,601.00
Short-term debt	420.00	590.00	1,010.00	475.00	478.00	313.00	765.00	765.00	554.00	446.00	710.00	709.00	708.00	1,159.00	459.00	630.00	900.00	822.00	1,164.00	1,813.00	620.00	831.00	790.00	729.00	363.00	504.00	1,084.00	470.00	149.00	66.00	429.00	943.00	774.00	737.00	918.00	1,114.00	1,341.00	1,715.00	1,384.00	1,302.00	715.00	999.00	681.00	915.00	553.00	1,287.00	976.00	763.00	879.00	1,113.00	620.00	955.00	747.00	1,086.00
Current portion of long-term debt	420.00	563.00	1,010.00	475.00	478.00	408.00	765.00	765.00	554.00	446.00	710.00	709.00	708.00	1,159.00	459.00	630.00	900.00	822.00	808.00	1,257.00	254.00	831.00	790.00	729.00	363.00	504.00	1,084.00	470.00	149.00	1.00		9,909.00	9,824.00	9,931.00	11,417.00	11,162.00	1,341.00	23.00	1,384.00	1,302.00	715.00	17.00				44.00
Deferred revenue
Other current liabilities	1,188.00	855.00	765.00	809.00	481.00	730.00	686.00	617.00	600.00	714.00	752.00	4,652.00	648.00	689.00	879.00	823.00	801.00	601.00	358.00	237.00	660.00	999.00	932.00	767.00	750.00	828.00	755.00	782.00	581.00	687.00	753.00	764.00	430.00	472.00	468.00	411.00	449.00	513.00	518.00	505.00	544.00	471.00	530.00	524.00	499.00	552.00	436.00	372.00	355.00	396.00	398.00	305.00	277.00	384.00				236.00
Total non-current liabilities +	12,272.00	12,158.00	9,747.00	9,527.00	9,508.00	8,516.00	8,487.00	8,469.00	8,566.00	8,620.00	8,578.00	8,646.00	8,607.00	8,676.00	9,381.00	9,293.00	9,174.00	9,567.00	9,502.00	9,583.00	10,488.00	10,506.00	10,591.00	10,602.00	10,621.00	10,465.00	10,394.00	10,390.00	10,442.00	10,053.00	9,921.00	9,753.00	9,786.00	9,862.00	11,187.00	10,746.00	10,523.00	10,730.00	10,958.00	10,755.00	10,454.00	11,499.00	11,082.00	10,265.00	9,916.00	9,846.00	8,670.00	8,486.00	7,885.00	7,761.00	8,072.00	7,071.00	7,129.00	7,106.00
Long-term debt	10,956.00	10,696.00	8,439.00	8,204.00	8,204.00	7,213.00	7,212.00	7,211.00	7,308.00	7,305.00	7,296.00	7,288.00	7,288.00	7,287.00	7,986.00	7,986.00	7,986.00	8,398.00	8,388.00	8,389.00	9,338.00	9,382.00	9,381.00	9,393.00	9,418.00	9,187.00	9,173.00	9,176.00	9,177.00	9,143.00	9,140.00	8,966.00	9,050.00	9,183.00	10,489.00	10,040.00	9,879.00	10,124.00	10,236.00	10,077.00	9,744.00	10,932.00	10,529.00	9,697.00	9,322.00	9,298.00	8,144.00	7,940.00	7,338.00	7,230.00	7,518.00	6,513.00		6,520.00				4,720.00
Capital lease obligations	202.00	202.00	188.00	190.00	301.00	313.00	269.00	279.00	261.00	274.00	280.00	299.00	307.00	308.00	300.00	316.00	331.00	339.00	326.00	289.00	303.00	317.00	337.00	356.00	370.00	387.00	348.00	370.00
Other non-current liabilities	449.00	654.00	523.00	535.00	1,003.00	990.00	1,006.00	979.00	997.00	1,041.00	1,002.00	1,059.00	1,012.00	1,081.00	1,095.00	991.00	901.00	830.00	1,115.00	910.00	1,231.00	1,124.00	1,210.00	1,209.00	1,203.00	1,278.00	1,221.00	1,214.00	1,265.00	910.00	781.00	787.00	736.00	679.00	698.00	706.00	644.00	606.00	722.00	678.00	710.00	567.00	553.00	568.00	594.00	548.00	526.00	546.00	547.00	531.00	554.00
Total liabilities	18,808.00	17,060.00	15,106.00	14,175.00	14,192.00	13,440.00	13,613.00	13,867.00	13,712.00	13,625.00	14,186.00	13,298.00	13,973.00	14,569.00	14,716.00	16,169.00	17,746.00	15,799.00	14,901.00	15,746.00	15,167.00	14,759.00	14,395.00	14,235.00	13,980.00	15,482.00	15,266.00	14,691.00	14,626.00	13,509.00	14,579.00	14,877.00	14,388.00	14,395.00	15,205.00	14,505.00	14,681.00	15,396.00	15,037.00	14,786.00	13,520.00	14,908.00	14,562.00	14,740.00	13,448.00	14,602.00	14,239.00	13,910.00	13,441.00	13,174.00	13,086.00	11,814.00	12,155.00	12,291.00				9,620.00

Total stockholders' equity +	1,274.00	1,345.00	1,345.00	1,354.00	1,356.00	13,096.00	14,744.00	1,490.00	1,518.00	1,548.00	1,531.00	13,602.00	13,483.00	14,638.00	1,509.00	1,517.00	1,584.00	12,810.00	1,353.00	1,426.00	1,604.00	11,190.00	11,297.00	11,253.00	1,457.00	14,485.00	14,423.00	14,342.00	14,022.00	1,038.00	12,711.00	12,215.00	12,424.00	12,358.00	12,505.00	12,730.00	12,827.00	10,707.00	10,374.00	10,289.00	10,705.00	9,234.00	9,526.00	10,014.00	10,148.00	9,381.00	8,687.00	8,684.00	8,367.00	8,279.00	-3.00	7,451.00	7,311.00	6,968.00
Common stock and paid-in capital	1,274.00	1,345.00	1,345.00	1,354.00	1,356.00	13,096.00	14,744.00	1,490.00	1,518.00	1,548.00	1,531.00	13,602.00	13,483.00	13,541.00	1,322.00	1,444.00	1,467.00	12,750.00	1,353.00	1,426.00	4,731.00	11,190.00	11,297.00	11,253.00	1,457.00	16,674.00	16,597.00	16,398.00	14,022.00	2,920.00	14,477.00	12,215.00	12,424.00	14,075.00	15,066.00	12,730.00	15,467.00	12,476.00	12,160.00	10,289.00	12,586.00	9,234.00	9,526.00	10,014.00	10,148.00	9,381.00	8,687.00	8,684.00	8,367.00	8,279.00	-3.00	7,451.00	7,311.00	6,968.00	0.00	0.00	0.00	0.00
Retained earnings														1,097.00	187.00	73.00	117.00	60.00			-3,127.00					-2,189.00	-2,174.00	-2,056.00		-1,882.00	-1,766.00	0.00	0.00	-1,717.00	-2,561.00	0.00	-2,640.00	-1,769.00	-1,786.00	0.00	-1,881.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	198	198	198	198	198	176	197	197	197	196	196	195	194	175	194	194	194	194	194	194	194	191	186	184	183	182	168	164	159	160	158	157	157	155	154	153	120	101	101	234	95	86	84	84	80	67	51	51	51	50	48	48	48	48	48	48	48	243

Balance Sheet - PLAINS GP HOLDINGS LP (PAGP)

Balance Sheet - PLAINS GP HOLDINGS LP (PAGP)