Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 44,262.00 50,073.00 48,712.00 57,342.00 42,078.00 23,290.00 33,669.00 34,055.00 26,223.00 20,182.00 23,152.00 43,464.00 42,249.00 37,797.00 34,275.00 25,893.00
Cost of revenue 41,587.00 46,586.00 45,582.00 54,144.00 39,281.00 21,087.00 30,056.00 30,314.00 23,613.00 17,728.00 20,159.00 39,894.00 38,843.00 34,851.00 31,814.00 24,178.00
Gross profit 2,675.00 3,487.00 3,130.00 3,198.00 2,797.00 2,203.00 3,613.00 3,741.00 2,610.00 2,454.00 2,993.00 3,570.00 3,406.00 2,946.00 2,461.00 1,715.00
Total operating expenses + 1,247.00 2,315.00 1,629.00 1,914.00 1,955.00 4,586.00 1,633.00 1,583.00 1,463.00 1,464.00 1,735.00 1,787.00 1,682.00 1,522.00 1,164.00 949.00
Operating income 1,428.00 1,172.00 1,501.00 1,284.00 842.00 -2,383.00 1,980.00 2,272.00 1,147.00 990.00 1,258.00 1,783.00 1,724.00 1,424.00 1,297.00 766.00
Non-operating income (net) -33.00 102.00 113.00 125.00 -130.00 -224.00 258.00 137.00 -251.00 -252.00 -267.00 -243.00 -244.00 -251.00 -265.00 -264.00
Income before tax 1,395.00 1,274.00 1,614.00 1,409.00 712.00 -2,607.00 2,238.00 2,409.00 896.00 738.00 991.00 1,540.00 1,480.00 1,173.00 1,032.00 502.00
Income tax expense 92.00 204.00 189.00 246.00 112.00 -167.00 176.00 302.00 937.00 78.00 182.00 212.00 106.00 55.00 45.00 1.00
Net income 260.00 103.00 198.00 168.00 60.00 -568.00 331.00 334.00 -731.00 94.00 118.00 70.00 15.00 40.00 2.00 2.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11
Total revenue 12,470.00 10,565.00 11,578.00 10,642.00 12,011.00 12,402.00 12,743.00 12,757.00 11,995.00 12,698.00 12,071.00 11,602.00 12,341.00 12,952.00 14,336.00 16,359.00 13,694.00 12,989.00 10,776.00 9,930.00 8,383.00 5,963.00 5,833.00 3,225.00 8,269.00 9,154.00 7,886.00 8,253.00 8,375.00 8,786.00 8,792.00 8,080.00 8,398.00 7,605.00 5,873.00 6,078.00 6,667.00 5,952.00 5,170.00 4,950.00 4,111.00 4,996.00 5,551.00 6,663.00 5,942.00 9,459.00 11,127.00 11,195.00 11,684.00 10,632.00 10,703.00 10,295.00 10,620.00 9,439.00 9,354.00 9,786.00 9,218.00 8,885.00 8,837.00 8,859.00 7,694.00
Cost of revenue 12,038.00 9,852.00 10,873.00 9,993.00 11,023.00 11,804.00 483.00 12,064.00 11,171.00 11,832.00 11,367.00 10,804.00 11,580.00 12,250.00 13,310.00 15,567.00 13,016.00 11,985.00 10,253.00 9,474.00 7,570.00 5,592.00 5,268.00 2,691.00 7,536.00 8,397.00 7,012.00 7,392.00 7,255.00 7,091.00 7,899.00 7,601.00 7,646.00 6,971.00 5,479.00 5,449.00 5,715.00 5,377.00 4,462.00 4,429.00 3,462.00 4,241.00 4,811.00 5,958.00 5,150.00 8,484.00 10,263.00 10,380.00 10,766.00 9,844.00 10,002.00 9,478.00 9,519.00 8,639.00 8,735.00 8,916.00 8,562.00 32,442.00 0.00 0.00 0.00
Gross profit 433.00 713.00 705.00 649.00 988.00 598.00 12,260.00 693.00 824.00 866.00 704.00 798.00 761.00 702.00 1,026.00 792.00 678.00 1,004.00 523.00 456.00 813.00 371.00 565.00 534.00 733.00 757.00 874.00 861.00 1,120.00 1,695.00 893.00 479.00 752.00 634.00 394.00 629.00 952.00 575.00 708.00 521.00 649.00 755.00 740.00 705.00 792.00 975.00 864.00 815.00 918.00 788.00 701.00 817.00 1,101.00 800.00 619.00 870.00 656.00 1,833.00 0.00 0.00 0.00
Total operating expenses + 83.00 359.00 222.00 412.00 456.00 511.00 11,914.00 363.00 455.00 443.00 472.00 423.00 290.00 742.00 402.00 384.00 387.00 408.00 563.00 695.00 289.00 437.00 314.00 326.00 3,508.00 428.00 391.00 416.00 403.00 417.00 401.00 393.00 372.00 374.00 351.00 373.00 363.00 358.00 360.00 376.00 368.00 405.00 408.00 497.00 425.00 449.00 461.00 451.00 426.00 396.00 405.00 434.00 446.00 398.00 373.00 408.00 343.00 0.00 0.00 0.00 0.00
Operating income 350.00 354.00 483.00 237.00 532.00 87.00 346.00 330.00 369.00 423.00 232.00 375.00 471.00 -40.00 624.00 408.00 291.00 596.00 -40.00 -239.00 524.00 -66.00 251.00 208.00 -2,775.00 329.00 490.00 449.00 713.00 1,314.00 492.00 86.00 380.00 260.00 43.00 256.00 589.00 217.00 348.00 145.00 281.00 350.00 332.00 208.00 367.00 526.00 403.00 364.00 492.00 392.00 296.00 383.00 655.00 402.00 246.00 462.00 313.00 1,307.00 0.00 0.00 0.00
Non-operating income (net) -17.00 -32.00 -25.00 -8.00 33.00 77.00 10.00 18.00 -5.00 13.00 31.00 14.00 55.00 360.00 -75.00 -113.00 -47.00 -14.00 -47.00 10.00 -79.00 14.00 -110.00 -78.00 -51.00 1.00 3.00 -26.00 280.00 -35.00 207.00 -4.00 -32.00 -56.00 -55.00 -58.00 -81.00 -83.00 -53.00 -53.00 -64.00 -72.00 -69.00 -54.00 -71.00 -60.00 -63.00 -58.00 -63.00 -61.00 -51.00 -66.00 -67.00 -63.00 -63.00 -68.00 -58.00 -275.00 0.00 0.00 0.00
Income before tax 333.00 322.00 458.00 229.00 565.00 164.00 356.00 348.00 364.00 436.00 263.00 389.00 526.00 320.00 549.00 295.00 244.00 582.00 -87.00 -229.00 445.00 -52.00 141.00 130.00 -2,826.00 330.00 493.00 423.00 993.00 1,279.00 699.00 82.00 348.00 204.00 -12.00 198.00 508.00 134.00 295.00 92.00 217.00 278.00 263.00 154.00 296.00 466.00 340.00 306.00 429.00 331.00 245.00 317.00 588.00 339.00 183.00 394.00 255.00 1,032.00 0.00 0.00 0.00
Income tax expense 8.00 16.00 30.00 16.00 73.00 47.00 55.00 64.00 28.00 55.00 -5.00 56.00 83.00 25.00 129.00 56.00 35.00 112.00 -37.00 -17.00 53.00 -29.00 2.00 -7.00 -134.00 39.00 62.00 -3.00 79.00 217.00 23.00 -14.00 75.00 851.00 -43.00 24.00 106.00 12.00 16.00 10.00 40.00 62.00 35.00 51.00 34.00 96.00 29.00 31.00 57.00 27.00 9.00 18.00 53.00 11.00 13.00 10.00 21.00 45.00 0.00 0.00 0.00
Net income 20.00 62.00 83.00 30.00 84.00 -11.00 33.00 39.00 42.00 52.00 29.00 48.00 69.00 44.00 71.00 31.00 22.00 84.00 -24.00 -69.00 70.00 -20.00 17.00 16.00 -581.00 48.00 70.00 66.00 147.00 180.00 111.00 7.00 37.00 -800.00 4.00 24.00 41.00 -8.00 24.00 42.00 36.00 25.00 32.00 30.00 31.00 25.00 16.00 15.00 14.00 12.00 1.00 1.00 1.00 38.00 1.00 1.00 234.00 1.00 -1.00 1.00 0.00
1 day ago