Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13
Total revenue	1,177.25	1,090.13	1,037.74	990.87	874.33	770.77	696.26	608.39	506.14	398.61	302.70	216.44	124.19	58.80
Cost of revenue	244.65	228.11	260.61	252.56	249.48	224.74	215.58	173.59	135.25	112.13	87.10	47.27	25.97	14.28
Gross profit	932.61	862.03	777.13	738.32	624.85	546.03	480.69	434.79	370.89	286.48	215.60	169.17	98.22	44.52
Total operating expenses +	849.42	782.39	726.38	701.48	652.47	583.67	620.16	569.03	524.92	437.13	416.61	335.82	257.00	153.65
Selling, general and administrative	150.88	137.38	128.97	126.55	135.32	106.67	102.79	93.07	84.81	68.18	71.92	61.67	39.84	25.43
Research and development	294.54	264.85	248.77	243.53	218.52	201.26	199.75	163.75	136.79	115.93	102.50	66.40	45.97	29.00
Other operating expenses	403.99	380.15	348.64	331.40	298.64	275.74	317.62	312.21	303.32	253.02	242.18	207.75	171.19	99.22
Operating income	83.19	79.63	50.75	36.84	-27.63	-37.64	-139.47	-134.24	-154.02	-150.66	-201.00	-166.66	-158.78	-109.13
Non-operating income (net)	15.54	5.53	11.83	-2.43	-9.84	-4.58	-3.47	1.02	-0.22	-0.22	-1.26	-2.14	-12.21	-3.38
Income before tax	98.73	85.16	62.59	34.41	-37.46	-42.23	-142.94	-133.21	-154.25	-150.87	-202.26	-168.80	-170.99	-112.50
Income tax expense	-16.65	-159.46	-66.45	7.62	4.00	1.21	1.41	1.40	0.72	0.91	0.69	-0.57	-2.43	0.06
Net income	101.31	244.62	129.03	26.78	-41.46	-43.43	-144.35	-134.61	-154.96	-151.79	-202.95	-168.23	-168.56	-112.56

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12
Total revenue	305.94	305.88	301.11	294.00	276.27	279.52	275.91	270.04	264.66	262.88	261.54	261.43	251.90	256.48	249.95	246.02	238.43	233.36	224.04	214.49	202.44	198.91	196.00	192.29	183.56	183.59	177.16	172.55	162.97	163.71	155.94	148.22	140.51	136.68	129.30	122.94	117.22	109.93	102.81	95.71	90.16	84.98	78.65	73.45	65.62	62.64	57.05	51.42	45.33	38.83	33.59	28.36	23.41	19.66	16.16	12.96	10.01
Cost of revenue	62.74	60.88	61.58	61.52	60.67	58.78	55.56	55.51	58.25	62.72	69.23	67.01	61.65	61.01	64.49	64.84	62.21	64.68	63.07	60.79	60.95	58.60	56.81	55.33	54.00	56.72	56.30	53.87	48.68	47.20	44.72	42.61	39.07	35.28	34.47	32.78	32.72	29.55	27.12	27.60	27.86	25.68	23.63	20.64	17.15	14.69	12.52	10.83	9.23	8.33	7.17	5.91	4.56	4.28	4.48	3.16	2.36
Gross profit	243.21	245.00	239.53	232.48	215.60	220.74	220.36	214.53	206.41	200.16	192.31	194.42	190.25	195.46	185.46	181.17	176.22	168.68	160.98	153.70	141.49	140.32	139.19	136.96	129.57	126.87	120.85	118.68	114.29	116.52	111.22	105.62	101.44	101.40	94.83	90.16	84.50	80.37	75.70	68.11	62.30	59.30	55.02	52.81	48.47	47.95	44.53	40.59	36.10	30.50	26.41	0.00	18.85	15.38	0.00	0.00	0.00
Total operating expenses +	215.76	213.79	214.47	211.90	209.26	202.80	196.95	194.25	188.40	178.99	180.93	184.54	181.91	175.75	172.10	178.03	175.60	168.85	172.06	159.81	151.76	143.59	141.81	144.47	153.81	155.45	160.09	154.95	149.67	138.21	150.68	142.84	137.30	133.89	137.39	129.16	124.48	116.77	113.45	106.03	100.89	108.87	110.05	102.59	95.10	93.78	89.28	78.88	73.88	71.32	75.77	0.00	53.74	46.99	0.00	0.00	0.00
Selling, general and administrative	37.98	37.58	37.46	37.98	37.86	37.09	33.67	33.57	33.05	31.19	31.98	50.17	48.50	31.70	31.42	32.63	30.80	30.07	39.86	34.30	31.09	26.89	25.24	26.60	27.94	26.84	26.50	24.86	24.61	23.11	23.88	24.02	22.05	21.77	20.91	21.85	20.28	19.10	17.00	17.58	14.51	19.02	19.76	17.68	15.47	20.40	16.86	12.88	11.55	10.19	11.39	62.11	8.26	7.69	44.37	34.41	27.88
Research and development	75.91	76.58	73.95	71.72	72.30	68.87	67.87	65.45	62.67	61.91	61.03	63.32	62.52	60.72	59.11	61.97	61.73	59.11	55.84	52.72	50.86	48.58	49.45	50.12	53.11	53.16	50.65	49.69	46.24	41.36	42.31	41.83	38.25	34.40	34.81	34.04	33.53	31.10	29.65	28.27	26.91	26.59	26.32	26.45	23.13	17.99	17.17	16.35	14.90	15.29	12.09	10.97	9.44	8.35	7.99	6.66	5.99
Other operating expenses	101.87	99.63	103.07	102.20	99.10	96.84	95.41	95.24	92.67	85.89	87.93	71.06	70.89	83.33	81.57	83.44	83.07	79.67	76.37	72.79	69.81	68.12	67.11	67.76	72.75	75.45	82.94	80.41	78.82	73.74	84.49	76.98	77.00	77.72	81.67	73.27	70.66	66.57	66.80	60.19	59.47	63.26	63.97	58.46	56.50	55.40	55.26	49.66	47.44	45.84	52.29	-73.08	36.04	30.96	-52.37	-41.07	-33.87
Operating income	27.44	31.21	25.06	20.58	6.34	17.94	23.41	20.28	18.01	21.16	11.38	9.88	8.34	19.71	13.37	3.14	0.62	-0.17	-11.09	-6.11	-10.26	-3.28	-2.61	-7.51	-24.24	-28.58	-39.23	-36.28	-35.38	-21.69	-39.46	-37.22	-35.86	-32.49	-42.56	-39.00	-39.98	-36.39	-37.75	-37.92	-38.59	-49.56	-55.03	-49.77	-46.63	-45.83	-44.75	-38.29	-37.78	-40.18	-45.89	0.00	-32.78	-31.61	0.00	0.00	0.00
Non-operating income (net)	0.07	3.23	2.34	3.16	6.81	3.09	-6.12	4.70	3.86	4.42	1.80	3.29	2.32	3.80	-1.43	-0.65	-4.16	-1.56	-2.34	-1.94	-4.00	-1.35	-2.32	0.19	-1.10	-1.49	-1.39	0.36	-0.95	2.47	-0.37	-0.67	-0.41	0.02	-0.01	0.03	-0.26	-0.24	-0.24	0.00	0.27	-0.54	0.14	-0.26	-0.59	-0.87	-0.61	0.01	-0.67	-3.11	-5.45	0.00	-1.25	-0.60	0.00	0.00	0.00
Income before tax	27.51	34.44	27.40	23.74	13.14	21.02	17.29	24.98	21.87	25.59	13.18	13.17	10.65	23.51	11.94	2.49	-3.53	-1.73	-13.42	-8.05	-14.26	-4.63	-4.93	-7.32	-25.34	-30.07	-40.62	-35.92	-36.33	-19.22	-39.83	-37.89	-36.27	-32.47	-42.57	-38.97	-40.24	-36.63	-38.00	-37.92	-38.33	-50.10	-54.90	-50.03	-47.22	-46.70	-45.37	-38.28	-38.45	-43.29	-51.34	0.00	-34.03	-32.20	0.00	0.00	0.00
Income tax expense	9.78	-47.24	15.34	10.30	4.95	-172.99	4.40	4.48	4.64	-73.65	2.52	2.38	2.30	2.98	2.03	1.44	1.17	2.60	0.44	0.65	0.31	0.32	0.35	0.33	0.21	0.32	0.27	0.32	0.50	0.47	0.36	0.20	0.36	0.20	0.36	0.32	-0.16	0.24	0.24	0.18	0.25	0.27	0.22	0.14	0.06	0.03	0.06	-0.72	0.06	0.08	0.06	-0.01	0.01	0.05	0.01	0.00	0.00
Net income	17.73	68.49	11.18	13.45	8.19	194.01	12.89	20.50	17.22	99.24	10.66	10.79	8.35	20.53	9.91	1.05	-4.70	-4.33	-13.86	-8.70	-14.57	-4.94	-5.28	-7.66	-25.55	-30.39	-40.90	-36.23	-36.83	-19.69	-40.20	-38.09	-36.64	-32.67	-42.92	-39.29	-40.09	-36.88	-38.23	-38.10	-38.58	-50.37	-55.12	-50.18	-47.28	-46.73	-45.42	-37.56	-38.51	-43.46	-51.39	0.00	-34.12	-32.33	0.00	0.00	0.00

1 day ago

Ask a follow up