Income Statement - GRAPHIC PACKAGING HOLDING CO (GPK)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,617.00 | 8,807.00 | 9,428.00 | 9,440.00 | 7,156.00 | 6,559.90 | 6,160.10 | 6,029.40 | 4,403.70 | 4,298.10 | 4,160.20 | 4,240.50 | 4,478.10 | 4,337.10 | 4,206.30 | 4,095.00 | 4,095.80 | 4,079.40 | 2,421.20 | 2,413.00 |
| Cost of revenue | 7,005.00 | 6,811.00 | 7,234.00 | 7,615.00 | 6,079.00 | 5,427.40 | 5,064.60 | 5,077.40 | 3,685.50 | 3,493.80 | 3,357.70 | 3,454.60 | 3,750.90 | 3,615.10 | 3,563.90 | 3,494.10 | 3,525.00 | 3,596.90 | 2,061.70 | 2,102.70 |
| Gross profit | 1,612.00 | 1,996.00 | 2,194.00 | 1,825.00 | 1,077.00 | 1,132.50 | 1,095.50 | 952.00 | 718.20 | 804.30 | 802.50 | 785.90 | 727.20 | 722.00 | 642.40 | 600.90 | 570.80 | 482.50 | 359.50 | 310.30 |
| Total operating expenses | 743.00 | 843.00 | 860.00 | 787.00 | 526.00 | 503.70 | 525.10 | 482.60 | 342.70 | 355.70 | 347.70 | 365.50 | 384.30 | 378.10 | 342.40 | 320.40 | 355.50 | 340.70 | 208.30 | 212.90 |
| Operating income | 869.00 | 1,153.00 | 1,334.00 | 1,038.00 | 551.00 | 628.80 | 570.40 | 469.40 | 375.50 | 448.60 | 454.80 | 420.40 | 342.90 | 343.90 | 300.00 | 280.50 | 258.30 | 141.80 | 151.20 | 97.40 |
| Non-operating income (net) | -286.00 | -266.00 | -401.00 | -322.00 | -261.00 | -383.90 | -216.00 | -120.70 | -120.80 | -127.40 | -94.30 | -286.00 | -128.80 | -141.30 | -254.60 | -242.30 | -177.80 | -206.20 | -176.40 | -177.70 |
| Income before tax | 583.00 | 887.00 | 933.00 | 716.00 | 290.00 | 244.90 | 354.40 | 348.70 | 254.70 | 321.20 | 360.50 | 134.40 | 214.10 | 202.60 | 45.40 | 38.20 | 80.50 | -64.40 | -25.20 | -80.30 |
| Income tax expense | 139.00 | 229.00 | 210.00 | 194.00 | 74.00 | 41.60 | 76.30 | 54.70 | -45.50 | 93.20 | 130.40 | 45.40 | 67.40 | 82.50 | -229.80 | 27.50 | 24.10 | 34.40 | 23.90 | 20.20 |
| Net income | 444.00 | 658.00 | 723.00 | 522.00 | 204.00 | 167.30 | 206.80 | 221.10 | 300.20 | 228.00 | 230.10 | 89.70 | 146.60 | 122.60 | 276.90 | 10.70 | 56.40 | -99.70 | -74.60 | -100.50 |
Show Quarterly Income Statement
Income Statement - GRAPHIC PACKAGING HOLDING CO (GPK)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,156.00 | 2,103.00 | 2,190.00 | 2,204.00 | 2,120.00 | 2,095.00 | 2,216.00 | 2,237.00 | 2,259.00 | 2,249.00 | 2,349.00 | 2,392.00 | 2,438.00 | 2,386.00 | 2,451.00 | 2,358.00 | 2,245.00 | 1,988.00 | 1,782.00 | 1,737.00 | 1,649.00 | 1,652.10 | 1,697.70 | 1,611.00 | 1,599.10 | 1,519.80 | 1,581.60 | 1,552.80 | 1,505.90 | 1,509.30 | 1,530.00 | 1,509.30 | 1,476.00 | 1,109.90 | 1,137.60 | 1,094.70 | 1,061.50 | 1,057.20 | 1,103.70 | 1,103.20 | 1,034.00 | 1,024.90 | 1,070.00 | 1,057.10 | 1,008.20 | 1,001.10 | 1,050.00 | 1,116.70 | 1,072.70 | 1,074.90 | 1,163.00 | 1,139.70 | 1,100.50 | 1,053.30 | 1,104.70 | 1,111.90 | 1,067.20 | 1,051.70 | 1,073.30 | 1,080.70 | 1,000.60 | 1,011.60 | 1,042.80 | 1,036.50 | 1,004.10 | 978.60 | 1,054.20 | 1,043.80 | 1,019.20 | 1,047.70 | 1,165.70 | 1,141.70 | 724.30 | 601.90 | 612.10 | 647.30 | 608.70 | 589.40 | 617.70 | 625.50 | 580.40 |
| Cost of revenue | 1,852.00 | 1,800.00 | 1,754.00 | 1,781.00 | 1,670.00 | 1,631.00 | 1,709.00 | 1,755.00 | 1,716.00 | 1,737.00 | 1,785.00 | 1,847.00 | 1,865.00 | 1,895.00 | 1,945.00 | 1,917.00 | 1,854.00 | 1,705.00 | 1,501.00 | 1,478.00 | 1,395.00 | 1,371.90 | 1,438.90 | 1,339.80 | 1,276.80 | 1,244.20 | 1,315.70 | 1,265.10 | 1,239.90 | 1,276.60 | 1,273.50 | 1,273.20 | 1,253.30 | 934.10 | 946.00 | 920.90 | 885.40 | 869.10 | 910.40 | 898.40 | 826.30 | 825.30 | 868.10 | 859.10 | 818.60 | 816.40 | 847.60 | 903.60 | 885.70 | 901.50 | 982.30 | 951.10 | 917.60 | 888.60 | 915.80 | 915.50 | 897.60 | 891.80 | 919.30 | 915.30 | 842.40 | 868.10 | 887.70 | 887.70 | 858.30 | 864.80 | 907.80 | 901.70 | 892.90 | 945.80 | 1,015.30 | 998.10 | 637.70 | 506.10 | 500.10 | 557.80 | 545.50 | 525.80 | 520.00 | 550.80 | 513.20 |
| Gross profit | 304.00 | 303.00 | 436.00 | 423.00 | 450.00 | 464.00 | 507.00 | 482.00 | 543.00 | 512.00 | 564.00 | 545.00 | 573.00 | 491.00 | 506.00 | 441.00 | 391.00 | 283.00 | 281.00 | 259.00 | 254.00 | 280.20 | 258.80 | 271.20 | 322.30 | 275.60 | 265.90 | 287.70 | 266.00 | 232.70 | 256.50 | 236.10 | 222.70 | 175.80 | 191.60 | 173.80 | 176.10 | 188.10 | 193.30 | 204.80 | 207.70 | 199.60 | 201.90 | 198.00 | 189.60 | 184.70 | 202.40 | 213.10 | 187.00 | 173.40 | 180.70 | 188.60 | 182.90 | 164.70 | 188.90 | 196.40 | 169.60 | 159.90 | 154.00 | 165.40 | 158.20 | 143.50 | 155.10 | 148.80 | 145.80 | 113.80 | 146.40 | 142.10 | 126.30 | 101.90 | 150.40 | 143.60 | 86.60 | 95.80 | 112.00 | 89.50 | 63.20 | 63.60 | 97.70 | 74.70 | 67.20 |
| Total operating expenses | 216.00 | 147.00 | 179.00 | 207.00 | 210.00 | 197.00 | 201.00 | 214.00 | 236.00 | 186.00 | 241.00 | 221.00 | 218.00 | 223.00 | 218.00 | 194.00 | 181.00 | 145.00 | 126.00 | 127.00 | 131.00 | 107.10 | 129.40 | 132.90 | 137.00 | 130.30 | 135.50 | 133.50 | 126.60 | 127.80 | 113.40 | 113.50 | 117.10 | 77.40 | 90.60 | 80.50 | 91.10 | 95.00 | 78.90 | 93.90 | 90.00 | 90.10 | 83.90 | 83.90 | 82.10 | 84.10 | 83.30 | 94.90 | 99.50 | 92.20 | 89.80 | 92.60 | 96.30 | 87.10 | 94.10 | 94.50 | 95.10 | 86.10 | 75.40 | 89.10 | 89.60 | 84.90 | 76.60 | 79.40 | 77.70 | 72.90 | 72.80 | 54.10 | 93.20 | 91.90 | 97.90 | 81.70 | 61.10 | 58.00 | 50.40 | 52.10 | 51.50 | 53.10 | 53.70 | 53.20 | 52.90 |
| Operating income | 87.00 | 156.00 | 257.00 | 216.00 | 240.00 | 267.00 | 306.00 | 268.00 | 307.00 | 326.00 | 323.00 | 324.00 | 355.00 | 268.00 | 288.00 | 247.00 | 210.00 | 138.00 | 155.00 | 132.00 | 123.00 | 173.10 | 129.40 | 138.30 | 185.30 | 145.30 | 130.40 | 154.20 | 139.40 | 104.90 | 143.10 | 122.60 | 105.60 | 98.40 | 101.00 | 93.30 | 85.00 | 93.10 | 114.40 | 105.60 | 107.20 | 101.60 | 110.00 | 110.20 | 105.30 | 88.70 | 112.30 | -52.90 | 79.70 | 63.00 | 105.70 | 87.70 | 85.20 | 63.30 | 91.40 | 96.70 | 71.00 | 63.10 | -17.70 | 76.30 | 68.60 | 58.60 | 78.50 | 22.80 | 59.60 | 64.10 | 97.50 | 88.00 | 33.10 | 10.00 | 52.50 | 61.90 | 25.50 | 37.80 | 61.60 | 37.40 | 11.70 | 10.50 | 44.00 | 21.50 | 14.30 |
| Non-operating income (net) | -132.00 | -64.00 | -75.00 | -77.00 | -70.00 | -82.00 | -86.00 | -4.00 | -89.00 | -95.00 | -99.00 | -117.00 | -84.00 | -52.00 | -46.00 | -142.00 | -57.00 | -89.00 | -62.00 | -64.00 | -43.00 | -75.60 | -41.80 | -53.30 | -210.50 | -86.00 | -43.50 | -45.10 | -40.30 | -28.30 | -3.30 | -38.10 | -57.80 | -37.10 | -27.80 | -27.70 | -30.80 | -36.50 | -29.30 | -18.20 | -16.90 | -16.60 | -16.50 | -17.80 | -16.90 | -33.10 | -20.40 | -21.20 | -20.40 | -21.50 | -24.70 | -55.60 | -27.20 | -27.60 | -26.10 | -27.40 | -41.00 | -34.20 | -36.10 | -37.40 | -39.30 | -41.50 | -50.50 | -45.90 | -45.00 | -38.40 | -54.30 | -58.60 | -52.20 | -58.20 | -57.40 | -57.10 | -42.70 | -40.30 | -41.30 | -52.60 | -43.20 | -44.10 | -43.20 | -43.00 | -41.30 |
| Income before tax | -45.00 | 92.00 | 182.00 | 139.00 | 170.00 | 185.00 | 220.00 | 264.00 | 218.00 | 231.00 | 224.00 | 207.00 | 271.00 | 216.00 | 242.00 | 105.00 | 153.00 | 49.00 | 93.00 | 68.00 | 80.00 | 97.50 | 87.60 | 85.00 | -25.20 | 59.30 | 86.90 | 109.10 | 99.10 | 76.60 | 139.80 | 84.50 | 47.80 | 61.30 | 73.20 | 65.60 | 54.20 | 56.60 | 85.10 | 87.40 | 90.30 | 85.00 | 93.50 | 92.40 | 88.40 | 55.60 | 91.90 | -74.10 | 59.30 | 41.50 | 81.00 | 32.10 | 58.00 | 35.70 | 65.30 | 69.30 | 30.00 | 28.90 | -53.80 | 38.90 | 29.30 | 17.10 | 28.00 | -23.10 | 14.60 | 25.70 | 43.20 | 29.40 | -19.10 | -48.20 | -4.90 | 4.80 | -17.20 | -2.50 | 20.30 | -15.20 | -31.50 | -33.60 | 0.80 | -21.50 | -27.00 |
| Income tax expense | -2.00 | 21.00 | 40.00 | 35.00 | 43.00 | 47.00 | 55.00 | 74.00 | 53.00 | 35.00 | 54.00 | 57.00 | 64.00 | 60.00 | 49.00 | 39.00 | 46.00 | 10.00 | 20.00 | 26.00 | 18.00 | 20.40 | 8.30 | 18.30 | -5.40 | 15.40 | 16.90 | 23.00 | 21.00 | 13.30 | 17.80 | 18.50 | 5.10 | -112.60 | 25.90 | 23.60 | 17.60 | 21.90 | 28.00 | 10.10 | 33.20 | 28.10 | 33.60 | 35.10 | 33.60 | 14.50 | 39.30 | -33.20 | 24.80 | -3.50 | 35.80 | 11.40 | 23.70 | 13.90 | 27.00 | 28.60 | 13.00 | 234.50 | -5.60 | 7.40 | 2.90 | -2.30 | 11.00 | 10.20 | 8.60 | -5.60 | 10.30 | 10.10 | 9.30 | 9.40 | 9.00 | 9.60 | 6.40 | 4.80 | 5.40 | 6.40 | 7.40 | 5.60 | 5.10 | 4.90 | 4.60 |
| Net income | -43.00 | 71.00 | 142.00 | 104.00 | 127.00 | 138.00 | 165.00 | 190.00 | 165.00 | 196.00 | 170.00 | 150.00 | 207.00 | 156.00 | 193.00 | 66.00 | 107.00 | 39.00 | 73.00 | 38.00 | 54.00 | 64.20 | 63.70 | 52.10 | -12.70 | 33.00 | 52.10 | 63.80 | 57.90 | 47.50 | 94.30 | 49.40 | 29.90 | 173.90 | 47.30 | 42.00 | 37.00 | 34.90 | 57.80 | 77.80 | 57.50 | 57.20 | 60.20 | 57.60 | 55.10 | 41.50 | 53.00 | -40.00 | 35.20 | 46.00 | 44.50 | 21.20 | 34.90 | 22.90 | 40.10 | 42.40 | 17.20 | 265.60 | -47.50 | 32.10 | 26.70 | 19.60 | 17.60 | -32.80 | 6.30 | 31.80 | 33.20 | 19.60 | -28.20 | -57.70 | -14.40 | -4.30 | -23.30 | -0.70 | -13.90 | -21.30 | -38.70 | -39.00 | -4.00 | -26.00 | -31.50 |