Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,263.35	1,846.66	1,814.35	1,816.91	1,417.83	1,372.63	1,677.76	1,680.31	1,178.29	1,193.78	1,110.64	1,107.84	1,055.11	919.76	892.44	969.85	960.27	1,432.49	2,024.33	1,751.02
Cost of revenue	293.41	735.14	853.21	465.11	163.81	393.43	738.33	692.91	479.64	401.68	312.36	282.74	249.44	290.07	249.54	255.56	413.86	1,051.49	1,530.84	1,256.48
Gross profit	1,969.94	1,111.52	961.15	1,351.80	1,254.02	979.20	939.43	987.40	698.65	792.10	798.28	825.10	805.68	629.69	642.90	714.29	546.41	381.00	493.49	494.54
Total operating expenses +	821.71	882.93	892.43	849.96	751.91	528.71	762.69	701.11	471.97	393.28	377.64	355.58	340.14	355.19	321.11	411.84	330.71	336.26	436.34	392.15
Selling, general and administrative	652.34	632.18	608.32	589.73	507.13	501.83	463.50	436.18	301.89	255.92	247.91	228.08	196.17	192.83	177.95	166.01	155.53	177.72	236.63	214.68
Research and development			0.00	3.70	0.00	0.00	0.00	3.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	169.37	250.76	284.11	256.52	244.78	26.88	299.18	261.03	170.08	137.36	129.73	127.50	143.97	162.36	143.16	245.83	175.18	158.54	199.71	177.47
Operating income	1,144.89	228.58	68.72	501.85	502.11	450.49	176.75	286.29	226.68	398.81	420.64	469.52	465.53	274.51	321.79	302.45	215.70	44.74	57.15	102.40
Non-operating income (net)	-618.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	526.33	228.58	68.72	501.85	502.11	450.49	176.75	286.29	226.68	398.81	420.64	469.52	465.53	274.51	321.79	302.45	215.70	44.74	57.15	102.40
Income tax expense	127.99	52.67	19.39	113.10	115.82	100.86	35.45	58.77	64.86	141.31	152.38	160.24	161.19	96.08	117.45	113.42	76.57	17.90	21.72	36.24
Net income	428.47	184.05	89.83	406.90	393.29	352.44	141.80	227.91	173.17	256.75	267.98	307.61	302.67	178.00	204.34	189.03	139.13	28.66	32.85	65.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	525.51	503.95	494.63	612.75	466.10	434.19	434.76	454.74	516.87	429.38	480.94	458.55	475.11	473.31	473.05	394.31	494.10	421.14	319.66	331.91	338.73	289.42	333.98	382.15	385.52	421.31	427.15	407.97	430.90	389.96	430.04	411.02	437.23	295.87	307.79	263.80	288.36	368.18	329.46	232.54	261.35	314.48	252.18	279.63	268.31	283.08	302.02	281.66	264.89	269.02	246.74	305.85	257.38	192.51	215.01	218.72	231.31	191.09	242.76	215.09	243.50	206.17	233.44	253.65	246.48	162.15	247.08	225.56	287.63	356.31	382.44	398.31	357.78	492.00	558.40	525.27	520.70	434.58	412.55	474.70	459.83
Cost of revenue	70.38	71.76	117.15	150.78	140.45	163.23	186.44	180.07	205.41	216.26	211.43	221.77	233.72	209.59	136.29	83.05	47.64	46.72	56.00	50.37	10.73	42.17	52.60	88.25	210.42	161.11	182.49	195.96	198.77	187.73	190.68	174.95	139.55	128.85	128.35	116.24	107.90	110.34	102.39	96.05	92.91	83.87	80.16	74.78	73.55	75.56	73.94	70.74	62.50	62.64	60.32	63.13	63.36	68.89	71.40	74.48	75.30	71.06	66.12	56.30	56.06	60.52	73.74	65.44	55.86	62.26	83.52	114.08	154.00	241.87	241.02	238.46	330.14	394.95	412.22	370.43	352.98	349.42	335.47	303.03	268.57
Gross profit	455.13	432.18	377.49	461.97	325.65	270.96	248.32	274.67	311.46	213.12	269.50	236.79	241.39	263.72	336.76	311.26	446.45	374.42	263.65	281.54	328.00	247.25	281.38	293.90	175.10	260.21	244.66	212.00	232.13	202.23	239.37	236.07	297.68	167.02	179.44	147.57	180.46	257.84	227.08	136.48	168.44	230.62	172.01	204.85	194.76	207.52	228.08	210.93	202.38	206.39	186.43	242.72	194.02	123.62	143.61	144.25	156.02	120.03	176.64	158.79	187.44	145.65	159.69	188.21	190.62	99.88	163.57	111.48	133.63	114.44	141.42	159.84	27.64	97.05	146.18	154.84	167.72	85.16	77.08	171.66	191.27
Total operating expenses +	247.83	237.67	241.04	224.60	219.51	192.52	250.55	216.24	217.53	252.75	219.38	209.36	210.12	230.28	209.71	202.87	205.87	206.20	196.79	172.29	170.24	-54.93	191.04	186.02	225.00	209.35	202.70	181.12	179.09	185.15	182.36	173.02	148.52	126.79	110.34	106.89	103.79	104.78	95.00	95.27	95.98	99.70	96.04	93.53	92.32	103.56	96.19	92.16	87.47	97.74	92.94	86.12	87.22	30.87	84.79	87.84	89.49	16.14	104.78	100.56	99.63	9.51	160.29	108.22	103.70	10.27	92.66	97.36	92.57	68.18	103.67	97.92	128.84	66.07	173.45	120.65	144.08	98.22	128.84	101.29	108.49
Selling, general and administrative	162.98	166.80	164.74	160.36	160.44	202.48	146.19	150.62	155.19	152.92	141.20	144.71	152.71	151.57	147.20	141.40	149.41	143.78	128.59	118.97	115.79	136.61	126.10	119.25	119.88	124.56	116.67	111.21	111.06	114.25	114.17	111.12	96.64	81.20	74.19	74.63	71.86	68.02	63.74	60.92	63.24	64.86	63.22	58.79	61.05	60.61	61.10	53.89	52.48	52.12	48.71	47.43	47.91	13.57	46.40	48.70	49.10	21.78	67.96	65.02	66.75	37.39	64.79	65.07	62.67	32.71	61.07	62.99	43.75	41.26	44.74	43.55	53.84	60.94	60.55	59.76	70.01	60.84	65.38	54.75	57.68
Research and development														3.70																3.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	84.85	70.87	76.30	64.24	59.07	-9.96	104.36	65.62	62.33	99.84	78.18	64.65	57.41	75.01	62.51	61.47	56.46	62.42	68.19	53.32	54.45	-191.54	64.95	66.78	105.12	84.79	86.03	69.90	68.03	67.01	68.19	61.90	51.87	45.59	36.15	32.26	31.92	36.76	31.26	34.35	32.73	34.84	32.82	34.75	31.27	42.95	35.09	38.27	34.99	45.62	44.23	38.69	39.32	17.30	38.39	39.13	40.40	-5.64	36.82	35.54	32.88	-27.88	95.49	43.15	41.04	-22.44	31.60	34.37	48.82	26.92	58.93	54.37	74.99	5.14	112.90	60.89	74.07	37.38	63.46	46.54	50.81
Operating income	207.30	194.52	136.45	237.36	106.14	78.44	-2.22	58.43	93.94	-39.64	50.12	27.43	31.27	33.44	127.06	108.39	240.58	168.22	66.87	109.25	157.77	302.18	90.33	107.87	-49.90	50.86	41.96	30.89	53.04	17.08	57.01	63.05	149.16	40.23	69.10	40.68	76.68	153.06	132.08	41.21	72.46	130.91	75.98	111.32	102.44	103.96	131.89	118.77	114.91	108.64	93.49	156.60	106.80	92.75	58.82	56.41	66.52	103.89	71.86	58.23	87.81	136.14	-0.59	79.99	86.92	89.62	70.91	14.12	41.06	46.26	37.75	61.92	-101.20	30.98	-27.26	34.20	23.65	-13.06	-51.76	70.37	82.78
Non-operating income (net)	-131.64	-148.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	75.66	46.38	136.45	237.36	106.14	78.44	-2.22	58.43	93.94	-39.64	50.12	27.43	31.27	33.44	127.06	108.39	240.58	168.22	66.87	109.25	157.77	302.18	90.33	107.87	-49.90	50.86	41.96	30.89	53.04	17.08	57.01	63.05	149.16	40.23	69.10	40.68	76.68	153.06	132.08	41.21	72.46	130.91	75.98	111.32	102.44	103.96	131.89	118.77	114.91	108.64	93.49	156.60	106.80	92.75	58.82	56.41	66.52	103.89	71.86	58.23	87.81	136.14	-0.59	79.99	86.92	89.62	70.91	14.12	41.06	46.26	37.75	61.92	-101.20	30.98	-27.26	34.20	23.65	-13.06	-51.76	70.37	82.78
Income tax expense	20.06	7.69	35.77	59.51	25.01	15.02	-0.28	14.75	23.18	-9.72	10.51	10.19	8.25	5.46	26.59	25.48	55.70	39.08	15.65	26.24	34.86	70.57	19.16	21.26	-10.13	9.02	8.83	6.21	11.39	-4.60	13.88	13.51	35.98	-5.49	25.56	16.03	28.76	54.13	47.72	15.04	24.43	47.40	27.00	40.36	37.63	30.04	46.51	43.08	40.61	37.56	30.44	54.75	38.45	36.10	21.87	14.88	23.23	39.01	24.41	21.11	32.93	51.06	-0.23	30.00	32.59	30.55	24.50	5.92	15.60	16.10	13.97	19.20	-31.37	11.81	-10.66	13.31	8.87	-5.99	-13.10	26.04	30.71
Net income	71.13	57.77	106.68	181.46	82.56	63.16	2.39	45.09	73.41	-8.55	44.35	27.43	26.49	30.77	104.80	85.13	186.65	132.68	53.14	83.87	123.60	234.99	71.50	86.48	-40.53	42.38	33.21	24.62	41.59	21.63	42.93	49.44	113.93	48.10	46.30	28.74	50.03	98.35	84.29	26.15	47.96	83.35	48.96	70.91	64.77	73.61	85.22	74.99	73.79	70.52	62.83	101.24	68.08	56.63	36.83	41.39	43.14	64.88	47.45	37.13	54.88	85.09	-0.37	49.99	54.32	59.06	46.40	8.20	25.46	29.18	23.79	43.71	-69.83	21.58	-15.69	14.75	14.78	-7.31	-38.66	45.75	52.07

1 day ago

Ask a follow up