Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,367.19	2,440.84	2,173.63	1,795.56	1,981.57	2,173.35	2,502.47	2,376.12	2,018.20	2,013.19	1,877.81	1,970.70	1,948.73	2,178.18	2,434.12	2,259.27	1,687.45	1,909.61	1,464.05	644.04
Cost of revenue	1,475.08	1,601.52	1,459.73	1,273.38	1,408.40	1,571.18	1,750.15	1,645.80	1,343.04	1,352.87	1,318.70	1,347.57	1,334.20	1,463.03	1,691.15	1,561.03	1,149.99	1,262.76	976.76	376.60
Gross profit	892.12	839.32	713.91	522.19	573.17	602.17	752.32	730.32	675.15	660.32	559.12	623.13	614.53	715.15	742.98	698.24	537.46	646.86	487.29	267.44
Total operating expenses +	578.04	575.21	585.04	529.63	652.47	612.56	619.64	780.01	521.87	561.54	503.84	613.57	754.63	569.77	549.23	514.04	492.43	537.04	404.84	205.70
Selling, general and administrative	352.97	339.07	308.91	290.45	300.52	276.92	346.87	423.21	156.54	162.82	163.92	147.77	141.64	135.29	137.51	133.09	119.14	128.52	1.57	52.21
Research and development	207.04	215.03	208.69	185.10	197.24	194.10	202.20	207.91	169.98	168.21	162.33	175.50	176.02	178.65	162.53	140.23	122.31	120.70	94.93	58.77
Other operating expenses	18.03	21.10	67.45	54.08	154.71	141.54	70.56	148.90	195.36	230.52	177.60	290.30	436.97	255.82	249.19	240.73	250.98	287.82	308.35	94.71
Operating income	314.08	264.11	128.87	-7.44	-79.30	-10.40	132.68	-49.69	154.88	100.99	52.85	0.48	-139.86	155.79	-459.18	184.20	45.03	109.82	46.47	61.74
Non-operating income (net)	28.19	20.42	-1.48	-8.30	-44.51	-46.24	-59.65	-59.46	-20.30	-16.37	3.56	-15.39	-8.39	-19.57	-46.54	-63.45	-91.10	-77.75	-79.05	-9.51
Income before tax	342.27	284.53	127.39	-15.74	-123.81	-56.64	73.03	-109.15	134.58	84.63	56.40	-14.91	-148.25	136.22	-505.73	120.74	-46.07	32.07	-32.58	52.24
Income tax expense	38.93	43.41	29.07	-6.20	-45.51	0.24	20.62	-12.57	74.33	49.57	29.31	6.64	-3.66	26.00	4.43	15.97	-43.83	4.01	-16.44	18.48
Net income	301.06	239.11	96.92	-9.73	-81.26	-57.96	49.01	-99.25	57.30	31.77	12.68	-23.67	-153.15	108.28	-510.16	104.77	-2.25	28.06	-16.14	33.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	586.98	571.66	581.63	606.76	607.15	612.86	615.46	609.07	603.44	577.17	560.77	541.07	494.62	467.49	420.86	431.88	475.33	485.64	486.95	489.41	519.57	525.16	540.18	509.59	598.42	628.38	624.47	635.04	614.58	587.04	595.96	585.89	607.22	550.78	486.75	503.08	477.59	495.71	506.86	513.02	490.37	496.09	469.09	470.10	448.25	510.10	496.45	489.35	474.80	523.53	495.49	482.18	447.54	523.34	504.06	579.14	571.64	642.48	615.56	612.40	563.69	614.56	575.97	569.46	499.28	476.82	408.36	413.75	388.52	432.39	484.82	513.93	478.48	480.54	434.03	401.56	147.91	159.97	164.71	163.81	155.55
Cost of revenue	350.66	339.92	362.08	383.14	389.93	398.98	405.86	398.61	398.06	380.78	373.57	367.12	338.25	326.69	300.80	305.78	340.11	364.35	351.99	339.54	352.53	376.32	396.93	371.08	426.85	450.95	428.07	443.82	427.31	410.25	398.87	409.31	427.37	376.03	321.43	325.22	320.37	339.05	336.11	343.32	334.99	343.14	322.13	351.53	310.05	355.31	345.69	326.31	320.26	358.79	345.41	322.59	307.41	359.84	332.27	382.40	388.54	450.87	439.38	421.32	379.58	435.75	391.76	393.14	340.39	331.54	278.88	280.64	258.93	287.26	321.86	337.72	315.92	324.11	289.22	276.85	86.59	95.76	97.28	94.78	88.78
Gross profit	236.32	231.74	219.55	223.62	217.22	213.88	209.60	210.46	205.38	196.39	187.20	173.95	156.37	140.80	120.06	126.11	135.22	121.29	134.96	149.88	167.04	148.83	143.25	138.52	171.57	177.44	196.40	191.21	187.26	176.79	197.10	176.58	179.86	174.75	165.32	177.86	157.23	156.66	170.75	169.71	155.38	152.95	146.97	118.57	138.20	154.79	150.76	163.04	154.54	164.74	150.08	159.59	140.12	163.50	171.80	196.75	183.11	191.61	176.18	191.08	184.11	178.81	184.21	176.32	158.90	145.28	129.48	133.11	129.58	145.13	162.96	176.21	162.56	156.44	144.81	124.71	61.33	64.21	67.43	69.03	66.77
Total operating expenses +	168.53	153.02	137.57	145.97	141.48	151.15	135.67	145.81	142.58	147.12	132.31	138.85	166.76	128.42	113.17	159.63	128.41	228.76	130.80	156.81	136.10	116.23	167.23	183.90	145.20	148.58	156.97	147.66	166.44	148.27	155.42	156.01	320.30	126.89	127.53	132.65	126.81	125.91	164.34	134.23	136.04	134.48	120.35	122.52	125.42	198.16	134.30	131.11	150.00	313.75	156.57	143.35	138.59	145.55	130.88	142.96	142.70	142.19	131.93	141.09	134.02	141.72	122.83	124.05	125.45	129.93	120.47	121.39	120.64	124.10	137.63	140.03	135.27	124.75	115.52	112.52	52.03	54.99	51.55	51.37	47.79
Selling, general and administrative	105.36	95.30	83.14	87.62	86.91	85.05	79.64	88.41	85.97	81.60	76.58	45.33	45.33	45.33	45.33	45.33	76.40	78.55	71.84	74.14	75.99	276.92	64.98	69.54	80.50	82.23	83.67	88.26	92.72	234.95	42.35	43.42	102.49	105.84	32.35	36.63	36.85	32.23	40.38	45.35	52.72	52.52	34.52	37.10	39.59	18.39	36.33	37.59	39.92	32.79	32.26	38.32	33.60	34.53	30.74	33.45	36.57	36.85	32.21	35.12	33.33	36.03	30.71	33.29	33.06	35.04	26.61	28.47	29.02	5.64	34.09	1.12	100.07	0.74	27.50	27.39	0.68	52.21	12.46	12.52	12.12
Research and development	55.00	53.11	50.03	53.81	50.09	58.34	51.24	53.05	52.40	53.92	51.64	53.56	49.57	46.63	43.82	45.06	49.60	49.86	46.89	48.76	51.73	45.10	46.22	48.99	53.78	51.65	50.61	49.45	50.49	45.61	47.24	54.78	60.28	43.44	42.56	43.11	40.87	40.12	39.39	43.35	35.93	35.94	41.56	43.32	41.52	44.79	42.30	44.00	44.41	46.84	41.50	43.48	44.21	44.36	43.30	46.64	44.36	42.48	38.67	40.93	40.45	40.13	34.04	33.02	33.04	29.27	31.08	30.81	31.16	28.42	31.78	31.47	29.03	27.09	26.50	25.52	15.82	15.36	15.63	14.92	12.87
Other operating expenses	8.17	4.61	4.40	4.54	4.48	7.76	4.79	4.35	4.21	11.60	4.09	39.96	71.87	36.46	24.03	69.25	2.41	100.36	12.07	33.90	8.38	-205.79	56.03	65.37	10.92	14.69	22.69	9.95	23.24	-132.28	65.83	57.82	157.53	-22.39	52.61	52.91	49.09	53.56	84.57	45.53	47.39	46.02	44.27	42.11	44.32	134.97	55.68	49.52	65.67	234.13	82.82	61.56	60.79	66.66	56.84	62.87	61.77	62.85	61.05	65.04	60.25	65.56	58.08	57.74	59.35	65.62	62.79	62.11	60.45	90.04	71.76	107.44	6.17	96.92	61.52	59.62	35.53	-12.58	23.46	23.93	22.79
Operating income	67.79	78.72	81.97	77.65	75.74	62.73	73.93	64.65	62.80	49.27	54.89	35.10	-10.39	12.38	6.89	-33.53	6.82	-107.47	4.16	-6.93	30.94	32.60	-23.98	-45.39	26.37	28.86	39.44	43.56	20.82	28.52	41.68	20.56	-140.45	48.20	38.23	37.63	30.83	30.75	6.41	35.47	16.38	18.47	26.94	-3.97	13.50	-52.44	16.46	31.93	4.54	-149.02	-6.49	21.36	3.36	20.69	45.97	46.06	39.62	-60.11	-497.25	48.09	50.09	37.09	61.38	52.28	33.45	15.35	9.01	11.72	8.95	21.02	25.33	36.18	27.29	31.53	29.02	-23.36	9.30	9.22	15.88	17.66	18.99
Non-operating income (net)	-0.60	7.09	8.73	5.83	6.54	7.12	8.49	2.39	2.42	0.19	0.84	-0.80	-1.71	-1.60	-1.94	-2.70	-2.06	-2.05	-4.04	-25.73	-12.70	-11.22	-13.06	-12.30	-9.66	-14.67	-15.11	-15.02	-14.85	-14.27	-16.17	-13.01	-16.01	-3.74	-4.73	-6.06	-5.77	-2.76	-1.88	-2.78	15.13	-6.27	-3.47	-5.53	-2.57	-1.42	-4.42	-4.24	-5.31	-4.24	-2.86	-7.27	-3.11	-4.97	-3.52	-3.21	-4.42	-5.63	-13.79	-13.73	-13.40	-16.24	-17.59	-14.28	-15.35	-16.51	-27.11	-18.80	-28.68	-15.29	-15.96	-22.84	-23.65	-30.74	-35.16	-15.28	2.10	-0.46	-0.75	-2.47	-5.83
Income before tax	67.20	85.81	90.70	83.48	82.28	69.85	82.43	67.04	65.22	49.46	55.73	34.30	-12.11	10.78	4.95	-36.22	4.76	-109.52	0.13	-32.66	18.24	21.38	-37.04	-57.69	16.71	14.20	24.33	28.54	5.97	14.25	25.50	7.55	-156.46	44.45	33.49	31.57	25.06	27.99	4.53	32.70	31.50	12.21	23.47	-9.50	10.93	-53.87	12.04	27.69	-0.77	-153.25	-9.35	14.09	0.25	15.72	42.44	42.86	35.20	-65.73	-511.04	34.36	36.69	20.85	43.80	38.00	18.10	-1.16	-18.11	-7.08	-19.74	5.73	9.37	13.34	3.63	0.80	-6.14	-38.64	11.40	8.76	15.13	15.19	13.16
Income tax expense	13.61	-17.21	24.48	14.73	16.93	11.28	3.52	15.18	13.43	4.56	15.39	9.20	-0.07	-11.17	0.47	0.64	3.86	-51.09	1.14	-0.22	4.66	-0.13	-11.99	4.80	7.55	-0.08	6.15	8.42	6.12	-10.88	5.72	3.78	-11.19	42.08	6.64	16.56	9.05	15.33	13.43	12.19	9.64	2.43	10.14	3.97	5.56	-5.04	4.48	7.85	-0.65	0.27	-2.59	1.90	-3.24	-0.75	6.55	10.56	9.63	-11.10	6.04	-0.08	9.57	-1.13	14.69	11.10	-8.69	-6.31	-15.15	-22.37	-0.01	1.43	1.70	0.21	0.68	-3.21	-2.69	-14.76	4.22	1.49	5.91	4.99	6.09
Net income	53.46	101.63	65.61	68.34	65.47	58.11	77.96	51.32	51.72	44.39	40.17	24.20	-11.84	22.21	4.12	-36.97	0.91	-58.87	-1.87	-33.12	12.60	21.52	-25.36	-62.80	8.68	14.62	16.85	19.45	-1.91	23.88	19.88	2.66	-145.67	1.78	25.58	14.10	15.85	11.65	-9.89	19.92	8.99	9.27	12.64	-14.35	5.40	-49.98	7.31	19.26	-0.25	-154.43	-7.35	12.40	2.57	15.96	35.35	31.62	25.35	-54.63	-517.08	34.44	27.12	21.98	29.11	26.90	26.79	5.15	-2.96	15.29	-19.73	4.31	7.68	13.13	2.95	4.00	-3.45	-23.88	7.18	7.27	9.22	10.20	7.07

1 day ago

Ask a follow up