Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 332.76 461.95 299.78 305.50 416.33 308.40 266.29 270.65 232.39 239.39 210.08 200.93 185.91 70.81 -65.58 162.22 2,793.39 3,550.68 4,719.75 4,138.24
Cost of revenue 1,835.37 1,847.68 1,516.23 1,693.20 1,721.71 1,521.10 1,474.87 1,413.75 1,378.03 1,273.74 1,294.72 1,290.63 1,262.29 1,413.04 1,277.15 1,445.56 1,319.18 1,475.41 1,854.51 1,568.34
Gross profit 332.76 461.95 299.78 305.50 -1,305.38 -1,212.69 -1,208.57 -1,143.11 232.39 239.39 210.08 200.93 185.91 70.81 -65.58 162.22 1,474.21 2,075.28 2,865.24 2,569.90
Total operating expenses + 719.64 781.36 299.78 1,545.99 753.09 675.33 704.61 671.63 232.39 634.69 431.64 426.96 423.04 508.36 533.58 515.88 -192.51 -278.64 -415.26 -359.47
Operating income 332.76 461.95 299.78 305.50 416.33 308.40 266.29 270.65 232.39 239.39 210.08 200.93 185.91 70.81 -65.58 162.22 192.51 278.64 415.26 359.47
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 332.76 461.95 299.78 305.50 416.33 308.40 266.29 270.65 232.39 239.39 210.08 200.93 185.91 70.81 -65.58 162.22 192.51 278.64 415.26 359.47
Income tax expense 32.92 38.58 35.60 31.34 30.48 29.02 27.73 28.25 24.97 22.80 24.32 22.46 20.41 19.72 27.69 28.06 25.32 33.91 39.10 34.47
Net income 299.84 423.37 264.18 274.17 385.84 279.38 238.56 242.40 207.42 216.59 185.76 178.47 165.50 51.09 -93.27 134.16 167.19 244.73 376.15 325.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 92.26 89.76 81.41 78.83 82.75 116.59 136.37 122.71 86.28 88.52 65.76 69.12 76.38 71.89 63.91 75.36 94.35 134.09 95.92 97.41 88.91 101.42 73.87 63.20 69.91 87.91 66.72 59.02 52.64 66.76 72.80 65.39 65.70 85.73 49.06 47.95 49.67 78.63 55.93 44.66 60.18 57.49 48.39 54.41 51.62 63.56 49.88 48.47 41.37 62.97 34.50 45.44 43.00 2,739.96 -16.60 27.80 32.71 2,752.44 34.07 42.75 51.06 2,952.11 18.91 38.93 54.21 2,911.29 68.72 44.09 12.61 3,550.68 72.94 93.04 82.00 4,719.75 114.86 110.27 87.83 4,138.24 82.03 84.51 73.16
Cost of revenue 1,847.68 1,816.01 1.69 1,439.48 1,314.11 1,296.48 1,209.86 0.00 0.00 0.00 1,231.37 0.00 0.00 0.00 1,111.19 0.00 0.00 0.00 1,139.71 0.00 0.00 0.00 1,150.92 0.00 0.00 0.00 1,139.35 0.00 0.00 0.00 1,413.04 0.00 0.00 0.00 1,277.15 0.00 0.00 0.00 1,445.56 0.00 0.00 0.00 1,319.18 0.00 0.00 0.00 1,475.41 0.00 0.00 0.00 1,854.51 0.00 0.00 0.00 1,568.34 0.00 0.00 0.00
Gross profit 92.26 89.76 81.41 78.83 82.75 116.59 136.37 122.71 86.28 88.52 65.76 69.12 76.38 71.89 63.91 75.36 94.35 134.09 95.92 97.41 88.91 101.42 73.87 63.20 69.91 87.91 66.72 59.02 52.64 66.76 72.80 65.39 65.70 85.73 49.06 47.95 49.67 78.63 55.93 44.66 60.18 57.49 48.39 54.41 51.62 63.56 49.88 48.47 41.37 62.97 34.50 45.44 43.00 -1,342.23 -16.60 27.80 32.71 1,475.29 0.00 0.00 0.00 1,506.54 0.00 0.00 0.00 1,592.11 0.00 0.00 0.00 2,075.28 0.00 0.00 0.00 2,865.24 0.00 0.00 0.00 2,569.90 0.00 0.00 0.00
Total operating expenses + 436.00 136.37 122.71 86.28 88.52 65.76 69.12 76.38 71.89 63.91 75.36 94.35 753.09 95.92 97.41 88.91 675.33 73.87 63.20 69.91 704.61 66.72 59.02 52.64 671.63 72.80 65.39 65.70 685.88 49.06 47.95 49.67 634.69 55.93 44.66 60.18 431.64 48.39 54.41 51.62 426.96 49.88 48.47 41.37 423.04 34.50 45.44 43.00 -26.89 -16.60 27.80 32.71 193.46 -34.07 -42.75 -51.06 -50.17 -18.91 -38.93 -54.21 -67.09 -68.72 -44.09 -12.61 -30.66 -72.94 -93.04 -82.00 -102.30 -114.86 -110.27 -87.83 -119.76 -82.03 -84.51 -73.16
Operating income 92.26 89.76 81.41 78.83 82.75 116.59 136.37 122.71 86.28 88.52 65.76 69.12 76.38 71.89 63.91 75.36 94.35 134.09 95.92 97.41 88.91 101.42 73.87 63.20 69.91 87.91 66.72 59.02 52.64 66.76 72.80 65.39 65.70 85.73 49.06 47.95 49.67 78.63 55.93 44.66 60.18 57.49 48.39 54.41 51.62 63.56 49.88 48.47 41.37 62.97 34.50 45.44 43.00 26.89 -16.60 27.80 32.71 -193.46 34.07 42.75 51.06 50.17 18.91 38.93 54.21 67.09 68.72 44.09 12.61 30.66 72.94 93.04 82.00 102.30 114.86 110.27 87.83 119.76 82.03 84.51 73.16
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 92.26 89.76 81.41 78.83 82.75 116.59 136.37 122.71 86.28 88.52 65.76 69.12 76.38 71.89 63.91 75.36 94.35 134.09 95.92 97.41 88.91 101.42 73.87 63.20 69.91 87.91 66.72 59.02 52.64 66.76 72.80 65.39 65.70 85.73 49.06 47.95 49.67 78.63 55.93 44.66 60.18 57.49 48.39 54.41 51.62 63.56 49.88 48.47 41.37 62.97 34.50 45.44 43.00 26.89 -16.60 27.80 32.71 -193.46 34.07 42.75 51.06 50.17 18.91 38.93 54.21 67.09 68.72 44.09 12.61 30.66 72.94 93.04 82.00 102.30 114.86 110.27 87.83 119.76 82.03 84.51 73.16
Income tax expense 7.02 7.96 7.66 8.58 8.72 11.16 9.18 9.18 9.06 9.32 8.77 8.56 8.95 8.11 7.59 7.22 8.43 8.93 7.25 6.49 7.82 8.22 6.88 6.28 7.66 7.89 6.89 6.75 6.20 6.88 6.90 6.93 7.54 7.13 5.88 6.21 5.76 5.97 5.67 5.59 5.59 5.80 6.30 6.19 6.03 5.90 5.74 5.61 5.21 5.50 4.98 5.16 4.77 0.70 6.55 6.46 6.01 6.01 7.07 7.23 7.38 7.24 6.70 7.15 6.96 7.42 6.19 5.84 5.88 6.64 8.58 9.13 9.56 10.15 10.03 9.62 9.31 10.33 8.03 8.51 7.61
Net income 85.24 81.80 73.75 70.25 74.03 105.43 127.20 113.52 77.22 79.20 56.99 60.56 67.44 63.78 56.32 68.14 85.93 125.16 88.68 90.92 81.09 93.20 67.00 56.93 62.26 80.02 59.83 52.27 46.44 59.88 65.90 58.46 58.16 78.59 43.18 41.74 43.91 72.66 50.26 39.07 54.59 51.68 42.09 48.22 45.59 57.67 44.13 42.85 36.16 57.47 29.52 40.28 38.23 26.19 -23.14 21.34 26.70 -199.46 27.00 35.51 43.68 42.93 12.22 31.77 47.25 59.67 62.53 38.25 6.74 24.02 64.36 83.91 72.44 92.15 104.83 100.65 78.53 109.43 74.00 76.01 65.56
1 day ago