Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	201.47	641.00	1,377.97	1,162.00	2,716.69	487.75	12.25	117.47	205.17	37.20	9.37	18.09	152.15	102.53	68.00	0.00	-39.63	0.00	17.39	519.54
Cash and cash equivalents	201.47	641.00	900.00	1,162.00	1,995.69	460.75	16.00	160.00	258.00	50.00	13.00	21.00	162.00	102.00	68.00		-39.63		17.39	519.54
Short-term investments			477.97		721.00	27.00	-3.75	-42.53	-52.83	-12.80	-3.63	-2.91	-9.85	0.53
Accounts receivable, net	322.15	316.00	404.00	495.00	700.02	284.67	300.86	279.00	279.92	220.97	252.00	235.00	229.00	252.30	270.55	247.35	256.14	244.72	332.38	258.17
Inventories	825.82	844.00	851.00	1,032.00	1,350.40	576.40	558.08	580.75	532.80	432.26	631.00	504.80	487.43	461.39	396.99	374.45	389.36	447.47	522.48	456.31
Other current assets	33.91	36.00	222.00	60.00	48.36	12.55	6.89	-32.25	8.75	-5.36	75.00	23.43	43.36	11.06	8.58	13.97	26.55	-19.14	13.18	11.09
Total current assets	1,383.35	1,837.00	2,377.00	2,749.00	4,094.47	1,333.95	878.07	987.50	1,026.64	697.86	971.00	781.32	911.93	827.28	743.79	799.77	672.05	690.71	885.42	1,245.10
Total non-current assets +	6,216.59	6,925.00	7,039.00	7,224.00	9,184.23	2,838.08	2,695.46	2,530.05	2,565.41	1,980.51	1,919.74	2,144.96	2,003.25	1,804.33	1,755.14	2,014.78	2,014.52	2,112.57	2,715.48	2,202.43
Property, plant and equipment, net				3,982.00	4,100.00	2,110.00	2,140.00	2,056.00	1,892.00	1,685.00
Goodwill	1,467.13	1,879.00	1,949.00	1,944.00	2,513.70	557.58	551.19	545.51	560.64	264.86	258.70	296.33	247.94	265.37	258.28	263.66	251.84	216.68	266.30	226.25
Intangible assets	588.45	660.00	735.00	765.00	1,060.21	403.87	417.22	394.26	444.53	421.10	417.96	461.73	512.79	564.92	580.41
Long-term investments
Other non-current assets
Total assets	7,599.93	8,760.00	9,415.00	9,973.00	13,278.69	4,172.03	3,573.53	3,517.54	3,592.05	2,678.37	2,619.46	2,926.28	2,915.18	2,631.61	2,485.11	2,814.55	2,686.56	2,803.29	3,600.91	3,447.52

Total current liabilities +	649.29	934.00	1,050.00	792.00	1,534.95	527.78	640.76	436.85	463.62	341.49	606.00	530.64	725.98	387.00	308.72	375.34	472.64	396.06	506.41	711.90
Accounts payable	582.46	401.00	417.00	430.00	523.10	215.66	182.96	190.89	194.04	156.98	136.20	174.01	176.56	163.85	163.57	270.96		205.89	284.99	401.88
Short-term debt	8.99	210.00	313.00	11.00	14.00	7.84	296.26	44.79		15.00	178.00	88.73	319.00		0.29	9.10	210.58	147.90	149.11	110.06
Current portion of long-term debt		200.00	300.00			10.00	384.00	61.00
Deferred revenue
Other current liabilities	57.85	240.00	308.00	316.00	648.84	301.28	12.25	163.73	180.52	184.51	140.47	8.61	174.06	203.05	144.86	-21.30	262.06	42.26	72.31	199.97
Total non-current liabilities +	1,116.05	872.00	1,142.00	1,562.00	1,999.50	1,170.05	1,038.84	954.46	960.64	669.59	635.59	647.80	360.64	758.92	723.90	674.29	668.51	739.19	984.83	814.61
Long-term debt	300.00		199.00	499.00	499.00	637.00	650.00	692.00	636.00	413.00
Capital lease obligations	33.00	29.00	39.00	37.00	11.00	2.00	11.00
Other non-current liabilities	197.00	68.00	23.00	18.00	38.00	30.00	27.00	22.00	21.00
Total liabilities	1,765.34	1,806.00	2,192.00	2,354.00	3,534.45	1,697.83	1,679.59	1,391.31	1,424.25	1,011.09	1,072.29	1,178.44	1,086.62	1,131.85	1,032.62	1,049.63	1,141.15	1,135.25	1,491.25	1,526.51

Total stockholders' equity +	5,833.60	6,954.00	7,223.00	7,619.00	9,744.24	2,474.20	1,893.94	2,126.24	2,167.79	1,667.29	1,547.18	1,747.84	1,828.56	1,499.75	1,452.50	1,764.92	1,545.41	1,668.04	2,109.66	1,921.01
Common stock and paid-in capital	2,213.16	2,228.00	2,310.00	2,335.00	4,013.01	461.90	470.81	485.31	522.47	520.05	535.42	553.04	574.77	596.08	583.15	822.17	515.61	493.92	511.12	512.89
Retained earnings	3,620.44	4,726.00	4,913.00	5,284.00	5,731.23	2,012.30	1,423.14	1,640.93	1,645.33	1,147.24	1,011.75	1,194.80	1,253.79	903.67	869.34	942.75	1,029.80	1,174.12	1,598.54	1,408.13
Common shares outstanding	79	81	83	94	110	69	69	75	79	81	84	86	87	87	87	86	86	86	86	86

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	81.27	201.84	545.47	647.44	390.00	641.00	997.00	1,004.00	710.27	710.27	1,204.00	992.27	847.00	1,162.00	809.32	1,281.00	1,812.81	2,716.69	2,101.91	1,568.00	1,758.75	587.00	313.00	127.00	94.00	12.25	12.84	12.19	25.46	117.47	218.26	229.62	96.79	205.17	106.41	177.62	64.49	37.20	39.55	20.87	14.64	9.37	15.64	24.17	9.47	18.09	16.13	24.37	44.33	152.15	244.29	209.09	72.18	102.53	166.62	78.16	0.00	0.00	0.00	139.08	84.16	0.00	0.00	-34.25	-35.81	-39.63	-41.26	-37.99	0.00	0.00	31.08	25.15	20.40	17.39	39.18	48.57	36.93	519.54	40.57	36.98	51.38
Cash and cash equivalents	81.27	201.84	545.47	647.44	390.00	641.00	997.00	1,004.00	710.27	710.27	1,204.00	992.27	847.00	1,162.00	1,313.59	1,283.06	1,812.81	1,995.69	2,101.91	847.00	1,758.75	587.00	313.00	127.00	94.00	16.00	17.00	16.00	34.00	160.00	282.00	302.00	125.00	258.00	132.00	231.00	86.00	50.00	52.00	27.00	19.00	13.00	21.00	30.00	12.00	21.00	18.00	26.00	49.00	162.00	252.00	220.00	61.00	102.00	166.62	78.16				139.08	84.16			-34.25	-35.81	-39.63	-41.26	-37.99			31.08	25.15	20.40	17.39	39.18	48.57	36.93	519.54	40.57	36.98	51.38
Short-term investments															-504.27	-2.06		721.00		721.00						-3.75	-4.16	-3.81	-8.54	-42.53	-63.74	-72.38	-28.21	-52.83	-25.59	-53.38	-21.51	-12.80	-12.45	-6.13	-4.36	-3.63	-5.36	-5.83	-2.53	-2.91	-1.87	-1.63	-4.67	-9.85	-7.71	-10.91	11.18	0.53
Accounts receivable, net	447.47	322.15	379.63	368.82	459.00	316.00	392.38	449.00	457.53	458.00	499.00	568.01	462.00	495.00	548.07	579.93	807.58	700.02	555.18	799.00	852.99	284.67	311.53	289.21	317.30	300.86	294.00	348.00	348.26	268.00	301.08	365.72	322.90	279.92	299.07	292.18	294.70	220.97	252.52	267.43	268.10	252.00	317.00	319.00	275.28	235.00	277.73	303.69	265.07	229.00	289.85	276.57	323.36	252.30	259.08	267.43	309.21	270.55	272.33	285.28	286.34	245.96	194.81	217.82	235.14	256.14	239.22	221.11	189.36	244.72	260.72	272.65	296.51	332.38	344.18	323.25	288.49	258.17	240.73	291.51	264.80
Inventories	988.24	825.82	791.23	855.90	1,041.00	844.00	800.00	847.00	1,012.95	1,012.95	818.00	900.43	1,142.00	1,032.00	1,023.67	1,089.75	1,357.61	1,350.40	936.62	966.00	1,428.35	576.40	506.51	479.57	664.93	558.08	658.00	549.97	724.99	791.00	544.89	549.73	698.46	532.80	472.38	447.50	557.90	432.26	407.68	418.15	555.45	454.71	408.94	429.39	516.64	504.80	467.67	487.40	630.55	487.43	453.67	429.59	562.19	461.39	423.67	387.87	477.49	396.99	346.92	364.16	491.40	372.34	333.59	317.33	436.14	389.36	340.72	358.07	452.52	420.38	476.01	482.51	581.37	522.48	496.37	463.88	593.27	456.31	418.41	446.96	593.24
Other current assets	22.07	33.91	52.95	65.14	32.00	36.00	59.62	58.00	179.81	179.34	233.00	111.81	210.00	60.00	99.29	76.12	34.94	48.36	52.92	62.00	36.43	12.55	13.45	15.38	9.87	3.14	161.00	41.89	18.43	126.00	15.48	23.57	18.58	8.75	15.32	21.53	12.75	7.44	12.93	23.19	16.95	-16.36	-65.23	-37.04	10.25	23.43	16.13	25.31	12.67	43.36	16.48	23.76	15.73	11.06	13.21	21.14	29.77	8.58	202.47	20.03	12.66	17.47	214.67	164.41	64.45	14.54	129.48	91.48	17.11	25.61	41.38	46.08	26.23	13.18	28.61	42.37	14.13	11.09	47.56	67.85	59.44
Total current assets	1,539.05	1,383.35	1,769.27	1,937.30	1,922.00	1,837.00	2,249.00	2,358.00	2,360.56	2,360.56	2,754.00	2,572.52	2,661.00	2,749.00	2,984.62	3,028.86	4,012.93	4,094.47	3,646.64	4,058.00	4,076.52	1,333.95	1,065.32	877.14	1,058.38	878.07	1,130.00	949.12	1,112.19	1,345.00	1,079.71	1,168.64	1,136.74	1,026.64	893.17	938.83	929.83	697.86	712.68	729.64	855.14	699.72	676.35	735.51	811.64	781.32	777.65	840.76	952.61	911.93	1,004.28	939.02	961.23	827.28	862.59	754.60	828.60	743.79	835.02	808.55	874.57	799.77	771.76	665.31	699.92	672.05	668.16	632.67	679.02	690.71	809.18	826.39	924.51	885.42	908.34	878.06	932.82	1,245.10	747.27	843.30	968.86
Total non-current assets +	6,156.21	6,216.59	6,808.36	6,849.21	6,848.00	6,925.00	6,993.00	6,989.00	7,010.77	7,010.77	7,032.00	7,126.58	7,215.00	7,224.00	7,064.40	7,132.45	7,097.49	9,184.23	6,558.35	6,653.00	8,452.03	2,838.08	2,649.86	2,620.44	2,583.56	2,695.46	2,672.61	2,630.26	2,608.60	2,530.05	2,635.43	2,549.42	2,541.41	2,565.41	2,539.24	2,029.89	1,985.63	1,980.51	1,992.01	2,004.20	2,000.71	1,919.74	1,906.15	2,030.92	1,988.48	2,144.96	2,204.84	2,235.47	2,011.98	2,003.25	1,830.20	1,751.63	1,771.09	1,804.33	1,793.24	1,752.34	1,789.20	1,755.14	1,712.63	1,829.39	1,852.64	2,014.78	1,939.91	1,943.46	2,041.10	2,014.52	1,997.01	2,092.42	1,994.85	2,112.57	2,418.86	2,563.27	2,574.37	2,715.48	2,742.14	2,600.38	2,446.60	2,202.43	2,377.84	2,393.11	2,234.35
Property, plant and equipment, net											3,821.00			3,982.00	3,934.00	3,965.00	4,011.00	4,100.00	3,599.00	3,625.00	3,688.00	2,110.00	2,155.00	2,178.00	2,233.00	2,140.00
Goodwill	1,713.00	1,467.13	2,147.00	2,159.00	2,168.00	1,879.00	2,270.00	2,278.00	2,290.00	2,290.00	2,317.00	1,944.00	2,346.00	1,944.00	2,364.00	2,392.00	2,419.00	2,513.70	2,366.00	2,426.00	2,445.00	557.58	579.73	577.68	571.85	551.19	559.00	564.44	566.96	545.51	578.17	573.30	576.11	560.64	569.92	287.57	279.70	264.86	277.62	280.57	279.65	258.70	270.39	287.60	280.80	296.33	352.99	367.42	319.35	247.94	313.11	308.89	321.39	265.37			309.21	258.28	254.12	272.27	271.32	263.66	255.57	250.17	258.68	251.84	246.70	227.14	208.84	216.68	249.10	259.09	256.19	266.30	265.61	247.72	228.59	226.25	236.16	236.67	226.20
Intangible assets	2,050.73	588.45	3,470.06	350.00	354.00	660.00	362.00	367.00	3,604.43	371.00	337.00	2,674.34	347.00	765.00	2,700.66	2,756.42	2,778.10	1,060.21	2,733.98	375.00	3,546.38	403.87	357.10	353.64	344.10	417.22	376.19	383.15	380.47	394.26	400.93	397.66	408.86	444.53	433.69	417.51	409.42	421.10	422.13	432.84	435.27	417.96	384.36	418.91	414.10	461.73	467.67	491.15	438.76	512.79	468.21	463.81	483.56	564.92	820.93	800.61		580.41	578.78	596.99	601.39														97.70
Long-term investments
Other non-current assets
Total assets	7,695.26	7,599.93	8,577.63	8,786.51	8,770.00	8,760.00	9,243.00	9,347.00	9,371.33	9,371.33	9,784.00	9,699.09	9,877.00	9,973.00	10,049.02	10,161.31	11,110.42	13,278.69	10,204.99	10,711.00	12,528.55	4,172.03	3,715.19	3,497.58	3,641.94	3,573.53	3,526.21	3,579.37	3,720.79	3,517.54	3,715.14	3,718.07	3,678.15	3,592.05	3,432.40	2,968.72	2,915.46	2,678.37	2,704.70	2,733.85	2,855.84	2,619.46	2,582.50	2,766.43	2,800.13	2,926.28	2,982.49	3,076.23	2,964.59	2,915.18	2,834.49	2,690.66	2,732.32	2,631.61	2,655.83	2,506.93	2,617.79	2,485.11	2,547.65	2,637.94	2,727.21	2,814.55	2,711.67	2,608.77	2,741.02	2,686.56	2,665.17	2,725.10	2,673.87	2,803.29	3,228.04	3,389.66	3,498.88	3,600.91	3,650.48	3,478.44	3,379.42	3,447.52	3,125.11	3,236.40	3,203.21

Total current liabilities +	837.75	649.29	740.28	670.49	919.00	934.00	1,234.00	1,014.00	1,011.96	1,011.96	784.00	723.74	727.00	792.00	887.64	844.36	1,130.01	1,534.95	1,277.12	1,275.00	1,821.56	527.78	498.30	585.74	826.40	640.76	566.55	558.35	632.12	595.00	455.88	459.25	483.19	463.62	453.03	356.00	458.92	341.49	375.74	419.70	568.55	436.70	361.27	409.25	493.77	530.64	811.70	835.14	776.20	725.98	450.76	373.52	447.20	387.00	369.82	317.08	412.95	308.72	339.02	344.13	414.54	375.34	361.79	316.10	458.80	472.64	468.61	436.28	487.61	396.06	362.74	423.07	568.06	506.41	525.68	509.53	550.88	711.90	420.29	495.24	611.68
Accounts payable	571.88	582.46	673.34	605.34	634.00	401.00	616.00	596.00	621.36	622.00	677.00	619.92	658.00	430.00	818.14	760.22	888.43	1,079.30	862.73	745.00	1,007.51	215.66	407.15	284.08	307.43	182.96	296.87	313.07	334.78	190.89	384.67	507.46	475.17	194.04	366.78	292.18	298.44	156.98	270.01	244.25	272.72	136.20	286.03	343.19	328.13	174.01	404.95	348.68	359.15	176.56	378.06	305.09	364.64	163.85	312.93	271.56	304.70	163.57	282.93	278.78	340.46	270.96	247.04	231.48	248.38	251.50				205.89	278.86	259.28	289.13	284.99	311.64	286.99	316.75	401.88	265.00	250.67	312.49
Short-term debt	203.67	8.99		200.00	200.00	210.00	500.00	300.00	299.69	300.00		11.00		11.00				11.00		11.00	472.35	7.84	7.47	269.44	487.94	296.26	235.69	187.39	244.91	61.00			62.72				108.00		34.99	111.30	228.04	128.27	30.54	25.78	123.05	88.73	377.00	446.00	351.92	299.60						0.29	51.62	0.29	0.29	0.31	54.94	9.10	15.51	45.63	192.47	210.58	259.24	260.48	275.20	147.90	12.47	125.96	202.66	149.11	143.94	141.01	150.92	110.06	108.72	199.87	48.46
Current portion of long-term debt	203.00				200.00	200.00	500.00	300.00	300.00	300.00											376.00	10.00	10.00	368.00	692.00	384.00
Deferred revenue
Other current liabilities	62.20	57.85	66.93	65.15	54.00	240.00	59.00	59.00	90.91	67.98	92.00	91.84	53.00	316.00	43.69	46.07	47.92	106.65	36.95	530.00	105.70	193.70	32.87	32.22	31.03	12.25	3.02	27.42	22.47	305.66	29.41	-95.35	-101.16	180.52	35.47	33.83	-20.27	168.89	20.54	27.83	30.82	20.90	13.41	6.44	-3.16	8.61	-51.78	-29.84	-2.71	193.47	41.68	39.92	52.09	203.05	41.66	35.20	52.62	144.86	31.51	34.28	0.82	-21.30	-5.82	38.99	0.00	10.56	209.37	175.80	212.40	42.26	71.42	37.83	76.27	72.31	70.10	81.54	83.22	199.97	46.57	44.70	250.73
Total non-current liabilities +	1,200.94	1,116.05	1,220.81	1,203.67	912.00	872.00	891.00	1,090.00	1,132.83	1,132.83	1,466.00	1,571.26	1,577.00	1,562.00	1,427.77	1,448.32	1,434.47	1,999.50	1,508.78	1,597.00	2,398.17	1,170.05	1,113.14	1,103.38	961.78	1,038.84	1,009.97	1,024.53	1,010.34	954.46	948.14	951.95	964.06	960.64	920.57	732.76	683.12	669.59	730.94	752.06	714.92	635.59	639.11	639.65	667.30	647.80	352.99	375.86	355.53	360.64	669.85	722.32	804.95	758.92	837.19	770.52	759.54	723.90	759.18	706.54	694.41	674.29	666.51	676.50	685.89	668.51	651.14	664.80	636.18	739.19	935.58	968.95	950.16	984.83	1,008.36	948.90	912.79	814.61	958.18	978.37	990.74
Long-term debt	300.00	300.00	300.00	300.00				200.00	199.00	199.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	499.00	839.00	637.00	667.00	682.00	710.00	650.00
Capital lease obligations	25.00	33.00	23.00	29.00	24.00	29.00	26.00	23.00	24.00	39.00	31.00	34.00	25.00	37.00				11.00								11.00
Other non-current liabilities	312.00	197.00	29.00	77.00	73.00	68.00	25.00	22.00	24.00	23.00	47.00	110.00	96.00	18.00	41.00	41.00	34.00	38.00	43.00	43.00	43.00	30.00	38.00	40.00	39.00	27.00
Total liabilities	2,038.69	1,765.34	1,961.09	1,874.16	1,831.00	1,806.00	2,125.00	2,104.00	2,144.79	2,144.79	2,250.00	2,295.00	2,304.00	2,354.00	2,315.42	2,292.68	2,564.48	3,534.45	2,785.90	2,872.00	4,219.73	1,697.83	1,611.43	1,689.12	1,788.18	1,679.59	1,576.52	1,582.88	1,642.45	1,391.31	1,404.01	1,411.19	1,447.26	1,424.25	1,373.61	1,088.76	1,142.04	1,011.09	1,106.67	1,171.76	1,283.47	1,072.29	1,000.37	1,048.89	1,161.07	1,178.44	1,164.69	1,211.00	1,131.74	1,086.62	1,120.61	1,095.84	1,252.15	1,131.85	1,207.01	1,087.60	1,172.48	1,032.62	1,098.20	1,050.68	1,108.95	1,049.63	1,028.30	992.60	1,144.69	1,141.15	1,119.75	1,101.08	1,123.78	1,135.25	1,298.32	1,392.02	1,518.22	1,491.25	1,534.05	1,458.43	1,463.68	1,526.51	1,378.47	1,473.61	1,602.42

Total stockholders' equity +	5,656.57	5,833.60	6,615.54	6,912.35	6,939.00	6,954.00	7,118.00	7,243.00	7,226.54	7,226.54	7,534.00	7,404.09	7,573.00	7,619.00	7,733.61	7,868.63	8,545.94	9,744.24	7,419.09	7,839.00	8,308.82	2,474.20	2,103.75	1,808.46	1,853.76	1,893.94	1,949.69	1,996.50	2,078.34	2,896.00	2,986.00	2,306.87	2,230.89	2,167.79	2,058.80	1,879.96	1,773.42	1,667.29	2,101.00	1,562.09	1,572.37	1,547.18	2,124.00	2,132.00	2,078.00	1,747.84	2,029.00	1,990.00	1,832.85	1,828.56	1,713.88	1,594.81	1,480.17	1,499.75	1,448.82	1,419.33	1,445.31	1,452.50	1,449.46	1,587.27	1,618.26	1,533.55	1,683.37	1,616.17	1,596.33	1,545.41	1,545.42	1,624.01	1,550.09	1,668.04	1,929.72	1,997.64	1,980.67	2,109.66	2,116.44	2,020.01	1,915.74	1,921.01	1,746.64	1,762.79	1,600.79
Common stock and paid-in capital	2,218.28	2,213.16	2,214.84	2,251.00	2,227.00	2,228.00	2,282.00	2,265.00	2,295.63	2,295.63	2,331.00	2,358.89	2,349.00	2,335.00	2,319.39	2,474.97	3,042.64	4,013.01	3,185.31	3,581.00	4,639.32	461.90	474.39	475.91	480.89	470.81	475.15	472.27	479.33	661.00	632.00	511.71	520.36	522.47	525.58	521.31	520.40	520.05	688.00	532.55	541.59	535.42	718.00	685.00	693.00	553.04	625.00	607.00	569.04	574.77	583.57	578.81	587.74	596.08	599.44	586.96	592.36	583.15	580.23	604.01	602.63	590.81	519.67	517.22	520.70	515.61	516.70	504.76	489.03	493.92	506.05	508.84	505.88	511.12	512.89	507.56	502.60	512.89	1,746.64	536.17	512.35
Retained earnings	3,438.29	3,620.44	4,400.71	4,661.35	4,712.00	4,726.00	4,836.00	4,978.00	4,930.91	4,930.91	5,203.00	5,045.21	5,224.00	5,284.00	5,414.22	5,393.66	5,503.30	5,731.23	4,233.77	4,258.00	3,669.50	2,012.30	1,629.36	1,332.55	1,372.87	1,423.14	1,474.54	1,524.22	1,599.01	2,235.00	2,354.00	1,795.16	1,710.53	1,645.33	1,533.22	1,358.65	1,253.02	1,147.24	1,413.00	1,029.54	1,030.78	1,011.75	1,406.00	1,447.00	1,385.00	1,194.80	1,404.00	1,383.00	1,263.82	1,253.79	1,130.30	1,016.01	892.43	903.67	849.38	832.37	852.95	869.34	869.23	983.25	1,015.63	942.75	1,163.69	1,098.95	1,075.63	1,029.80	1,028.72	1,119.26	1,061.06	1,174.12	1,423.67	1,488.80	1,474.79	1,598.54	1,603.55	1,512.45	1,413.14	1,408.13		1,226.62	1,088.44
Common shares outstanding	78	78	79	79	80	81	80	81	82	82	84	84	84	84	86	100	106	106	110	121	96	96	69	69	69	69	69	69	70	70	74	77	79	79	79	79	79	79	80	82	83	83	84	85	85	85	86	87	87	87	87	87	87	87	87	86	87	87	86	87	87	87	86	87	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86	86

Balance Sheet - WEST FRASER TIMBER CO., LTD (WFG)

Balance Sheet - WEST FRASER TIMBER CO., LTD (WFG)