Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,553.09 6,174.00 6,454.00 9,701.00 10,518.00 5,564.29 5,009.97 4,491.82 4,082.70 3,310.77 4,100.00 3,321.68 3,262.68 3,015.59 2,705.29 2,885.44 2,494.32 2,619.97 3,348.22 2,853.32
Cost of revenue 5,585.62 4,333.00 4,685.00 5,142.00 4,645.00 2,693.00 2,795.75 2,655.59 2,484.29 2,210.40 2,071.07 2,186.31 2,122.52 2,030.50 1,877.18 2,247.54 2,318.12 1,941.91 2,555.89 2,436.36
Gross profit -32.53 1,841.00 1,769.00 4,559.00 5,873.00 1,894.66 937.78 1,836.23 1,598.41 1,100.36 883.48 1,135.37 1,214.00 985.09 828.11 637.90 176.20 678.06 792.32 416.97
Total operating expenses + 450.39 1,834.00 2,053.00 2,000.00 1,928.00 1,033.60 222.92 1,049.17 906.56 741.76 704.05 785.62 816.14 857.43 771.50 381.24 356.22 803.94 956.35 80.21
Operating income -482.92 7.00 -284.00 2,559.00 3,945.00 1,057.38 42.12 787.06 691.85 358.60 249.00 349.74 350.35 115.63 56.61 276.11 -188.65 -125.88 -164.02 336.73
Non-operating income (net) -707.61 31.00 56.00 34.00 -47.00 -52.17 -267.09 0.00 -19.09 -28.27 -93.00 -26.70 -49.37 -12.17 -12.63 -19.41 -184.14 -55.22 18.19 111.35
Income before tax -1,190.53 38.00 -228.00 2,593.00 3,898.00 1,005.21 -224.97 787.06 672.76 330.33 156.00 323.04 300.98 103.46 43.98 256.71 -372.79 -181.10 -145.83 448.08
Income tax expense -237.90 43.00 -61.00 618.00 951.00 257.03 -52.82 192.36 198.81 87.79 52.00 99.93 -30.05 28.15 18.06 73.90 -31.72 -68.45 -111.18 106.26
Net income -952.63 -5.00 -167.00 1,975.00 2,947.00 777.75 -114.83 594.70 473.96 242.54 74.94 223.11 327.77 77.40 71.20 186.37 -325.47 -112.65 -34.65 341.45
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 956.57 1,181.94 1,292.51 1,557.24 1,459.00 1,405.00 1,437.00 1,705.00 1,619.73 1,627.00 1,705.00 1,608.00 1,627.00 2,187.98 2,088.00 2,887.00 3,110.00 2,038.00 2,358.00 3,779.00 2,343.00 1,479.10 1,688.56 1,250.33 839.57 1,129.00 1,190.00 1,317.00 929.45 742.63 1,273.98 1,394.46 1,056.21 1,053.35 1,005.22 1,016.49 891.59 768.08 878.49 858.72 829.71 655.11 777.65 828.96 799.81 730.70 922.79 986.98 731.88 833.00 851.12 855.38 848.20 752.95 784.35 761.38 682.56 669.92 679.77 743.09 706.86 785.42 685.02 732.57 674.71 656.26 635.14 574.10 490.46 312.30 801.44 808.31 749.83 796.34 832.80 890.65 657.59 526.08 724.25 796.89 773.72
Cost of revenue 709.18 1,289.49 1,415.14 1,515.57 981.00 1,011.00 1,072.00 1,133.00 1,468.41 1,118.00 1,128.00 1,194.00 1,245.00 1,636.93 1,371.00 1,385.00 1,177.00 1,158.00 1,213.00 1,235.00 1,039.00 796.93 836.29 834.91 761.58 830.00 684.39 771.63 676.30 565.83 729.87 744.37 602.44 619.77 624.73 613.58 554.90 489.16 562.08 599.02 577.02 460.64 563.13 603.39 518.22 477.80 611.01 664.55 466.81 474.57 565.15 547.45 531.72 126.51 629.92 631.60 496.34 488.63 481.26 525.75 553.45 950.00 427.99 454.04 410.63 913.50 450.65 452.65 391.38 -130.17 684.96 560.92 738.17 243.04 763.40 684.64 583.56 464.12 637.11 678.24 649.77
Gross profit 247.39 -107.54 -122.63 41.68 478.00 394.00 365.00 572.00 151.32 509.00 577.00 414.00 382.00 551.06 717.00 1,502.00 1,933.00 880.00 1,145.00 2,544.00 1,304.00 682.17 852.27 415.42 77.99 299.00 214.53 304.00 253.15 176.80 544.11 650.09 453.77 433.58 380.48 402.90 336.69 278.92 316.41 259.70 252.69 194.47 214.53 225.57 281.59 252.89 311.78 322.43 265.07 227.96 285.97 307.94 316.48 626.44 154.43 129.78 186.23 181.29 198.52 217.34 153.41 -164.58 257.03 278.53 264.08 -257.24 184.49 121.45 99.07 442.47 116.47 247.40 11.66 553.30 69.40 206.01 74.03 61.96 87.14 118.65 123.95
Total operating expenses + 397.97 114.64 63.29 86.40 414.00 459.00 473.00 440.00 93.58 461.00 393.00 610.00 467.00 727.07 436.00 521.00 506.00 430.00 515.00 558.00 425.00 256.64 364.88 332.61 44.26 330.00 256.08 275.75 245.66 207.84 290.25 297.29 248.57 206.86 237.80 236.05 199.46 190.32 197.76 166.95 191.83 187.10 148.98 211.07 182.99 192.53 212.33 223.08 169.17 209.30 215.20 173.93 217.21 590.22 87.38 84.36 208.28 201.68 175.97 195.04 117.50 -209.48 196.26 180.63 212.48 -209.18 211.43 186.40 170.19 483.62 109.01 242.19 111.63 618.11 109.89 240.86 92.41 -243.99 94.39 94.51 110.57
Operating income -150.58 -222.19 -185.92 -44.73 64.00 -65.00 -108.00 132.00 57.74 48.00 184.00 -196.00 -85.00 -176.01 281.00 981.00 1,427.00 450.00 630.00 1,986.00 879.00 425.53 487.39 82.81 33.72 -31.00 -40.79 -84.00 7.49 -31.04 253.87 352.80 205.20 226.73 142.68 166.85 137.22 88.59 118.65 92.75 60.86 7.37 65.55 14.50 98.60 60.36 99.45 99.35 95.89 19.97 70.77 134.01 99.27 36.22 66.04 44.24 -23.05 -20.39 22.55 22.30 35.91 44.89 63.19 103.31 56.11 -48.06 -37.05 -42.72 -71.12 -41.15 7.46 5.21 -99.97 -64.81 -40.49 -34.85 -18.38 305.92 -6.72 24.14 13.38
Non-operating income (net) -28.68 -709.17 56.37 1.02 3.00 22.00 -1.00 7.00 -7.96 2.00 31.00 19.00 22.00 6.77 15.00 21.00 -7.00 -12.00 -6.00 -20.00 -9.00 -12.54 -21.31 -16.29 -27.40 -15.00 -7.55 -19.00 -11.98 10.06 -10.84 0.76 0.00 1.87 -8.06 -6.92 -5.25 -5.45 -4.56 0.00 -18.49 -14.13 -22.35 11.28 -43.38 -10.58 -8.06 -2.81 -5.43 0.91 -3.88 -7.60 -15.73 -5.97 1.02 -9.54 -1.00 5.29 -12.91 -4.03 -0.93 0.12 5.23 -19.26 -4.81 3.38 -119.47 14.82 -10.69 -28.48 -10.86 -4.03 -12.34 -6.38 9.87 1.69 11.10 62.54 -8.03 61.39 -4.55
Income before tax -179.27 -931.35 -129.55 -43.71 67.00 -43.00 -109.00 139.00 49.78 50.00 215.00 -177.00 -63.00 -169.24 296.00 1,002.00 1,420.00 438.00 624.00 1,966.00 870.00 412.99 466.08 66.52 6.32 -46.00 -48.35 -103.00 -4.49 -20.98 243.03 353.56 205.20 228.60 134.62 159.93 131.98 83.14 114.09 92.75 42.37 -6.76 43.20 25.78 55.21 49.78 91.38 96.54 90.47 20.88 66.89 126.41 83.54 30.25 67.06 34.71 -24.06 -15.10 9.64 18.28 34.98 45.02 68.42 84.05 51.30 -44.68 -156.52 -27.91 -81.81 -69.63 -3.40 1.18 -112.31 -71.19 -30.62 -33.16 -7.28 368.46 -14.75 85.53 8.84
Income tax expense -43.74 -169.43 72.19 -19.31 25.00 19.00 -26.00 34.00 14.93 15.00 56.00 -46.00 -21.00 -43.33 80.00 240.00 330.00 104.00 164.00 478.00 205.00 110.73 117.19 19.01 -2.11 -4.00 -14.35 -34.28 -0.75 -11.20 58.82 90.48 52.66 68.22 37.89 47.67 39.74 28.46 32.71 17.00 10.02 6.93 1.49 14.50 16.56 20.19 28.67 27.18 25.33 -88.00 13.57 22.81 17.69 8.84 14.22 7.87 -5.01 -5.30 3.85 6.50 14.51 14.03 20.84 20.49 14.03 -19.23 69.04 -8.44 -18.69 -20.84 -1.23 -2.06 -45.66 -68.17 -18.43 -19.82 -2.86 118.26 -7.27 -7.99 3.26
Net income -134.81 -761.92 -201.74 -24.40 42.00 -62.00 -83.00 105.00 34.84 35.00 159.00 -131.00 -42.00 -125.92 216.00 762.00 1,090.00 334.00 460.00 1,488.00 665.00 302.25 348.90 47.52 8.43 -42.00 -33.99 -44.18 -3.74 -9.78 184.21 263.08 152.55 160.38 96.73 112.26 92.23 54.67 81.38 75.75 32.36 -13.70 41.71 11.28 38.65 29.59 62.71 69.36 65.14 103.84 53.32 103.60 65.85 21.41 52.83 23.60 -19.04 7.02 35.66 10.63 19.45 42.60 46.33 63.28 28.35 -25.44 -185.70 -33.68 -65.81 -48.80 -2.17 3.24 -66.65 -3.02 -12.19 -13.34 -4.42 250.28 -7.25 93.16 5.23
1 day ago