Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	132,378.20	99,887.80	60,856.10	66,036.00	42,534.20	54,139.60	32,897.00	27,622.70	29,423.60	14,754.90	34,693.20	34,022.40	42,493.40	66,693.40	72,891.30	46,940.30	43,603.70	18,346.40	4,454.00	476.50
Cost of revenue	129,795.40	97,879.50	59,244.00	65,174.70	41,972.40	53,687.70	32,482.20	27,298.10	29,184.60	14,546.60	34,495.40	33,891.80	42,374.50	66,578.80	72,748.40	46,794.40	43,553.30	18,267.10	4,435.90	457.30
Gross profit	2,582.80	2,008.30	1,612.10	861.30	561.80	451.90	414.80	324.60	239.00	208.30	197.80	130.60	118.90	114.60	142.90	145.90	50.40	79.30	18.10	19.20
Total operating expenses +	530.00	241.10	-8.90	-614.60	-588.20	-416.10	-238.40	-257.00	-253.60	-235.60	-234.00	-191.40	-190.80	-191.60	-165.30	-123.10	-40.20	-35.60	-29.20	-16.70
Selling, general and administrative	319.70	148.40	130.00	120.90	98.50	70.10	50.40	42.60	38.10	34.10	55.80	54.60	49.20	47.60	36.50	33.50	7.60	5.20	3.20	2.70
Research and development			42.00	35.00	33.00	31.00	29.00	24.00	17.00	10.00	5.00	5.20	4.50	2.40
Other operating expenses	210.30	92.70	-180.90	-770.50	-719.70	-517.20	-317.80	-323.60	-308.70	-279.70	-294.80	-251.20	-244.50	-241.60	-201.80	-156.60	-47.80	-40.80	-32.40	-19.40
Operating income	2,052.80	1,767.20	1,621.00	1,475.90	1,150.00	868.00	653.20	581.60	492.60	443.90	431.80	322.00	309.70	306.20	308.20	269.00	90.60	114.90	47.30	35.90
Non-operating income (net)	-1,644.00	-1,413.10	-1,298.00	-1,198.70	-995.90	-661.30	-542.20	-480.10	-477.40	-371.20	-353.70	-296.00	-288.50	-283.70	-252.80	-251.10	-77.30	-72.60	-56.90	-30.60
Income before tax	408.80	354.10	323.00	277.20	154.10	206.70	111.00	101.50	15.20	72.70	78.10	26.00	21.20	22.50	55.40	17.90	13.30	42.30	-9.60	5.30
Income tax expense	102.90	93.30	84.50	70.10	37.80	37.10	25.90	46.00	8.80	18.00	22.40	6.40	2.60	5.50	20.90	6.40	2.60	16.20	-3.40	1.70
Net income	305.90	260.80	238.50	207.10	116.30	169.60	85.10	55.50	6.40	54.70	55.70	19.30	19.20	12.90	34.80	5.40	27.60	27.80	-4.50	3.50

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	45,762.60	39,029.90	32,723.40	34,828.80	36,890.70	27,935.30	31,139.00	27,069.70	22,106.10	19,573.00	16,635.60	15,047.90	16,161.00	13,011.60	16,381.00	18,930.90	16,382.70	14,341.40	11,846.80	10,192.10	11,244.80	9,250.50	14,284.90	8,243.40	20,366.30	11,245.00	11,279.60	7,873.00	7,192.20	6,552.20	6,078.80	7,118.30	6,507.00	7,918.60	12,382.50	5,505.90	5,460.80	6,074.40	2,777.60	4,868.50	3,708.90	3,399.90	2,628.40	3,995.10	14,442.00	13,627.70	10,655.70	7,005.10	8,452.90	7,908.70	6,896.20	9,659.10	11,769.30	12,552.80	17,668.10	17,351.10	16,951.00	17,290.40	24,070.40	20,573.40	14,583.00	16,270.80	15,706.30	14,192.40	9,054.60	7,987.00	10,008.30	7,630.00	15,431.10	10,534.90	6,942.00	5,766.20	3,486.80	2,160.63	2,083.08	1,411.34	486.24	479.66	16.65	186.49	131.72
Cost of revenue	44,504.60	38,134.60	31,982.10	34,178.90	36,299.90	27,334.50	30,678.50	26,498.20	21,606.70	19,096.10	16,257.80	14,583.30	15,760.40	12,640.80	16,109.50	18,701.90	16,167.70	14,176.60	11,724.00	10,048.10	11,075.70	9,129.20	14,179.40	8,132.60	20,229.60	11,144.70	11,170.60	7,765.80	7,086.50	6,459.30	5,996.50	7,028.50	6,421.90	7,851.20	12,312.40	5,446.90	5,403.50	6,021.80	2,725.30	4,812.90	3,654.10	3,354.30	2,564.90	3,949.60	14,392.70	13,588.20	10,620.20	6,975.80	8,416.90	7,878.90	6,958.10	9,627.60	11,743.70	12,506.80	17,606.30	17,289.80	16,894.50	17,245.70	24,015.60	20,518.30	14,519.10	16,222.00	15,676.40	14,145.30	9,017.00	7,955.70	10,003.50	7,616.40	15,414.50	10,519.40	6,928.09	5,747.20	3,465.10	2,129.20	2,072.58	1,408.99	478.84	476.82	16.55	177.34	126.49
Gross profit	1,258.00	895.30	741.30	649.90	590.80	600.80	460.50	571.50	499.40	476.90	377.80	464.60	400.60	370.80	271.50	229.00	215.00	164.80	122.80	144.00	169.10	121.30	105.50	110.80	136.70	100.30	109.00	107.20	105.70	92.90	82.30	89.80	85.10	67.40	70.10	59.00	57.30	52.60	52.30	55.60	54.80	45.60	63.50	45.50	49.30	39.50	35.50	29.30	36.00	29.80	-61.90	31.50	25.60	46.00	61.80	61.30	56.50	44.70	54.80	55.10	63.90	48.80	29.90	47.10	37.60	31.30	4.80	13.60	16.60	15.50	13.91	19.00	21.70	31.40	10.50	2.35	7.41	2.83	0.10	9.15	5.24
Total operating expenses +	540.60	218.20	193.80	169.80	160.20	161.20	30.40	159.60	157.90	131.00	-25.90	28.70	1.20	129.30	-116.20	-145.10	-185.30	-149.00	-138.90	-154.00	-165.10	-134.80	-120.70	-117.10	-106.70	-70.20	-64.40	-58.40	-59.50	-56.10	-60.10	-64.80	-69.20	-62.90	-61.00	-64.30	-66.60	-61.70	-58.70	-61.70	-58.10	-57.10	-63.80	-57.90	-58.60	-53.70	-51.20	-46.70	-49.90	-43.60	-61.90	-49.80	-49.50	-43.20	-56.20	-59.90	-59.50	-49.50	-53.30	-50.30	-49.10	-47.90	-36.00	-31.10	-27.70	-28.30	-8.70	-9.30	-9.80	-12.90	-7.97	-8.50	-11.00	-10.60	-9.63	-7.14	-7.38	-6.35	-4.32	-4.96	-3.79
Selling, general and administrative	18.40	96.20	89.20	81.90	73.90	74.70	57.10	75.90	75.80	53.80	58.00	58.10	74.00	52.90	31.10	51.20	30.10	27.50	25.60	25.20	22.70	24.20	25.40	14.30	12.10	13.60	12.40	13.30	12.90	11.80	10.70	11.00	10.10	10.80	17.90	9.80	9.20	9.90	19.30	14.80	13.50	14.50	14.30	13.40	14.50	13.60	13.40	13.30	13.90	14.00	15.70	12.10	12.60	12.40	15.30	15.00	15.40	11.40	21.30	12.00	9.80	9.70	7.40	6.00	6.00	6.00	0.30	1.40	1.20	1.50	1.58	1.80	1.50	1.70	1.72	1.67	1.29	0.83	0.84	0.81	0.64
Research and development							25.00		18.00	7.00	53.00	17.00	17.00	19.00	18.00	20.00	16.00	3.00	12.00	11.00	13.00	4.00	9.00	9.00	9.00	5.00	9.00	13.00	12.00	12.00	12.00	11.00	13.00	17.00	11.00	12.00	11.00	10.97	8.12	6.46	6.39	16.45	6.99	7.63	7.23	1.20	6.78	6.57	3.67	0.70		5.76	4.51	9.49
Other operating expenses	522.20	122.00	104.60	87.90	86.30	86.50	-51.70	83.70	64.10	70.20	-136.90	-46.40	-89.80	57.40	-165.30	-216.30	-231.40	-179.50	-176.50	-190.20	-200.80	-163.00	-155.10	-140.40	-127.80	-88.80	-85.80	-84.70	-84.40	-79.90	-82.80	-86.80	-92.30	-90.70	-89.90	-86.10	-86.80	-82.57	-86.12	-82.96	-77.99	-88.05	-85.09	-78.93	-80.33	-68.50	-71.38	-66.57	-67.47	-58.30	-77.60	-67.66	-66.61	-65.09	-71.50	-74.90	-74.90	-60.90	-74.60	-62.30	-58.90	-57.60	-43.40	-37.10	-33.70	-34.30	-9.00	-10.70	-11.00	-14.40	-9.55	-10.30	-12.50	-12.30	-11.35	-8.81	-8.67	-7.17	-5.16	-5.77	-4.43
Operating income	717.40	677.10	547.50	480.10	430.60	439.60	430.10	411.90	341.50	345.90	403.70	435.90	399.40	241.50	387.70	374.10	400.30	313.80	261.70	298.00	334.20	256.10	226.20	227.90	243.40	170.50	173.40	165.60	165.20	149.00	142.40	154.60	154.30	130.30	131.10	123.30	123.90	114.30	111.00	117.30	112.90	102.70	127.30	103.40	107.90	93.20	86.70	76.00	85.90	73.40		81.30	75.10	89.20	118.00	121.20	116.00	94.20	108.10	105.40	113.00	96.70	65.90	78.20	65.30	59.60	13.50	22.90	26.40	28.40	21.88	27.50	32.70	42.00	20.14	9.49	14.78	9.18	4.41	14.11	9.02
Non-operating income (net)	-490.30	-492.20	-438.30	-394.50	-333.50	-322.70	-332.00	-323.90	-269.20	-250.20	-328.30	-341.40	-341.90	-145.90	-321.30	-303.20	-312.90	-261.30	-256.80	-252.00	-257.90	-229.20	-146.30	-178.90	-187.30	-148.80	-139.30	-144.00	-134.30	-124.60	-121.90	-121.70	-124.80	-111.70	-153.60	-108.30	-109.60	-105.90	-91.80	-95.90	-92.90	-90.60	-98.10	-86.20	-89.80	-79.60	-78.90	-72.00	-75.60	-69.50	-1.70	-74.20	-73.40	-70.40	-107.50	-115.30	-112.40	-94.90	-95.10	-88.10	-89.70	-90.80	-70.60	-64.80	-55.60	-60.10	-17.50	-17.70	-20.60	-22.40	-18.64	-17.10	-21.20	-19.90	-19.56	-15.18	-13.50	-11.24	-7.76	-8.87	-7.34
Income before tax	227.10	184.90	109.20	85.60	97.10	116.90	98.10	88.00	72.30	95.70	75.40	94.50	57.50	95.60	66.40	70.90	87.40	52.50	4.90	46.00	76.30	26.90	79.90	49.00	56.10	21.70	34.10	21.60	30.90	24.40	20.50	32.90	29.50	18.60	-22.50	15.00	14.30	8.40	19.20	21.40	20.00	12.10	29.20	17.20	18.10	13.60	7.80	4.00	10.30	3.90	-1.70	7.10	1.70	18.80	10.50	5.90	3.60	-0.70	13.00	17.30	23.30	5.90	-4.70	13.40	9.70	-0.50	-4.00	5.20	5.80	6.00	3.24	10.40	11.50	22.10	0.58	-5.69	1.28	-2.06	-3.35	5.24	1.69
Income tax expense	52.80	45.90	23.50	22.20	25.40	31.80	21.40	26.10	19.20	26.60	24.70	25.00	15.80	19.00	14.10	21.80	23.40	10.80	-2.40	11.80	21.00	7.40	2.50	12.40	16.80	5.40	6.90	5.30	7.50	6.20	4.80	8.90	6.80	25.50	1.10	2.30	3.30	2.10	2.40	6.80	5.50	3.30	8.10	5.00	5.10	4.20	2.00	0.30	2.60	1.50	-3.40	2.00	5.97	5.50	2.20	1.20	1.20	-0.20	5.40	7.00	8.00	2.10	-1.70	4.80	3.50	-0.20	-2.20	1.40	0.90	2.50	0.86	4.00	4.30	8.20	0.34	-2.04	0.47	-0.75	-1.46	1.96	0.60
Net income	174.30	139.00	85.70	63.40	71.70	85.10	76.70	61.90	53.10	69.10	50.70	69.50	41.70	76.60	52.30	49.10	64.00	41.70	7.30	34.20	55.30	19.50	77.40	36.60	39.30	16.30	27.20	16.30	23.40	18.20	15.70	24.00	22.70	-6.90	-23.60	12.70	11.00	6.30	16.80	14.60	14.50	8.80	21.10	12.20	13.00	9.40	5.80	3.50	7.50	2.50	1.70	3.40	1.50	13.30	8.30	4.70	2.40	-0.40	7.50	10.40	15.40	4.00	-4.50	6.70	7.40	-4.20	16.70	3.60	4.00	3.30	2.08	6.80	6.00	12.90	0.07	-3.74	0.68	-1.50	-1.96	3.29	1.09

1 day ago

Ask a follow up