Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	1,999.90	2,121.14	2,465.38	1,465.11	902.96	1,944.10	738.64	803.06	892.64	752.07	386.14	370.26	381.87	184.80	151.49	18.21	8.41	215.31	309.38	145.18
Cash and cash equivalents	1,933.85	1,979.98	2,233.03	1,202.59	715.62	1,756.48	511.13	622.75	628.17	486.63	222.77	155.48	196.26	20.64	5.82	5.83	3.44	6.19	13.32	17.92
Short-term investments	66.06	141.16	232.35	262.52	187.34	187.63	227.51	180.31	264.47	265.45	163.36	214.78	185.61	164.16	145.67	12.37	4.97	209.12	296.07	127.26
Accounts receivable, net	374.27	287.46	374.07	417.42	369.82	220.27	203.19	26.73	20.78	26.20	20.27	13.86	9.76	7.87	6.58	5.04	5.87	5.74	6.01	3.43
Inventories		-2,220.01	-2,899.36	-2,388.09	-2,035.45	-2,399.67	-1,212.75	9.59	1.41	0.25	1.24	135.37	78.86	79.64	27.79	7.87	8.84	0.22
Other current assets		-0.80	2,899.36	2,333.65	2,035.45	2,399.67	1,212.75	8,429.42	7,291.60	6,332.94	5,009.92	3,541.03
Total current assets	2,374.17	2,408.60	2,839.45	1,882.52	1,272.77	2,164.37	941.83	803.06	913.42	778.28	406.40	384.13	391.63	192.67	158.07	10.87	9.31	11.93	19.33	21.35
Total non-current assets +	22,408.91	20,446.74	410.70	15,518.64	323.20	11,687.53	372.19	8,736.45	7,588.26	6,821.03	5,417.32	4,018.87	2,699.14	2,194.18	1,782.02	1,410.21	1,292.90	1,182.31	927.84	716.49
Property, plant and equipment, net	105.08	72.62	53.36	105.41	90.37	103.58	33.17	21.45	16.66	14.00	8.55	6.71	6.42	4.41	3.15	0.62	0.44	0.39	0.24	0.22
Goodwill	97.67	97.67	152.15	95.67	115.97	71.22	134.89	35.72	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	64.05	73.02	25.44	85.94	17.91	64.84	9.78	42.82	7.20	3.94	2.10	0.56	0.00	0.00
Long-term investments	66.06	141.96	233.11	264.28	189.32	187.73	9,642.90	8,432.29	7,382.82	6,561.44	5,162.01	3,788.64	2,539.72
Other non-current assets
Total assets	24,783.08	22,855.33	20,348.47	17,455.61	14,265.57	13,851.90	11,220.24	9,539.50	8,501.68	7,601.35	5,823.72	4,403.00	3,090.77	2,386.85	1,940.09	1,421.08	1,302.21	1,194.25	947.16	737.84

Total current liabilities +	21,180.15	19,690.34	696.59	14,485.58	744.99	11,836.26	338.23	7,985.35	6,920.79	6,080.72	4,488.18	3,087.89	2,203.67	1,987.07	1,624.77	1,103.12	785.13	707.04	640.66	425.36
Accounts payable	350.61	301.13	696.59	511.65	744.99	347.61	338.23	82.09	1.28	1.67	1.27	1.35	1.67	1.80	9.34	1.98	2.11	2.37	2.71	1.16
Short-term debt		30.00	206.01	27.50	974.54	151.95	484.36	229.50	20.00	35.00	35.00	45.00	110.00	354.00	268.00	130.00	130.00	130.00	90.00
Current portion of long-term debt	0.00	30.00	0.00	27.50	0.00	151.95	286.00	229.50	265.00	322.00	323.00
Deferred revenue
Other current liabilities	20,829.54	19,359.22	-696.59	13,946.42	-744.99	11,336.69	-338.23	7,985.35	6,899.51	6,044.05	4,451.92	3,041.54	2,092.00	1,631.27	1,347.43	971.14	653.02	574.68	547.95	424.20
Total non-current liabilities +	922.25	874.39	451.78	1,272.62	574.86	784.79	627.43	593.64	746.64	835.00	802.01	944.34	618.84	193.16	167.55	188.15	428.14	404.12	233.75	242.23
Long-term debt	372.67	385.68	451.78	562.74	574.86	235.79	168.93	54.55	54.46	58.07	5.16	5.16	5.16	5.16	7.66	265.16	442.14	177.12	187.05	196.33
Capital lease obligations
Other non-current liabilities			535.48	629.15	888.93	590.11	697.10	457.00	660.00	762.00	788.00	955.00	700.42
Total liabilities	22,102.40	20,564.74	18,431.31	15,812.63	12,864.63	12,621.05	10,147.19	8,578.99	7,667.43	6,917.76	5,290.19	4,032.22	2,822.51	2,180.23	1,792.32	1,291.27	1,213.27	1,111.16	874.41	667.59

Total stockholders' equity +	2,680.68	2,290.60	1,917.16	1,642.97	1,400.94	1,230.85	1,073.05	960.51	834.25	683.59	533.53	370.78	268.26	206.62	147.77	129.81	88.94	83.08	72.75	70.25
Common stock and paid-in capital	62.15	104.98	181.55	214.53	213.21	221.55	246.88	289.17	315.00	298.78	267.69	187.32	140.45	118.26	87.61	89.93	69.57	68.11	61.66	62.16
Retained earnings	2,618.53	2,185.62	1,735.61	1,428.44	1,187.73	1,009.30	826.17	671.35	519.25	384.82	265.83	183.46	127.81	88.36	60.15	39.88	19.37	14.98	11.09	8.08
Common shares outstanding	58	59	61	61	61	61	62	64	65	64	61	58	55	48	43	38	36	34	33	34

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,569.41	1,071.45	2,618.42	1,999.90	2,080.93	2,535.46	2,708.50	2,121.14	2,337.35	1,808.58	2,398.49	2,465.38	2,603.63	2,003.67	1,626.80	1,465.11	1,227.86	998.31	1,136.07	902.96	1,367.01	1,339.73	1,111.54	1,944.10	863.13	981.33	644.02	738.64	507.99	473.23	736.60	803.06	1,663.88	809.71	843.88	892.64	1,422.88	1,063.22	1,029.22	752.07	1,174.11	511.84	531.29	386.14	395.51	387.13	403.94	370.26	334.56	340.15	415.31	381.87	300.47	195.58	23.32	184.80	7.93	8.80	163.54	151.49	4.36	5.40	4.36	18.21	3.57	3.18	4.35	8.41	4.58	5.46	4.48	215.31	299.86	392.15	392.29	309.38	267.81	213.74	178.74	145.18	24.90
Cash and cash equivalents	1,168.13	1,010.05	2,560.69	1,933.85	2,001.32	2,438.07	2,570.51	1,979.98	2,129.77	1,568.77	2,161.76	2,233.03	2,324.02	1,755.60	1,369.17	1,202.59	998.35	858.73	1,000.08	715.62	1,148.05	1,129.90	907.61	1,756.48	671.74	773.30	456.21	511.13	288.83	256.45	533.87	622.75	1,490.69	617.99	624.17	628.17	1,054.65	683.49	584.75	486.63	895.45	283.45	366.71	222.77	228.45	210.04	198.16	155.48	128.40	128.82	195.23	196.26	140.99	28.41	23.32	20.64	7.93	8.80	7.41	5.82	4.36	5.40	4.36	5.83	3.57	3.18	4.35	3.44	4.58	5.46	4.48	6.19	6.68	8.43	13.91	13.32	15.59	15.21	16.59	17.92	17.28
Short-term investments	401.28	61.41	57.73	66.06	79.60	97.39	138.00	141.16	207.58	239.81	236.73	232.35	279.61	248.06	257.63	262.52	229.51	139.58	136.00	187.34	218.96	209.83	203.93	187.63	191.39	208.03	187.82	227.51	219.16	216.79	202.73	180.31	173.19	191.73	219.71	264.47	368.23	379.73	444.46	265.45	278.65	228.39	164.58	163.36	167.06	177.10	205.78	214.78	206.17	211.33	220.08	185.61	159.49	167.17	0.00	164.16	0.00	0.00	156.13	145.67				12.37				4.97				209.12	293.18	383.72	378.38	296.07	252.21	198.53	162.15	127.26	7.62
Accounts receivable, net	466.71	386.45	445.61	374.27	392.82	413.56	262.77	287.46	292.63	265.86	285.42	374.07	323.36	272.58	410.84	471.86	510.56	429.63	427.17	369.82	351.06	264.57	283.13	220.27	187.35	244.38	295.19	203.19	252.90	30.62	35.95	26.73	26.89	26.05	25.18	20.78	21.27	21.54	20.17	26.20	23.91	19.06	22.36	20.27	18.06	14.09	15.37	13.86	11.65	9.42	9.17	9.76	8.86	7.98	7.95	7.87	7.60	6.75	5.90	6.58	5.71	6.05	5.41	5.04	6.10	5.69	6.10	5.87			5.74	5.74	6.22	6.16	6.68	6.01	5.25	4.52	4.06	3.43	2.95
Inventories								249.83	-2,629.98	-2,448.26	-3,081.68	-2,899.36	-3,238.64	-2,284.31	-2,196.59	-2,388.09	-2,035.45	-2,083.71	-2,725.31	-2,035.45	6.80	6.30	6.33	6.41	7.31	7.56	7.46	7.49	7.62	8.67	9.50	9.59	8.33	40.18	30.31	26.76	23.21	50.80	52.70	54.61	102.88	90.56	107.15	104.56	110.67	131.82	90.79	135.37	64.75	88.51	73.39	78.86	99.34	98.63	122.37	79.64	90.98	104.91	52.85	27.79	10.65	19.76	20.39	7.87	8.09	13.98	8.40	8.84	6.81	6.42	1.57	0.22
Other current assets	183.15				-0.70	-0.70	3,151.55	-0.80	399.08	2,182.40	2,796.26	2,899.36	2,915.28	2,284.31	2,196.59	2,333.65	2,035.45	2,083.71	2,162.15	2,035.45	-570.03	317.57	263.47	292.70	53.82	168.11	288.97	144.71	127.17	8,969.88	8,715.61	8,429.42	8,088.85	7,860.70	7,467.06	7,291.60	6,856.57	6,673.96	6,333.91	6,332.94	5,993.64	5,665.35	5,300.94	5,009.92	4,696.77	4,361.65	3,940.08	3,541.03
Total current assets	2,219.28	1,457.90	3,064.04	2,374.17	2,473.75	2,949.02	2,971.28	2,408.60	2,629.98	2,074.44	2,161.76	2,839.45	2,324.02	2,276.24	2,037.65	1,882.52	1,738.42	1,427.95	1,000.08	1,272.77	1,148.05	1,129.90	907.61	2,164.37	1,050.49	1,225.71	939.21	941.83	760.89	503.85	772.55	803.06	1,690.77	835.77	869.07	913.42	1,444.15	1,084.76	1,049.39	778.28	1,198.02	530.90	553.65	406.40	413.57	401.23	419.31	384.13	346.21	349.57	424.48	391.63	309.33	203.56	31.27	192.67	15.53	15.54	13.31	158.07	10.07	11.44	9.78	10.87	9.67	8.87	10.45	9.31	4.58	5.46	4.48	11.93	12.90	14.60	20.59	19.33	20.85	19.73	20.65	21.35	20.24
Total non-current assets +	27,029.71	26,743.50	24,367.78	22,408.91	21,507.41	20,760.40	20,597.81	20,446.74	20,012.15	19,549.33	149.57	410.70	154.93	431.55	444.51	445.89	412.55	322.87	164.94	323.20	118.13	120.64	122.82	11,687.53	11,109.43	11,043.58	10,831.65	10,278.41	10,114.67	9,306.25	9,018.97	8,736.45	8,291.55	8,080.19	7,712.56	7,588.26	7,255.88	7,083.12	6,805.65	6,821.03	6,507.60	6,131.32	5,706.00	5,417.32	5,114.95	4,793.49	4,405.56	4,018.87	3,504.61	3,218.73	2,859.70	2,699.14	2,652.33	2,670.77	2,586.05	2,194.18	2,262.50	2,208.25	2,083.73	1,782.02	1,726.10	1,649.39	1,508.22	1,410.21	1,391.47	1,336.45	1,313.62	1,292.90	1,244.61	1,214.99	1,166.43	1,182.31	1,097.21	1,025.59	1,004.13	927.84	826.13	783.64	745.58	716.49	684.43
Property, plant and equipment, net												116.93				105.41				90.37				103.58	75.24	73.77	75.72	33.17		28.54	22.28	21.45	19.29	18.70	17.75	16.66	15.93	15.13	14.73	14.00	13.06	10.44	8.32	8.55	8.10	7.46	7.36	6.71	6.67	6.34	6.59	6.42	6.80	5.78	5.48	4.41	4.07	3.75	3.81	3.15	2.85	2.13	0.98	0.62	0.54	0.48	0.49	0.44				0.39	0.41	0.33	0.26	0.24	0.20	0.21	0.21	0.22	0.24
Goodwill	211.05	196.12	205.75	97.67	135.97	137.57	139.22	97.67	144.32	146.79	149.57	152.15	154.93	157.59	160.43	156.41	159.15	161.95	164.94	115.97	118.13	120.64	122.82	71.22	127.96	130.53	133.15	71.22	70.65	35.72	35.72	35.72		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	26.30	25.43	26.24	64.05	27.59	28.05	27.34	73.02	28.13	28.04	29.34	25.44	25.40	25.53	26.37	25.21	23.52	20.11	18.44	17.91	16.63	14.31	12.13	64.84	9.96	11.26	10.63	73.46	75.78	55.32	42.64	42.82	10.23	9.07	8.04	7.20	6.73	6.15	4.86	3.94	3.38	3.48	2.69	2.10	1.35	1.04	0.75	0.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	401.28	61.41	57.73	66.06	79.60	98.09	138.59	141.96	208.17	240.14	237.37	233.11	8.32	4.66	9.54	264.28	19.98	28.65	137.94	189.32	219.22	274.48	293.81	187.73	10,605.46	10,387.26	10,012.59	9,642.90	9,333.32	9,250.47	8,888.14	8,432.29	8,093.02	7,898.93	7,534.53	7,382.82	7,043.82	6,853.61	6,578.05	6,561.44	6,296.27	5,893.67	5,490.05	5,162.01	4,905.85	4,572.75	4,228.77	3,788.64	3,373.54	3,068.29	2,728.10	2,539.72	2,515.85	2,507.99					1,799.17
Other non-current assets
Total assets	29,248.99	28,201.41	27,431.82	24,783.08	23,981.15	23,709.42	23,569.08	22,855.33	22,642.13	21,623.76	20,825.21	20,348.47	19,782.48	18,741.04	18,407.08	17,455.61	16,080.95	15,547.95	14,906.75	14,265.57	14,827.87	14,393.27	13,382.24	13,851.90	12,159.92	12,269.29	11,770.86	11,220.24	10,875.56	9,810.10	9,791.52	9,539.50	9,982.32	8,915.96	8,581.63	8,501.68	8,700.03	8,167.88	7,855.04	7,601.35	7,705.62	6,662.22	6,259.65	5,823.72	5,528.52	5,194.72	4,824.86	4,403.00	3,850.83	3,568.30	3,284.18	3,090.77	2,961.66	2,874.32	2,617.32	2,386.85	2,278.03	2,223.80	2,097.04	1,940.09	1,736.18	1,660.84	1,517.99	1,421.08	1,401.14	1,345.31	1,324.07	1,302.21	1,249.19	1,220.45	1,170.92	1,194.25	1,110.10	1,040.18	1,024.71	947.16	846.98	803.37	766.22	737.84	704.67

Total current liabilities +	24,471.73	23,591.48	22,650.57	21,180.15	20,451.11	20,244.50	20,289.31	19,690.34	19,490.71	18,572.80	629.08	696.59	660.57	672.90	784.27	774.63	780.43	758.92	747.79	744.99	681.63	679.50	577.30	11,836.26	9,885.44	10,420.01	9,513.03	9,221.78	8,900.66	8,343.09	6,079.94	7,985.35	7,965.43	7,394.75	7,190.13	6,920.79	6,836.11	6,647.37	6,361.06	6,080.72	6,084.71	5,236.23	4,791.51	4,488.18	4,405.12	4,041.71	3,297.95	3,087.89	2,894.39	2,499.67	2,304.62	2,203.67	2,214.67	2,085.10	1,993.46	1,987.07	1,710.64	1,695.05	1,638.39	1,624.77	1,402.84	1,254.09	1,130.07	1,103.12	1,105.51	1,013.55	899.91	785.13	823.98	762.49	687.50	707.04	722.83	727.74	714.32	640.66	524.23	483.59	445.75	425.36	407.10
Accounts payable	338.59	358.73	385.82	350.61	314.40	309.59	315.99	301.13	387.18	368.89	629.08	696.59	660.57	672.90	784.27	829.07	780.43	758.92	747.79	744.99	681.63	679.50	577.30	347.61	318.10	305.67	298.50	238.60	245.21	2.57	2.35	82.09	1.68	1.52	1.33	1.28	1.47	1.70	2.25	1.67	1.68	1.26	1.14	1.27	1.35	1.31	1.20	1.35	1.41	1.58	1.66	1.67	1.74	1.83	1.86	1.80	1.94	2.27	2.03	9.34	2.10	2.19	1.94	1.98	1.85	1.16	2.02	2.11	693.98	632.49	557.50	2.37	2.78	2.57	3.24	2.71	2.78	2.17	2.36	1.16	1.40
Short-term debt	1,745.00		987.04	160.65	111.09	135.26	95.88	30.00	132.43	167.85	128.08	206.01	117.36	161.46	215.04	512.41	450.25	583.75	546.97	974.54	649.84	362.17	315.98	151.95	76.59	206.20	337.87	198.36	201.57			229.50	1,022.79	597.63	10.00	20.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	45.00	60.00	95.00	110.00	110.00	110.00	115.00	120.00	354.00	120.00	130.00	130.00	268.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	130.00	125.00	110.00	90.00	60.00	15.00
Current portion of long-term debt	1,745.00	0.00	0.00	0.00	0.00			30.00				0.00								0.00				151.95				286.00				229.50	1,022.79	597.63	464.72	265.00				322.00				323.00
Deferred revenue
Other current liabilities	22,388.14	23,232.75	22,264.75	20,829.54	20,136.71	19,934.90	19,973.33	19,359.22	19,103.53	18,203.91	-629.08	-696.59	-660.57	-672.90	-784.27	-54.44	-450.25	-583.75	-546.97	-974.54	-681.63	-679.50	-577.30	11,336.69	9,567.34	10,114.34	9,214.53	8,983.17	8,655.46	8,340.52	6,077.59	7,985.35	7,963.76	7,393.23	7,178.80	6,899.51	6,799.63	6,610.67	6,323.81	6,044.05	6,048.03	5,199.97	4,755.36	4,451.92	4,368.77	4,005.40	3,261.76	3,041.54	2,834.39	2,404.67	2,192.96	2,092.00	2,102.94	1,968.27	1,871.60	1,631.27	1,588.70	1,562.78	1,506.37	1,347.43	1,270.74	1,121.90	998.13	971.14	973.66	882.39	767.89	653.02	693.98	632.49	557.50	574.68	590.04	600.17	601.08	547.95	461.45	466.42	443.20	424.20	405.70
Total non-current liabilities +	1,712.08	1,679.84	1,988.12	922.25	926.14	942.96	874.04	874.39	955.13	972.74	537.73	451.78	660.57	672.90	784.27	562.74	534.18	417.94	413.40	574.86	538.25	600.98	696.34	784.79	1,090.03	688.53	1,141.60	925.41	935.41	472.61	2,711.33	593.64	1,095.23	647.55	524.81	746.64	1,063.62	766.83	772.12	835.00	967.62	812.66	889.93	802.01	627.37	702.59	1,114.81	944.34	617.59	756.96	696.95	618.84	486.29	546.61	409.16	193.16	364.16	335.16	292.16	167.55	191.16	269.16	255.16	188.15	187.15	229.15	331.14	428.14	340.05	376.61	404.17	404.12	310.34	235.54	235.06	233.75	249.75	248.35	249.62	242.23	227.62
Long-term debt	1,072.52	1,116.32	1,352.49	372.67	437.43	418.69	403.52	385.68	420.39	431.09	447.73	451.78	334.33	334.08	425.82	562.74	381.68	260.44	413.40	574.86	538.25	418.48	453.84	235.79	846.79	319.73	626.18	168.93	657.98	397.13	2,634.59	54.55	1,022.53	54.50	54.48	54.46	54.45	56.41	56.51	58.07	56.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	5.16	525.16	627.16	529.16	5.16	5.16	465.16	5.16	7.66	311.16	399.16	385.16	318.15	317.15	359.15	461.14	558.14	466.14	502.13	398.13	404.12	307.60	232.59	232.57	232.45	248.42	247.39	248.36	241.33	226.80
Capital lease obligations
Other non-current liabilities												535.48	496.09	520.95	613.08	629.15	696.41	686.30	667.54	888.93	656.18	657.97	611.93	590.11	1,164.89	625.40	924.68	697.10	903.19	397.13	2,634.59	457.00	1,022.53	597.50	464.48	660.00	1,050.45	756.41	746.51	762.00	949.16	798.16	861.16	788.00	623.16	710.16	1,115.16	955.00	657.16	829.16	771.16	700.42	575.16	647.16					417.00
Total liabilities	26,183.80	25,271.31	24,638.70	22,102.40	21,377.25	21,187.46	21,163.36	20,564.74	20,445.84	19,545.54	18,849.00	18,431.31	17,938.38	16,953.48	16,706.11	15,812.63	14,495.37	14,024.79	13,448.13	12,864.63	13,482.22	13,105.79	12,145.27	12,621.05	10,975.47	11,108.54	10,654.62	10,147.19	9,836.08	8,815.70	8,791.27	8,578.99	9,060.67	8,042.30	7,714.93	7,667.43	7,899.73	7,414.21	7,133.18	6,917.76	7,052.33	6,048.89	5,681.43	5,290.19	5,032.49	4,744.30	4,412.76	4,032.22	3,511.98	3,256.63	3,001.57	2,822.51	2,700.96	2,631.71	2,402.61	2,180.23	2,074.79	2,030.20	1,930.55	1,792.32	1,593.99	1,523.24	1,385.23	1,291.27	1,292.66	1,242.70	1,231.05	1,213.27	1,164.04	1,139.11	1,091.67	1,111.16	1,033.16	963.28	949.38	874.41	773.98	731.94	695.37	667.59	634.72

Total stockholders' equity +	3,065.18	2,930.09	2,793.12	2,680.68	2,603.90	2,521.96	2,405.73	2,290.60	2,196.29	2,078.22	1,976.21	1,917.16	1,844.10	1,787.56	1,700.97	1,642.97	1,585.59	1,523.16	1,458.62	1,400.94	1,345.65	1,287.48	1,236.97	1,230.85	1,184.45	1,160.75	1,116.24	1,073.05	1,039.49	994.40	1,000.25	960.51	921.65	873.66	866.69	834.25	800.30	753.67	721.86	683.59	653.29	613.33	578.22	533.53	496.03	450.42	412.10	370.78	338.85	311.67	282.62	268.26	260.70	242.61	214.71	206.62	203.24	193.60	166.49	147.77	142.18	137.59	132.77	129.81	108.48	102.62	93.02	88.94	85.15	81.35	79.25	83.08	76.94	76.90	75.33	72.75	73.00	71.43	70.85	70.25	69.94
Common stock and paid-in capital	81.23	70.82	62.24	62.15	96.05	119.32	107.77	104.98	115.55	108.20	157.95	181.55	195.85	219.16	214.12	214.53	215.04	214.43	210.68	213.21	212.18	207.65	211.81	221.55	220.38	252.66	249.36	246.88	253.87	247.53	292.14	289.17	287.35	290.53	315.14	315.00	313.53	307.81	308.22	298.78	298.12	294.00	286.96	267.69	254.51	229.90	210.88	187.32	171.32	158.68	142.70	140.45	143.95	135.91	117.44	118.26	123.07	120.76	99.93	87.61	87.50	88.11	88.13	89.93	73.21	74.34	70.12	69.57	69.22	67.83	68.33	68.11	63.67	64.57	63.57	61.66	62.73	61.95	62.10	62.16	62.62
Retained earnings	2,983.95	2,859.27	2,730.88	2,618.53	2,507.85	2,402.64	2,297.96	2,185.62	2,080.75	1,970.03	1,818.25	1,735.61	1,648.25	1,568.40	1,486.85	1,428.44	1,370.55	1,308.73	1,247.94	1,187.73	1,133.47	1,079.83	1,025.16	1,009.30	964.08	908.10	866.88	826.17	785.61	746.87	708.11	671.35	634.31	583.13	551.55	519.25	486.77	445.86	413.64	384.82	355.17	319.33	291.26	265.83	241.52	220.52	201.22	183.46	167.53	152.99	139.92	127.81	116.76	106.71	97.27	88.36	80.17	72.84	66.56	60.15	54.69	49.49	44.64	39.88	35.28	28.28	22.90	19.37	15.93	13.51	10.93	14.98	13.28	12.34	11.76	11.09	10.26	9.48	8.75	8.08	7.32
Common shares outstanding	58	58	58	58	58	58	58	58	58	58	60	60	61	61	60	60	61	61	61	61	60	60	60	60	62	62	62	61	62	63	63	64	64	64	64	65	65	65	65	64	64	64	64	63	62	61	59	58	58	57	57	57	56	55	53	53	51	49	45	45	44	43	43	43	37	36	35	35	35	36	34	30	34	37	37	37	35	32	37	37	33

Balance Sheet - Axos Financial, Inc. (AX)

Balance Sheet - Axos Financial, Inc. (AX)